Seniorenzentrum St. Elisabeth Schapen GmbH

{
  "id": "f4c4f8c0-4218-40f7-82f7-be27c4147274",
  "euId": "DEP3313.HRB202930",
  "name": "Seniorenzentrum St. Elisabeth Schapen GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2009-03-26T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Kirchstr. 3",
    "city": "Schapen",
    "zipCode": "48480",
    "state": "NI",
    "country": "DE",
    "latitude": 52.4010116,
    "longitude": 7.5589958
  },
  "contactData": {
    "emails": [
      "info@seniorenheim-schapen.de"
    ],
    "phones": [
      "+49 54587910"
    ],
    "websites": [
      "http://seniorenheim-schapen.de"
    ],
    "faxes": [
      "+49 545879179"
    ]
  },
  "managers": [
    {
      "name": "Christoph Prekel",
      "position": "Managing Director",
      "startDate": "2015-10-06T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8710"
    ],
    "nace": [
      "87.10"
    ],
    "nace2025": [
      "87.10"
    ],
    "naics": [
      "623110"
    ],
    "uksic": [
      "87.10"
    ],
    "wz": [
      "87.10.0"
    ]
  },
  "financials": [
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 537124.86,
      "balanceTotalIsEstimate": false,
      "earnings": -75258.28,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -1.4199675471698112,
      "returnOnSalesIsEstimate": true,
      "equity": 381189.85,
      "equityIsEstimate": false,
      "equityRatio": 70.96857330342148,
      "equityRatioIsEstimate": false,
      "cash": 122766.69,
      "cashIsEstimate": false,
      "receivables": 303713.88,
      "receivablesIsEstimate": false,
      "liabilities": 39628.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 601055.07,
      "balanceTotalIsEstimate": false,
      "earnings": -19398.12,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.3660022641509434,
      "returnOnSalesIsEstimate": true,
      "equity": 361791.73,
      "equityIsEstimate": false,
      "equityRatio": 60.192775680271694,
      "equityRatioIsEstimate": false,
      "cash": 190788.15,
      "cashIsEstimate": false,
      "receivables": 290661.92,
      "receivablesIsEstimate": false,
      "liabilities": 29344.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 639767.21,
      "balanceTotalIsEstimate": false,
      "earnings": -37387.7,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.9389877365679755,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6923648148148147,
      "returnOnSalesIsEstimate": true,
      "equity": 324404.03,
      "equityIsEstimate": false,
      "equityRatio": 50.70657341128816,
      "equityRatioIsEstimate": false,
      "cash": 229132,
      "cashIsEstimate": false,
      "receivables": 298994.34,
      "receivablesIsEstimate": false,
      "liabilities": 55009.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 772273.6,
      "balanceTotalIsEstimate": false,
      "earnings": -50310.72,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": -18.208650067866227,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.7348524137931036,
      "returnOnSalesIsEstimate": true,
      "equity": 274093.31,
      "equityIsEstimate": false,
      "equityRatio": 35.49173634836151,
      "equityRatioIsEstimate": false,
      "cash": 215668.83,
      "cashIsEstimate": false,
      "receivables": 64363.29,
      "receivablesIsEstimate": false,
      "liabilities": 391962.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 830058.51,
      "balanceTotalIsEstimate": false,
      "earnings": -100426.5,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.261612081888519,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.34755,
      "returnOnSalesIsEstimate": true,
      "equity": 173666.81,
      "equityIsEstimate": false,
      "equityRatio": 20.92223715651081,
      "equityRatioIsEstimate": false,
      "cash": 296821.24,
      "cashIsEstimate": false,
      "receivables": 68266.11,
      "receivablesIsEstimate": false,
      "liabilities": 518826.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1085643.08,
      "balanceTotalIsEstimate": false,
      "earnings": 120429.57,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.592577351304886,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2548532432432435,
      "returnOnSalesIsEstimate": true,
      "equity": 294096.38,
      "equityIsEstimate": false,
      "equityRatio": 27.08960112378739,
      "equityRatioIsEstimate": false,
      "cash": 491989.76,
      "cashIsEstimate": false,
      "receivables": 102797.73,
      "receivablesIsEstimate": false,
      "liabilities": 628080.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1141189.53,
      "balanceTotalIsEstimate": false,
      "earnings": 92136.98,
      "earningsIsEstimate": false,
      "earningsCagr": -23.493059055180552,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.921829407207051,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.709911176470588,
      "returnOnSalesIsEstimate": true,
      "equity": 386233.36,
      "equityIsEstimate": false,
      "equityRatio": 33.84480402654938,
      "equityRatioIsEstimate": false,
      "cash": 629840.75,
      "cashIsEstimate": false,
      "receivables": 72667.72,
      "receivablesIsEstimate": false,
      "liabilities": 618807.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1282970.07,
      "balanceTotalIsEstimate": false,
      "earnings": 192363.99,
      "earningsIsEstimate": false,
      "earningsCagr": 26.384938212412212,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.371603246856463,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.80909975,
      "returnOnSalesIsEstimate": true,
      "equity": 578597.35,
      "equityIsEstimate": false,
