Sextro Holzbau GmbH

{
  "id": "fcb35c85-0073-4f34-9aac-15f6128e817b",
  "euId": "DEP3210.HRB111464",
  "name": "Sextro Holzbau GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1999-11-10T00:00:00",
  "vatId": "DE205231517",
  "hq": {
    "line2": null,
    "street": "Daimlerstr. 7",
    "city": "Dinklage",
    "zipCode": "49413",
    "state": "NI",
    "country": "DE",
    "latitude": 52.6709108,
    "longitude": 8.1330317
  },
  "contactData": {
    "emails": [
      "info@sextro-holzbau.de"
    ],
    "phones": [
      "+49 444351200"
    ],
    "websites": [
      "https://sextro-holzbau.de/"
    ],
    "faxes": [
      "+49 444351201"
    ]
  },
  "managers": [
    {
      "name": "Rainer Sextro",
      "position": "Managing Director",
      "startDate": "2005-10-25T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4390"
    ],
    "nace": [
      "43.91"
    ],
    "nace2025": [
      "43.41"
    ],
    "naics": [
      "2362",
      "2381",
      "2382",
      "2383",
      "2389",
      "5617"
    ],
    "uksic": [
      "43.91"
    ],
    "wz": [
      "43.91.2"
    ]
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 405269.79,
      "balanceTotalIsEstimate": false,
      "earnings": 52469.46,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 940000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.5818574468085105,
      "returnOnSalesIsEstimate": true,
      "equity": 94374.11,
      "equityIsEstimate": false,
      "equityRatio": 23.28673696600973,
      "equityRatioIsEstimate": false,
      "cash": 56531.86,
      "cashIsEstimate": false,
      "receivables": 177130.8,
      "receivablesIsEstimate": false,
      "liabilities": 283671.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 421096.78,
      "balanceTotalIsEstimate": false,
      "earnings": 17024.41,
      "earningsIsEstimate": false,
      "earningsCagr": -67.5536778918632,
      "earningsCagrIsEstimate": false,
      "revenue": 980000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.255319148936176,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7371846938775508,
      "returnOnSalesIsEstimate": true,
      "equity": 111398.52,
      "equityIsEstimate": false,
      "equityRatio": 26.454374692677536,
      "equityRatioIsEstimate": false,
      "cash": 22203.86,
      "cashIsEstimate": false,
      "receivables": 233919.78,
      "receivablesIsEstimate": false,
      "liabilities": 278289.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 413705.57,
      "balanceTotalIsEstimate": false,
      "earnings": 22940.55,
      "earningsIsEstimate": false,
      "earningsCagr": -33.87759890704438,
      "earningsCagrIsEstimate": false,
      "revenue": 960000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.0582305279822624,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3896406249999997,
      "returnOnSalesIsEstimate": true,
      "equity": 134339.07,
      "equityIsEstimate": false,
      "equityRatio": 32.4721443803621,
      "equityRatioIsEstimate": false,
      "cash": 65762.82,
      "cashIsEstimate": false,
      "receivables": 205580.55,
      "receivablesIsEstimate": false,
      "liabilities": 244953.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 343476.52,
      "balanceTotalIsEstimate": false,
      "earnings": 14736.98,
      "earningsIsEstimate": false,
      "earningsCagr": -34.51115970136938,
      "earningsCagrIsEstimate": false,
      "revenue": 810000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.840448073684556,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8193802469135802,
      "returnOnSalesIsEstimate": true,
      "equity": 149076.05,
      "equityIsEstimate": false,
      "equityRatio": 43.40210795194967,
      "equityRatioIsEstimate": false,
      "cash": 25090.25,
      "cashIsEstimate": false,
      "receivables": 186049.33,
      "receivablesIsEstimate": false,
      "liabilities": 163549.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 495499.7,
      "balanceTotalIsEstimate": false,
      "earnings": 36975.26,
      "earningsIsEstimate": false,
      "earningsCagr": -8.377706163394071,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.007871301498489,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3613872727272733,
      "returnOnSalesIsEstimate": true,
      "equity": 186051.31,
      "equityIsEstimate": false,
      "equityRatio": 37.5482184953896,
      "equityRatioIsEstimate": false,
      "cash": 150963.24,
      "cashIsEstimate": false,
      "receivables": 228365.76,
      "receivablesIsEstimate": false,
      "liabilities": 260111.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 436417.06,
      "balanceTotalIsEstimate": false,
      "earnings": 38398.35,
      "earningsIsEstimate": false,
      "earningsCagr": 22.54909918300787,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.5063452997974061,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.839835,
      "returnOnSalesIsEstimate": true,
      "equity": 224449.66,
      "equityIsEstimate": false,
      "equityRatio": 51.430083874356335,
      "equityRatioIsEstimate": false,
      "cash": 111167.98,
      "cashIsEstimate": false,
      "receivables": 209903.98,
      "receivablesIsEstimate": false,
      "liabilities": 177453.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 360255.86,
      "balanceTotalIsEstimate": false,
      "earnings": 3555.47,
