Seniorenresidenz Schloss Wörth gemeinnützige GmbH

{
  "id": "2f0b9664-dfe6-4912-b2a2-1b2e8e39fc26",
  "euId": "DED3410V.HRB10362",
  "name": "Seniorenresidenz Schloss Wörth gemeinnützige GmbH",
  "legalForm": "gGmbH",
  "status": "active",
  "foundationDate": "2006-12-06T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Schlossberg 1",
    "city": "Wörth a. d. Donau",
    "zipCode": "93086",
    "state": "BY",
    "country": "DE",
    "latitude": 49.0000499,
    "longitude": 12.4020072576605
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+49 948220309"
    ],
    "websites": [
      "https://www.pro-seniore.de/hausdetail/bayern/woerth/"
    ],
    "faxes": [
      "+49 948220360"
    ]
  },
  "managers": [
    {
      "name": "Daniela Kirsch",
      "position": "Managing Director",
      "startDate": "2006-12-06T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8710"
    ],
    "nace": [
      "87.10"
    ],
    "nace2025": [
      "87.10"
    ],
    "naics": [
      "623110"
    ],
    "uksic": [
      "87.10"
    ],
    "wz": [
      "87.10.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 24998.84,
      "balanceTotalIsEstimate": false,
      "earnings": -1.16,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 350000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.00033142857142857144,
      "returnOnSalesIsEstimate": true,
      "equity": 24998.84,
      "equityIsEstimate": false,
      "equityRatio": 100,
      "equityRatioIsEstimate": false,
      "cash": 24998.84,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 25100.06,
      "balanceTotalIsEstimate": false,
      "earnings": -728.78,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 950000,
      "revenueIsEstimate": true,
      "revenueCagr": 171.42857142857144,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.07671368421052631,
      "returnOnSalesIsEstimate": true,
      "equity": 24270.06,
      "equityIsEstimate": false,
      "equityRatio": 96.69323499625101,
      "equityRatioIsEstimate": false,
      "cash": 1270.06,
      "cashIsEstimate": false,
      "receivables": 23830,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 312954.47,
      "balanceTotalIsEstimate": false,
      "earnings": 23212.6,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 172.55405754769873,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8927923076923077,
      "returnOnSalesIsEstimate": true,
      "equity": 47482.66,
      "equityIsEstimate": false,
      "equityRatio": 15.172385938440186,
      "equityRatioIsEstimate": false,
      "cash": 224831.69,
      "cashIsEstimate": false,
      "receivables": 83314.78,
      "receivablesIsEstimate": false,
      "liabilities": 171876.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 340526.2,
      "balanceTotalIsEstimate": false,
      "earnings": 22748.76,
      "earningsIsEstimate": false,
      "earningsCagr": -1.9982251018843211,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 117.47607460057843,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.63191,
      "returnOnSalesIsEstimate": true,
      "equity": 70231.42,
      "equityIsEstimate": false,
      "equityRatio": 20.62438073781107,
      "equityRatioIsEstimate": false,
      "cash": 173390.92,
      "cashIsEstimate": false,
      "receivables": 156771.67,
      "receivablesIsEstimate": false,
      "liabilities": 167636.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 522389.9,
      "balanceTotalIsEstimate": false,
      "earnings": 182646.23,
      "earningsIsEstimate": false,
      "earningsCagr": 180.50684425773804,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 85.00307758606873,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.4547860975609765,
      "returnOnSalesIsEstimate": true,
      "equity": 252877.65,
      "equityIsEstimate": false,
      "equityRatio": 48.40783675182081,
      "equityRatioIsEstimate": false,
      "cash": 325369.66,
      "cashIsEstimate": false,
      "receivables": 179022.9,
      "receivablesIsEstimate": false,
      "liabilities": 157757.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 685166.33,
      "balanceTotalIsEstimate": false,
      "earnings": 115541.18,
      "earningsIsEstimate": false,
      "earningsCagr": 70.74094087895324,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 41.42135623730952,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0405573684210525,
      "returnOnSalesIsEstimate": true,
      "equity": 368418.83,
      "equityIsEstimate": false,
      "equityRatio": 53.77071433151131,
      "equityRatioIsEstimate": false,
      "cash": 492449.97,
      "cashIsEstimate": false,
      "receivables": 139326.36,
      "receivablesIsEstimate": false,
      "liabilities": 216570.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 802517.57,
