SEP Logistik AG

{
  "id": "35a2b314-18a1-44ef-afbf-9bf99291dea2",
  "euId": "DED2601V.HRB119679",
  "name": "SEP Logistik AG",
  "legalForm": "AG",
  "status": "active",
  "foundationDate": "1998-02-26T00:00:00",
  "vatId": "DE812385973",
  "hq": {
    "line2": null,
    "street": "Ziegelstr. 2",
    "city": "Weyarn",
    "zipCode": "83629",
    "state": "BY",
    "country": "DE",
    "latitude": 47.8582344,
    "longitude": 11.8112911
  },
  "contactData": {
    "emails": [
      "info@sep-logistik.de"
    ],
    "phones": [
      "+49 80209050"
    ],
    "websites": [
      "https://www.sepag.de"
    ],
    "faxes": [
      "+49 (0)8025998811"
    ]
  },
  "managers": [
    {
      "name": "Franz Xaver Demmelmeier",
      "position": "Member of the Executive Board",
      "startDate": "2001-10-23T00:00:00",
      "endDate": "2025-10-15T00:00:00"
    },
    {
      "name": "Konrad Schneider",
      "position": "Member of the Executive Board",
      "startDate": "2006-06-01T00:00:00",
      "endDate": null
    },
    {
      "name": "Markus Fischbacher",
      "position": "Member of the Executive Board",
      "startDate": "2015-10-21T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01.9"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 612000,
      "capitalIsEstimate": false,
      "balanceTotal": 1184976.95,
      "balanceTotalIsEstimate": false,
      "earnings": 507768.22,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 12.694205499999999,
      "returnOnSalesIsEstimate": true,
      "equity": 816100.85,
      "equityIsEstimate": false,
      "equityRatio": 68.87060967725996,
      "equityRatioIsEstimate": false,
      "cash": 32924.74,
      "cashIsEstimate": false,
      "receivables": 370624.38,
      "receivablesIsEstimate": false,
      "liabilities": 659845.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 612000,
      "capitalIsEstimate": false,
      "balanceTotal": 1802555.99,
      "balanceTotalIsEstimate": false,
      "earnings": 263339.35,
      "earningsIsEstimate": true,
      "earningsCagr": -48.137882674106706,
      "earningsCagrIsEstimate": true,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": 75,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7619907142857136,
      "returnOnSalesIsEstimate": true,
      "equity": 1079440.2,
      "equityIsEstimate": false,
      "equityRatio": 59.8838652440416,
      "equityRatioIsEstimate": false,
      "cash": 42794.69,
      "cashIsEstimate": false,
      "receivables": 840713.15,
      "receivablesIsEstimate": false,
      "liabilities": 802984.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 612000,
      "capitalIsEstimate": false,
      "balanceTotal": 2497495.44,
      "balanceTotalIsEstimate": false,
      "earnings": 242298.21,
      "earningsIsEstimate": false,
      "earningsCagr": -30.92158805977503,
      "earningsCagrIsEstimate": true,
      "revenue": 8400000,
      "revenueIsEstimate": true,
      "revenueCagr": 44.913767461894395,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8845025,
      "returnOnSalesIsEstimate": true,
      "equity": 945887.53,
      "equityIsEstimate": false,
      "equityRatio": 37.87344372488624,
      "equityRatioIsEstimate": false,
      "cash": 310879.88,
      "cashIsEstimate": false,
      "receivables": 1026744.66,
      "receivablesIsEstimate": false,
      "liabilities": 1194051.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 612000,
      "capitalIsEstimate": false,
      "balanceTotal": 2621000,
      "balanceTotalIsEstimate": false,
      "earnings": 258274.76,
      "earningsIsEstimate": true,
      "earningsCagr": -20.175020274564027,
      "earningsCagrIsEstimate": true,
      "revenue": 7900000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.46493520465498,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.269300759493671,
      "returnOnSalesIsEstimate": true,
      "equity": 1204000,
      "equityIsEstimate": false,
      "equityRatio": 45.93666539488745,
      "equityRatioIsEstimate": false,
      "cash": 378000,
      "cashIsEstimate": false,
      "receivables": 905000,
      "receivablesIsEstimate": false,
      "liabilities": 907000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 612000,
      "capitalIsEstimate": false,
      "balanceTotal": 2390579.42,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 993007.23,
      "equityIsEstimate": false,
      "equityRatio": 41.53834930947411,
      "equityRatioIsEstimate": false,
      "cash": 432340.96,
      "cashIsEstimate": false,
      "receivables": 565451.14,
      "receivablesIsEstimate": false,
      "liabilities": 397575.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 612000,
      "capitalIsEstimate": false,
      "balanceTotal": 3072917.25,
      "balanceTotalIsEstimate": false,
      "earnings": 239101.01,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.215395513019791,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.73595328125,
      "returnOnSalesIsEstimate": true,
      "equity": 1206566.04,
      "equityIsEstimate": false,
      "equityRatio": 39.26451452605826,
      "equityRatioIsEstimate": false,
      "cash": 740798.53,
      "cashIsEstimate": false,
      "receivables": 543922.95,
      "receivablesIsEstimate": false,
      "liabilities": 1383099.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 612000,
      "capitalIsEstimate": false,
      "balanceTotal": 3221538.07,