      "earningsIsEstimate": false,
      "earningsCagr": -37.25584163421711,
      "earningsCagrIsEstimate": false,
      "revenue": 850000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.996607487864056,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.41829058823529414,
      "returnOnSalesIsEstimate": true,
      "equity": 228005.13,
      "equityIsEstimate": false,
      "equityRatio": 63.289776882463485,
      "equityRatioIsEstimate": false,
      "cash": 69087.44,
      "cashIsEstimate": false,
      "receivables": 183972.02,
      "receivablesIsEstimate": false,
      "liabilities": 95122.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 484282.13,
      "balanceTotalIsEstimate": false,
      "earnings": 4319.69,
      "earningsIsEstimate": false,
      "earningsCagr": -26.419790212711113,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.951061348812205,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.39269909090909083,
      "returnOnSalesIsEstimate": true,
      "equity": 232324.82,
      "equityIsEstimate": false,
      "equityRatio": 47.97303175320551,
      "equityRatioIsEstimate": false,
      "cash": 113114.93,
      "cashIsEstimate": false,
      "receivables": 236113.15,
      "receivablesIsEstimate": false,
      "liabilities": 214281.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 538045.68,
      "balanceTotalIsEstimate": false,
      "earnings": 40470.4,
      "earningsIsEstimate": false,
      "earningsCagr": 2.2837318718494704,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1991162258356844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3725333333333336,
      "returnOnSalesIsEstimate": true,
      "equity": 272795.22,
      "equityIsEstimate": false,
      "equityRatio": 50.70112634302723,
      "equityRatioIsEstimate": false,
      "cash": 43036.29,
      "cashIsEstimate": false,
      "receivables": 332853.97,
      "receivablesIsEstimate": false,
      "liabilities": 228672.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 765991.26,
      "balanceTotalIsEstimate": false,
      "earnings": 188360.41,
      "earningsIsEstimate": false,
      "earningsCagr": 48.82272968933685,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.185834543542652,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.08002411764706,
      "returnOnSalesIsEstimate": true,
      "equity": 461155.63,
      "equityIsEstimate": false,
      "equityRatio": 60.20377177671714,
      "equityRatioIsEstimate": false,
      "cash": 200185.38,
      "cashIsEstimate": false,
      "receivables": 296810.52,
      "receivablesIsEstimate": false,
      "liabilities": 210977.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 804223.12,
      "balanceTotalIsEstimate": false,
      "earnings": 33602.42,
      "earningsIsEstimate": false,
      "earningsCagr": 75.33490578166273,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.632240724360162,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8668011111111111,
      "returnOnSalesIsEstimate": true,
      "equity": 494758.05,
      "equityIsEstimate": false,
      "equityRatio": 61.519998330811475,
      "equityRatioIsEstimate": false,
      "cash": 179418.58,
      "cashIsEstimate": false,
      "receivables": 326745.29,
      "receivablesIsEstimate": false,
      "liabilities": 236298.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1161010.02,
      "balanceTotalIsEstimate": false,
      "earnings": 33005,
      "earningsIsEstimate": false,
      "earningsCagr": 66.25770796622052,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.782601490961184,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3202,
      "returnOnSalesIsEstimate": true,
      "equity": 527763.05,
      "equityIsEstimate": false,
      "equityRatio": 45.4572347273971,
      "equityRatioIsEstimate": false,
      "cash": 4296,
      "cashIsEstimate": false,
      "receivables": 250260.91,
      "receivablesIsEstimate": false,
      "liabilities": 554141.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1247099.44,
      "balanceTotalIsEstimate": false,
      "earnings": 65016,
      "earningsIsEstimate": false,
      "earningsCagr": 12.582447925498318,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.32436459293634,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5006153846153847,
      "returnOnSalesIsEstimate": true,
      "equity": 592779.05,
      "equityIsEstimate": false,
      "equityRatio": 47.53262097527685,
      "equityRatioIsEstimate": false,
      "cash": 187812.85,
      "cashIsEstimate": false,
      "receivables": 314466.17,
      "receivablesIsEstimate": false,
      "liabilities": 569119.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 951033.79,
      "balanceTotalIsEstimate": false,
      "earnings": 19381.24,
      "earningsIsEstimate": false,
      "earningsCagr": -43.363294479404225,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.4247532817802036,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9229161904761906,
      "returnOnSalesIsEstimate": true,
      "equity": 612160.29,
      "equityIsEstimate": false,
      "equityRatio": 64.3678801359939,
      "equityRatioIsEstimate": false,
      "cash": 108065.65,
      "cashIsEstimate": false,
      "receivables": 114555.83,
      "receivablesIsEstimate": false,
      "liabilities": 304744.6,
      "liabilitiesIsEstimate": false
    }
  ]
}