Service Concept GM West GmbH

{
  "id": "8d0f39bc-0dd6-45ab-84ab-a3f4c817bb75",
  "euId": "DER1101.HRB80898",
  "name": "Service Concept GM West GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2008-08-06T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Gladbecker Str. 3",
    "city": "Düsseldorf",
    "zipCode": "40472",
    "state": "NW",
    "country": "DE",
    "latitude": 51.274625,
    "longitude": 6.7951662448715
  },
  "contactData": {
    "emails": [
      "koeln@service-concept.eu"
    ],
    "phones": [
      "+49 2212714190"
    ],
    "websites": [
      "https://service-concept.eu"
    ],
    "faxes": [
      "+49 22127141919"
    ]
  },
  "managers": [
    {
      "name": "Dieter Gitzen",
      "position": "Managing Director",
      "startDate": "2024-08-23T00:00:00",
      "endDate": null
    },
    {
      "name": "Helmut Schlichtenberg",
      "position": "Managing Director",
      "startDate": "2009-01-06T00:00:00",
      "endDate": "2022-01-17T00:00:00"
    },
    {
      "name": "Manfred Heilmann",
      "position": "Managing Director",
      "startDate": "2008-08-06T00:00:00",
      "endDate": "2024-08-23T00:00:00"
    },
    {
      "name": "Oliver Pluns",
      "position": "Managing Director",
      "startDate": "2020-09-07T00:00:00",
      "endDate": "2022-01-17T00:00:00"
    }
  ],
  "industry": {
    "isic": [
      "8110"
    ],
    "nace": [
      "81.10"
    ],
    "nace2025": [
      "81.10"
    ],
    "naics": [
      "561210"
    ],
    "uksic": [
      "81.10"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 400598.46,
      "balanceTotalIsEstimate": false,
      "earnings": 22383.12,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.5890294736842104,
      "returnOnSalesIsEstimate": true,
      "equity": 51429.41,
      "equityIsEstimate": false,
      "equityRatio": 12.838144709792445,
      "equityRatioIsEstimate": false,
      "cash": 274973.12,
      "cashIsEstimate": false,
      "receivables": 79432.61,
      "receivablesIsEstimate": false,
      "liabilities": 333046.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 547137.76,
      "balanceTotalIsEstimate": false,
      "earnings": 56844.16,
      "earningsIsEstimate": false,
      "earningsCagr": 153.95994838967943,
      "earningsCagrIsEstimate": false,
      "revenue": 8100000,
      "revenueIsEstimate": true,
      "revenueCagr": 113.15789473684212,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7017797530864198,
      "returnOnSalesIsEstimate": true,
      "equity": 108273.57,
      "equityIsEstimate": false,
      "equityRatio": 19.789087486851574,
      "equityRatioIsEstimate": false,
      "cash": 107993.19,
      "cashIsEstimate": false,
      "receivables": 386317.09,
      "receivablesIsEstimate": false,
      "liabilities": 391242.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 694592.84,
      "balanceTotalIsEstimate": false,
      "earnings": 77069.27,
      "earningsIsEstimate": false,
      "earningsCagr": 85.55826842624572,
      "earningsCagrIsEstimate": false,
      "revenue": 9200000,
      "revenueIsEstimate": true,
      "revenueCagr": 55.597321043099825,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8377094565217392,
      "returnOnSalesIsEstimate": true,
      "equity": 159027.64,
      "equityIsEstimate": false,
      "equityRatio": 22.895087717863607,
      "equityRatioIsEstimate": false,
      "cash": 136834.04,
      "cashIsEstimate": false,
      "receivables": 498822.09,
      "receivablesIsEstimate": false,
      "liabilities": 454052.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 613497.75,
      "balanceTotalIsEstimate": false,
      "earnings": 57147.82,
      "earningsIsEstimate": false,
      "earningsCagr": 36.676237577124795,
      "earningsCagrIsEstimate": false,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.87707213199899,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7722678378378378,
      "returnOnSalesIsEstimate": true,
      "equity": 190372.58,
      "equityIsEstimate": false,
      "equityRatio": 31.030689191606648,
      "equityRatioIsEstimate": false,
      "cash": 241057.65,
      "cashIsEstimate": false,
      "receivables": 314935.95,
      "receivablesIsEstimate": false,
      "liabilities": 385854.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 958231.07,
