set geo-aktiv reisen GmbH

{
  "id": "805b6d37-d1ef-43fa-86f4-a67d58dc3557",
  "euId": "DED2803V.HRB8046",
  "name": "set geo-aktiv reisen GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2010-01-13T00:00:00",
  "vatId": "DE268843116",
  "hq": {
    "line2": null,
    "street": "Holzbacher Str. 11",
    "city": "Fürstenzell",
    "zipCode": "94081",
    "state": "BY",
    "country": "DE",
    "latitude": 48.52418335,
    "longitude": 13.3167836635524
  },
  "contactData": {
    "emails": [
      "info@geo-aktiv-reisen.de"
    ],
    "phones": [
      "+49 85029171780"
    ],
    "websites": [
      "https://www.islandreisen-islandurlaub.de"
    ],
    "faxes": [
      "+49 85029171789"
    ]
  },
  "managers": [
    {
      "name": "Ingrid Herrmann",
      "position": "Managing Director",
      "startDate": "2010-01-13T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "7911"
    ],
    "nace": [
      "79.11"
    ],
    "nace2025": [
      "79.11"
    ],
    "naics": [
      "561510"
    ],
    "uksic": [
      "79.11"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 416115.49,
      "balanceTotalIsEstimate": false,
      "earnings": 82380.44,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 850000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 9.691816470588236,
      "returnOnSalesIsEstimate": true,
      "equity": 251034.46,
      "equityIsEstimate": false,
      "equityRatio": 60.328073823928065,
      "equityRatioIsEstimate": false,
      "cash": 298760.32,
      "cashIsEstimate": false,
      "receivables": 30986.88,
      "receivablesIsEstimate": false,
      "liabilities": 96191.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 576100.67,
      "balanceTotalIsEstimate": false,
      "earnings": 77057.51,
      "earningsIsEstimate": false,
      "earningsCagr": -6.461400303275888,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.41176470588236,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.005228181818181,
      "returnOnSalesIsEstimate": true,
      "equity": 328091.97,
      "equityIsEstimate": false,
      "equityRatio": 56.95045798158852,
      "equityRatioIsEstimate": false,
      "cash": 378615.72,
      "cashIsEstimate": false,
      "receivables": 108615.54,
      "receivablesIsEstimate": false,
      "liabilities": 142617.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 659633.24,
      "balanceTotalIsEstimate": false,
      "earnings": 61431.51,
      "earningsIsEstimate": false,
      "earningsCagr": -13.645784791279613,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.669388480168465,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.725500769230769,
      "returnOnSalesIsEstimate": true,
      "equity": 389523.48,
      "equityIsEstimate": false,
      "equityRatio": 59.051523843765054,
      "equityRatioIsEstimate": false,
      "cash": 449377.87,
      "cashIsEstimate": false,
      "receivables": 131998.49,
      "receivablesIsEstimate": false,
      "liabilities": 191604.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 779163.39,
      "balanceTotalIsEstimate": false,
      "earnings": 126011.19,
      "earningsIsEstimate": false,
      "earningsCagr": 15.220123188974387,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.843727005349997,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.400746,
      "returnOnSalesIsEstimate": true,
      "equity": 515534.67,
      "equityIsEstimate": false,
      "equityRatio": 66.1651556806333,
      "equityRatioIsEstimate": false,
      "cash": 577547.45,
      "cashIsEstimate": false,
      "receivables": 125312.22,
      "receivablesIsEstimate": false,
      "liabilities": 178270.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 849423.32,
      "balanceTotalIsEstimate": false,
      "earnings": 108724.03,
      "earningsIsEstimate": false,
      "earningsCagr": 7.182864274855882,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.1319205485879,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.795251875,
      "returnOnSalesIsEstimate": true,
      "equity": 624258.7,
      "equityIsEstimate": false,
      "equityRatio": 73.49206047227429,
      "equityRatioIsEstimate": false,
      "cash": 661034.2,
      "cashIsEstimate": false,
      "receivables": 111382.95,
      "receivablesIsEstimate": false,
      "liabilities": 117114.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 907270.77,
      "balanceTotalIsEstimate": false,
      "earnings": 101888.95,
      "earningsIsEstimate": false,
      "earningsCagr": 7.232894485961139,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.49722512314475,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.993467647058823,
      "returnOnSalesIsEstimate": true,
      "equity": 726147.65,
      "equityIsEstimate": false,
      "equityRatio": 80.03648679214035,
      "equityRatioIsEstimate": false,
      "cash": 683656.26,
      "cashIsEstimate": false,
      "receivables": 130113.84,
      "receivablesIsEstimate": false,
      "liabilities": 131513.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 710999.78,
      "balanceTotalIsEstimate": false,
      "earnings": 10387.9,
      "earningsIsEstimate": false,
      "earningsCagr": -35.874001220446175,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.869968259813537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7419928571428571,
      "returnOnSalesIsEstimate": true,
      "equity": 536535.55,
      "equityIsEstimate": false,
      "equityRatio": 75.46212602203617,
      "equityRatioIsEstimate": false,
      "cash": 468638.49,
      "cashIsEstimate": false,
      "receivables": 154038.06,
      "receivablesIsEstimate": false,
      "liabilities": 166412.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 619340.65,
      "balanceTotalIsEstimate": false,
      "earnings": -13532.56,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.425839099682417,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.1277133333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 523002.99,
      "equityIsEstimate": false,
      "equityRatio": 84.44512563481825,
      "equityRatioIsEstimate": false,
      "cash": 470927.6,
      "cashIsEstimate": false,
      "receivables": 118751.94,
      "receivablesIsEstimate": false,
      "liabilities": 88285.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 771179.29,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.600516436728483,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 587105.51,
      "equityIsEstimate": false,
      "equityRatio": 76.13087094182728,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 136114.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 960939.13,
      "balanceTotalIsEstimate": false,
      "earnings": 122014.65000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.4392187891376196,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.778591666666668,
      "returnOnSalesIsEstimate": true,
      "equity": 509120.77,
      "equityIsEstimate": false,
      "equityRatio": 52.98158375546639,
      "equityRatioIsEstimate": false,
      "cash": 800770.39,
      "cashIsEstimate": false,
      "receivables": 124733.34,
      "receivablesIsEstimate": false,
      "liabilities": 391770.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 975517.84,
      "balanceTotalIsEstimate": false,
      "earnings": 167755.64,
      "earningsIsEstimate": true,
      "earningsCagr": 37.48811310772926,
      "earningsCagrIsEstimate": true,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.4844316803015944,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.31975777777778,
      "returnOnSalesIsEstimate": true,
      "equity": 676876.41,
      "equityIsEstimate": false,
      "equityRatio": 69.3863691923871,
      "equityRatioIsEstimate": false,
      "cash": 793865.97,
      "cashIsEstimate": false,
      "receivables": 129074.58,
      "receivablesIsEstimate": false,
      "liabilities": 239851.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 974190.52,
      "balanceTotalIsEstimate": false,
      "earnings": 70443.38,
      "earningsIsEstimate": true,
      "earningsCagr": -24.017408143404207,
      "earningsCagrIsEstimate": true,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9135211111111117,
      "returnOnSalesIsEstimate": true,
      "equity": 747319.79,
      "equityIsEstimate": false,
      "equityRatio": 76.7118725400859,
      "equityRatioIsEstimate": false,
      "cash": 719671.13,
      "cashIsEstimate": false,
      "receivables": 185092.03,
      "receivablesIsEstimate": false,
      "liabilities": 196735.73,
      "liabilitiesIsEstimate": false
    }
  ]
}