      "balanceTotalIsEstimate": false,
      "earnings": 133630.64,
      "earningsIsEstimate": false,
      "earningsCagr": -44.111218936298094,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.067728477508151,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2271773333333336,
      "returnOnSalesIsEstimate": true,
      "equity": 1190191.68,
      "equityIsEstimate": false,
      "equityRatio": 36.94482741282645,
      "equityRatioIsEstimate": false,
      "cash": 325847.53,
      "cashIsEstimate": false,
      "receivables": 461211.72,
      "receivablesIsEstimate": false,
      "liabilities": 1584864.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 612000,
      "capitalIsEstimate": false,
      "balanceTotal": 3642407.11,
      "balanceTotalIsEstimate": false,
      "earnings": 230267.49,
      "earningsIsEstimate": false,
      "earningsCagr": -1.8646200679761638,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.759522015280771,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5425767692307693,
      "returnOnSalesIsEstimate": true,
      "equity": 1285434.18,
      "equityIsEstimate": false,
      "equityRatio": 35.290788239209206,
      "equityRatioIsEstimate": false,
      "cash": 567990.08,
      "cashIsEstimate": false,
      "receivables": 486916.63,
      "receivablesIsEstimate": false,
      "liabilities": 1825161.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 612000,
      "capitalIsEstimate": false,
      "balanceTotal": 4641556.11,
      "balanceTotalIsEstimate": false,
      "earnings": 355604.35,
      "earningsIsEstimate": false,
      "earningsCagr": 14.146312132511474,
      "earningsCagrIsEstimate": false,
      "revenue": 9200000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.277957149373519,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.865264673913043,
      "returnOnSalesIsEstimate": true,
      "equity": 1460673.02,
      "equityIsEstimate": false,
      "equityRatio": 31.46946811335649,
      "equityRatioIsEstimate": false,
      "cash": 532321.93,
      "cashIsEstimate": false,
      "receivables": 874982.7,
      "receivablesIsEstimate": false,
      "liabilities": 2535264.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 612000,
      "capitalIsEstimate": false,
      "balanceTotal": 4681956.14,
      "balanceTotalIsEstimate": false,
      "earnings": 75789.93,
      "earningsIsEstimate": false,
      "earningsCagr": -24.96609936443456,
      "earningsCagrIsEstimate": false,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.391876676143715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9242674390243901,
      "returnOnSalesIsEstimate": true,
      "equity": 1299124.96,
      "equityIsEstimate": false,
      "equityRatio": 27.74748248709566,
      "equityRatioIsEstimate": false,
      "cash": 63724.28,
      "cashIsEstimate": false,
      "receivables": 670764.1,
      "receivablesIsEstimate": false,
      "liabilities": 2884457.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 612000,
      "capitalIsEstimate": false,
      "balanceTotal": 2971859.23,
      "balanceTotalIsEstimate": false,
      "earnings": 236532.69,
      "earningsIsEstimate": false,
      "earningsCagr": 15.344337948601039,
      "earningsCagrIsEstimate": false,
      "revenue": 9600000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.468265038069815,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4638821875000003,
      "returnOnSalesIsEstimate": true,
      "equity": 1458530.15,
      "equityIsEstimate": false,
      "equityRatio": 49.07803624332502,
      "equityRatioIsEstimate": false,
      "cash": 275581.59,
      "cashIsEstimate": false,
      "receivables": 1210136.39,
      "receivablesIsEstimate": false,
      "liabilities": 837378.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 612000,
      "capitalIsEstimate": false,
      "balanceTotal": 2793981.28,
      "balanceTotalIsEstimate": false,
      "earnings": 94865.19,
      "earningsIsEstimate": false,
      "earningsCagr": -19.884128101494404,
      "earningsCagrIsEstimate": false,
      "revenue": 8800000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.86792608396063,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.078013522727273,
      "returnOnSalesIsEstimate": true,
      "equity": 1350135.66,
      "equityIsEstimate": false,
      "equityRatio": 48.323003080392866,
      "equityRatioIsEstimate": false,
      "cash": 17978.56,
      "cashIsEstimate": false,
      "receivables": 1055166.14,
      "receivablesIsEstimate": false,
      "liabilities": 876619.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 612000,
      "capitalIsEstimate": false,
      "balanceTotal": 3629584.24,
      "balanceTotalIsEstimate": false,
      "earnings": 247839.82,
      "earningsIsEstimate": false,
      "earningsCagr": -8.630551190313362,
      "earningsCagrIsEstimate": false,
      "revenue": 9300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.2706384690829955,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.664944301075269,
      "returnOnSalesIsEstimate": true,
      "equity": 1457164.03,
      "equityIsEstimate": false,
      "equityRatio": 40.14685797732029,
      "equityRatioIsEstimate": false,
      "cash": 1265.91,
      "cashIsEstimate": false,
      "receivables": 1035003.82,
      "receivablesIsEstimate": false,
      "liabilities": 1548584.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 642000,