      "balanceTotalIsEstimate": false,
      "earnings": 48819.24,
      "earningsIsEstimate": false,
      "earningsCagr": 21.525550701652072,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 33.30591259495122,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.406827,
      "returnOnSalesIsEstimate": true,
      "equity": 219961.44,
      "equityIsEstimate": false,
      "equityRatio": 22.954947599434448,
      "equityRatioIsEstimate": false,
      "cash": 113364.59,
      "cashIsEstimate": false,
      "receivables": 789222.76,
      "receivablesIsEstimate": false,
      "liabilities": 710034.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 796678.81,
      "balanceTotalIsEstimate": false,
      "earnings": 84404.85,
      "earningsIsEstimate": false,
      "earningsCagr": 10.387624426981002,
      "earningsCagrIsEstimate": false,
      "revenue": 9800000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.878209454859617,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8612739795918367,
      "returnOnSalesIsEstimate": true,
      "equity": 287834.91,
      "equityIsEstimate": false,
      "equityRatio": 36.12935431281271,
      "equityRatioIsEstimate": false,
      "cash": 149102.47,
      "cashIsEstimate": false,
      "receivables": 547030.91,
      "receivablesIsEstimate": false,
      "liabilities": 477920.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1121103.38,
      "balanceTotalIsEstimate": false,
      "earnings": 76682.54,
      "earningsIsEstimate": false,
      "earningsCagr": -0.12568558776103744,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.028209809852171,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5898656923076923,
      "returnOnSalesIsEstimate": true,
      "equity": 336177.95,
      "equityIsEstimate": false,
      "equityRatio": 29.986347021806324,
      "equityRatioIsEstimate": false,
      "cash": 97988.5,
      "cashIsEstimate": false,
      "receivables": 974564.91,
      "receivablesIsEstimate": false,
      "liabilities": 752182.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1395270.17,
      "balanceTotalIsEstimate": false,
      "earnings": 141111.85,
      "earningsIsEstimate": false,
      "earningsCagr": 25.35479596948751,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.28003286198183,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0079417857142856,
      "returnOnSalesIsEstimate": true,
      "equity": 451311.92,
      "equityIsEstimate": false,
      "equityRatio": 32.34584453274738,
      "equityRatioIsEstimate": false,
      "cash": 167755.71,
      "cashIsEstimate": false,
      "receivables": 1131015.39,
      "receivablesIsEstimate": false,
      "liabilities": 886246.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1871147.71,
      "balanceTotalIsEstimate": false,
      "earnings": -68030.44,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.42519025,
      "returnOnSalesIsEstimate": true,
      "equity": 614627.89,
      "equityIsEstimate": false,
      "equityRatio": 32.8476414082777,
      "equityRatioIsEstimate": false,
      "cash": 192106.05,
      "cashIsEstimate": false,
      "receivables": 1343421.48,
      "receivablesIsEstimate": false,
      "liabilities": 1127484.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1762007.96,
      "balanceTotalIsEstimate": false,
      "earnings": -26020.140000000007,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.03774281185377,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.16262587500000006,
      "returnOnSalesIsEstimate": true,
      "equity": 634991.5,
      "equityIsEstimate": false,
      "equityRatio": 36.037947297355004,
      "equityRatioIsEstimate": false,
      "cash": 242726.47,
      "cashIsEstimate": false,
      "receivables": 1370249.78,
      "receivablesIsEstimate": false,
      "liabilities": 1061639.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1888801.38,
      "balanceTotalIsEstimate": false,
      "earnings": 241375.30000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.6422843755939738,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6091686666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 876366.8,
      "equityIsEstimate": false,
      "equityRatio": 46.398038951030415,
      "equityRatioIsEstimate": false,