      "equityRatio": 45.09827341490515,
      "equityRatioIsEstimate": false,
      "cash": 773261.78,
      "cashIsEstimate": false,
      "receivables": 107229.02,
      "receivablesIsEstimate": false,
      "liabilities": 572542.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1453000,
      "balanceTotalIsEstimate": false,
      "earnings": 127600,
      "earningsIsEstimate": false,
      "earningsCagr": 1.9465452138591077,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.38289313722502,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4486486486486485,
      "returnOnSalesIsEstimate": true,
      "equity": 706100,
      "equityIsEstimate": false,
      "equityRatio": 48.596008258774944,
      "equityRatioIsEstimate": false,
      "cash": 1012700,
      "cashIsEstimate": false,
      "receivables": 74100,
      "receivablesIsEstimate": false,
      "liabilities": 565900,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1561437.59,
      "balanceTotalIsEstimate": false,
      "earnings": 54479.58,
      "earningsIsEstimate": false,
      "earningsCagr": -17.988424745147924,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.599568236145533,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.328770243902439,
      "returnOnSalesIsEstimate": true,
      "equity": 760696.72,
      "equityIsEstimate": false,
      "equityRatio": 48.717715320277385,
      "equityRatioIsEstimate": false,
      "cash": 1147319.56,
      "cashIsEstimate": false,
      "receivables": 101273.36,
      "receivablesIsEstimate": false,
      "liabilities": 591591.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1789977.35,
      "balanceTotalIsEstimate": false,
      "earnings": 121781.7,
      "earningsIsEstimate": false,
      "earningsCagr": 7.222768061468776,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.431317625237345,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5911,
      "returnOnSalesIsEstimate": true,
      "equity": 882478.42,
      "equityIsEstimate": false,
      "equityRatio": 49.30109422892977,
      "equityRatioIsEstimate": false,
      "cash": 1255032.93,
      "cashIsEstimate": false,
      "receivables": 134861.61,
      "receivablesIsEstimate": false,
      "liabilities": 680710.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2344000,
      "balanceTotalIsEstimate": false,
      "earnings": 198000,
      "earningsIsEstimate": false,
      "earningsCagr": 0.7245540859939448,
      "earningsCagrIsEstimate": false,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.475,
      "returnOnSalesIsEstimate": true,
      "equity": 1080000,
      "equityIsEstimate": false,
      "equityRatio": 46.075085324232084,
      "equityRatioIsEstimate": false,
      "cash": 1537000,
      "cashIsEstimate": false,
      "receivables": 438000,
      "receivablesIsEstimate": false,
      "liabilities": 865000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2632002.76,
      "balanceTotalIsEstimate": false,
      "earnings": 349803.44,
      "earningsIsEstimate": false,
      "earningsCagr": 28.674755119275307,
      "earningsCagrIsEstimate": false,
      "revenue": 7800000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.496163530105104,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.484659487179487,
      "returnOnSalesIsEstimate": true,
      "equity": 1430078.28,
      "equityIsEstimate": false,
      "equityRatio": 54.334224178397136,
      "equityRatioIsEstimate": false,
      "cash": 1910339.5,
      "cashIsEstimate": false,
      "receivables": 387944.87,
      "receivablesIsEstimate": false,
      "liabilities": 688544.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3090250.34,
      "balanceTotalIsEstimate": false,
      "earnings": 458129.83,
      "earningsIsEstimate": false,
      "earningsCagr": 70.28982727482529,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 33.441180057234575,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5240756153846156,
      "returnOnSalesIsEstimate": true,
      "equity": 1888208.11,
      "equityIsEstimate": false,
      "equityRatio": 61.10210831657089,
      "equityRatioIsEstimate": false,
      "cash": 1755100.84,
      "cashIsEstimate": false,
      "receivables": 1035183.6,
      "receivablesIsEstimate": false,
      "liabilities": 846648.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2950380.35,
      "balanceTotalIsEstimate": false,
      "earnings": 241395.82,
      "earningsIsEstimate": false,
      "earningsCagr": 18.655241704901805,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.531850245020962,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.470292962962963,
      "returnOnSalesIsEstimate": true,
      "equity": 2129603.93,
      "equityIsEstimate": false,
      "equityRatio": 72.18065731762347,
      "equityRatioIsEstimate": false,
      "cash": 2164503.25,
      "cashIsEstimate": false,
      "receivables": 121991.92,
      "receivablesIsEstimate": false,
      "liabilities": 599042.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2901454.06,
      "balanceTotalIsEstimate": false,
      "earnings": 11515.21,
      "earningsIsEstimate": false,
      "earningsCagr": -50.8920654833642,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.797453990619639,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.1827811111111111,
      "returnOnSalesIsEstimate": true,
      "equity": 2141119.14,
      "equityIsEstimate": false,
      "equityRatio": 73.79469382327564,
      "equityRatioIsEstimate": false,
      "cash": 2065055.48,
      "cashIsEstimate": false,
      "receivables": 203908.02,
      "receivablesIsEstimate": false,
      "liabilities": 603433.5,
      "liabilitiesIsEstimate": false
    }
  ]
}