      "capitalIsEstimate": false,
      "balanceTotal": 3889954.16,
      "balanceTotalIsEstimate": false,
      "earnings": 73060.39,
      "earningsIsEstimate": false,
      "earningsCagr": -0.9127854580021522,
      "earningsCagrIsEstimate": false,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.8817180805500544,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9613209210526317,
      "returnOnSalesIsEstimate": true,
      "equity": 1520767.57,
      "equityIsEstimate": false,
      "equityRatio": 39.094742700001376,
      "equityRatioIsEstimate": false,
      "cash": 444723.66,
      "cashIsEstimate": false,
      "receivables": 671146.42,
      "receivablesIsEstimate": false,
      "liabilities": 1820695.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 642000,
      "capitalIsEstimate": false,
      "balanceTotal": 4138900.49,
      "balanceTotalIsEstimate": false,
      "earnings": 199606.13,
      "earningsIsEstimate": false,
      "earningsCagr": -4.154732037633712,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.461879367334819,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8146011818181818,
      "returnOnSalesIsEstimate": true,
      "equity": 1625146.53,
      "equityIsEstimate": false,
      "equityRatio": 39.265175230149104,
      "equityRatioIsEstimate": false,
      "cash": 8733.93,
      "cashIsEstimate": false,
      "receivables": 1227862.24,
      "receivablesIsEstimate": false,
      "liabilities": 1852115.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 642000,
      "capitalIsEstimate": false,
      "balanceTotal": 3122883.07,
      "balanceTotalIsEstimate": false,
      "earnings": 5623.819999999949,
      "earningsIsEstimate": true,
      "earningsCagr": -50.65636576924866,
      "earningsCagrIsEstimate": true,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.7499466074739067,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.0685831707317067,
      "returnOnSalesIsEstimate": true,
      "equity": 1630770.35,
      "equityIsEstimate": false,
      "equityRatio": 52.22002596466092,
      "equityRatioIsEstimate": false,
      "cash": 808001.86,
      "cashIsEstimate": false,
      "receivables": 889598.41,
      "receivablesIsEstimate": false,
      "liabilities": 809063.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 642000,
      "capitalIsEstimate": false,
      "balanceTotal": 3742033.78,
      "balanceTotalIsEstimate": false,
      "earnings": 183408.91000000003,
      "earningsIsEstimate": true,
      "earningsCagr": -7.250337874072521,
      "earningsCagrIsEstimate": true,
      "revenue": 9600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.7968757453088893,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.910509479166667,
      "returnOnSalesIsEstimate": true,
      "equity": 1814179.26,
      "equityIsEstimate": false,
      "equityRatio": 48.48110323579174,
      "equityRatioIsEstimate": false,
      "cash": 248238.64,
      "cashIsEstimate": false,
      "receivables": 1096657.76,
      "receivablesIsEstimate": false,
      "liabilities": 1084242.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 642000,
      "capitalIsEstimate": false,
      "balanceTotal": 4604948.81,
      "balanceTotalIsEstimate": false,
      "earnings": 379741.4,
      "earningsIsEstimate": true,
      "earningsCagr": 50.99114909252216,
      "earningsCagrIsEstimate": true,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.36218384813628,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9210876923076925,
      "returnOnSalesIsEstimate": true,
      "equity": 2193920.66,
      "equityIsEstimate": false,
      "equityRatio": 47.642672058280716,
      "equityRatioIsEstimate": false,
      "cash": 572921.42,
      "cashIsEstimate": false,
      "receivables": 1775879.78,
      "receivablesIsEstimate": false,
      "liabilities": 1148223.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 642000,
      "capitalIsEstimate": false,
      "balanceTotal": 5091229.48,
      "balanceTotalIsEstimate": false,
      "earnings": 122768.25999999995,
      "earningsIsEstimate": true,
      "earningsCagr": -11.4419476615927,
      "earningsCagrIsEstimate": true,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1991162258356844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0230688333333329,
      "returnOnSalesIsEstimate": true,
      "equity": 2316688.92,
      "equityIsEstimate": false,
      "equityRatio": 45.50352580060877,
      "equityRatioIsEstimate": false,
      "cash": 319294.52,
      "cashIsEstimate": false,
      "receivables": 1446127.43,
      "receivablesIsEstimate": false,
      "liabilities": 1612551.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 662000,
      "capitalIsEstimate": false,
      "balanceTotal": 4294314.47,
      "balanceTotalIsEstimate": false,
      "earnings": 453623.89,
      "earningsIsEstimate": false,
      "earningsCagr": 199.6857733487172,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.6204263438088615,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.123853545454546,
      "returnOnSalesIsEstimate": true,
      "equity": 2446869.81,
      "equityIsEstimate": false,
      "equityRatio": 56.97928801194665,
      "equityRatioIsEstimate": false,
      "cash": 395671.73,
      "cashIsEstimate": false,
      "receivables": 1233875.49,
      "receivablesIsEstimate": false,
      "liabilities": 866331.11,
      "liabilitiesIsEstimate": false
    }
  ]
}