      "cash": 496481.4,
      "cashIsEstimate": false,
      "receivables": 1223348.16,
      "receivablesIsEstimate": false,
      "liabilities": 935975.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 2496413.04,
      "balanceTotalIsEstimate": false,
      "earnings": -104402.83000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.933532556913714,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.5494885789473685,
      "returnOnSalesIsEstimate": true,
      "equity": 771963.97,
      "equityIsEstimate": false,
      "equityRatio": 30.922926520204363,
      "equityRatioIsEstimate": false,
      "cash": 348028.71,
      "cashIsEstimate": false,
      "receivables": 1937689.1,
      "receivablesIsEstimate": false,
      "liabilities": 1617131.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 2828321.19,
      "balanceTotalIsEstimate": false,
      "earnings": 254676.32,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2733816,
      "returnOnSalesIsEstimate": true,
      "equity": 1026640.29,
      "equityIsEstimate": false,
      "equityRatio": 36.29857505681666,
      "equityRatioIsEstimate": false,
      "cash": 679354.45,
      "cashIsEstimate": false,
      "receivables": 1999746.67,
      "receivablesIsEstimate": false,
      "liabilities": 1582885.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 3274322.35,
      "balanceTotalIsEstimate": false,
      "earnings": 337833.99,
      "earningsIsEstimate": false,
      "earningsCagr": 32.652297630184066,
      "earningsCagrIsEstimate": false,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.496935154742104,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4688434347826085,
      "returnOnSalesIsEstimate": true,
      "equity": 1345774.28,
      "equityIsEstimate": false,
      "equityRatio": 41.100848851976956,
      "equityRatioIsEstimate": false,
      "cash": 394508.88,
      "cashIsEstimate": false,
      "receivables": 2573144.53,
      "receivablesIsEstimate": false,
      "liabilities": 1616758.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 4395132.73,
      "balanceTotalIsEstimate": false,
      "earnings": 132334.15999999992,
      "earningsIsEstimate": true,
      "earningsCagr": -27.915531669598547,
      "earningsCagrIsEstimate": true,
      "revenue": 28000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.887129408157953,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4726219999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 1478108.44,
      "equityIsEstimate": false,
      "equityRatio": 33.630575702772916,
      "equityRatioIsEstimate": false,
      "cash": 50376.84,
      "cashIsEstimate": false,
      "receivables": 3773821.79,
      "receivablesIsEstimate": false,
      "liabilities": 2097968.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 3840749.9,
      "balanceTotalIsEstimate": false,
      "earnings": 216145.09000000008,
      "earningsIsEstimate": true,
      "earningsCagr": -5.32130361985087,
      "earningsCagrIsEstimate": true,
      "revenue": 26000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.15707576165341,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8313272692307696,
      "returnOnSalesIsEstimate": true,
      "equity": 1694253.53,
      "equityIsEstimate": false,
      "equityRatio": 44.11257108930733,
      "equityRatioIsEstimate": false,
      "cash": 9631.63,
      "cashIsEstimate": false,
      "receivables": 3314188.03,
      "receivablesIsEstimate": false,
      "liabilities": 1671609.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 4081516.26,
      "balanceTotalIsEstimate": false,
      "earnings": 420696.43,
      "earningsIsEstimate": false,
      "earningsCagr": 13.369195614325257,
      "earningsCagrIsEstimate": true,
      "revenue": 27000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.7912335889252615,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5581349259259258,
      "returnOnSalesIsEstimate": true,
      "equity": 2114949.96,
      "equityIsEstimate": false,
      "equityRatio": 51.81775167055197,
      "equityRatioIsEstimate": false,
      "cash": 9288.85,
      "cashIsEstimate": false,
      "receivables": 3584889.94,
      "receivablesIsEstimate": false,
      "liabilities": 1349846.2,
      "liabilitiesIsEstimate": false
    }
  ]
}