      "balanceTotalIsEstimate": false,
      "earnings": 233420.03,
      "earningsIsEstimate": false,
      "earningsCagr": 78.07525840078424,
      "earningsCagrIsEstimate": false,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.634751068903853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.382898985507246,
      "returnOnSalesIsEstimate": true,
      "equity": 601838.86,
      "equityIsEstimate": false,
      "equityRatio": 74.99385465168072,
      "equityRatioIsEstimate": false,
      "cash": 304791.57,
      "cashIsEstimate": false,
      "receivables": 450920.18,
      "receivablesIsEstimate": false,
      "liabilities": 161370.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 973528.67,
      "balanceTotalIsEstimate": false,
      "earnings": 124420.26,
      "earningsIsEstimate": false,
      "earningsCagr": 52.92670947408802,
      "earningsCagrIsEstimate": false,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.09471671615688,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5552532499999998,
      "returnOnSalesIsEstimate": true,
      "equity": 726259.12,
      "equityIsEstimate": false,
      "equityRatio": 74.60069152354804,
      "equityRatioIsEstimate": false,
      "cash": 353131.57,
      "cashIsEstimate": false,
      "receivables": 569099.42,
      "receivablesIsEstimate": false,
      "liabilities": 165992.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1287112.53,
      "balanceTotalIsEstimate": false,
      "earnings": 305936.76,
      "earningsIsEstimate": false,
      "earningsCagr": 13.76410058725892,
      "earningsCagrIsEstimate": false,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.730936097560976,
      "returnOnSalesIsEstimate": true,
      "equity": 1032195.88,
      "equityIsEstimate": false,
      "equityRatio": 80.19468818316919,
      "equityRatioIsEstimate": false,
      "cash": 687648.96,
      "cashIsEstimate": false,
      "receivables": 557153.18,
      "receivablesIsEstimate": false,
      "liabilities": 198575.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1398947.9,
      "balanceTotalIsEstimate": false,
      "earnings": 96069.93,
      "earningsIsEstimate": false,
      "earningsCagr": -4.508949970056508,
      "earningsCagrIsEstimate": false,
      "revenue": 9600000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.07294826718587,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0007284375,
      "returnOnSalesIsEstimate": true,
      "equity": 1128265.81,
      "equityIsEstimate": false,
      "equityRatio": 80.65102424471992,
      "equityRatioIsEstimate": false,
      "cash": 619861.59,
      "cashIsEstimate": false,
      "receivables": 739269.03,
      "receivablesIsEstimate": false,
      "liabilities": 211504.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1563179.21,
      "balanceTotalIsEstimate": false,
      "earnings": 106582.04,
      "earningsIsEstimate": false,
      "earningsCagr": -17.797225324371123,
      "earningsCagrIsEstimate": false,
      "revenue": 9700000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.888160439492122,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0987839175257732,
      "returnOnSalesIsEstimate": true,
      "equity": 1234847.85,
      "equityIsEstimate": false,
      "equityRatio": 78.99592331451237,
      "equityRatioIsEstimate": false,
      "cash": 796306.19,
      "cashIsEstimate": false,
      "receivables": 737889.66,
      "receivablesIsEstimate": false,
      "liabilities": 263411.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1762387.52,
      "balanceTotalIsEstimate": false,
      "earnings": 198138.54,
      "earningsIsEstimate": false,
      "earningsCagr": 12.336131350695712,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.286838533399688,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8012594545454546,
      "returnOnSalesIsEstimate": true,
      "equity": 1432986.39,
      "equityIsEstimate": false,
      "equityRatio": 81.30938137827938,
      "equityRatioIsEstimate": false,
      "cash": 842311.25,
      "cashIsEstimate": false,
      "receivables": 900925.08,
      "receivablesIsEstimate": false,
      "liabilities": 232426.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2076580.53,
      "balanceTotalIsEstimate": false,
      "earnings": 285206.53,
      "earningsIsEstimate": false,
      "earningsCagr": -1.7388256004092328,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.987124601849096,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.376721083333334,
      "returnOnSalesIsEstimate": true,
      "equity": 1718192.92,
      "equityIsEstimate": false,
      "equityRatio": 82.74145380723567,
      "equityRatioIsEstimate": false,
      "cash": 1072481.68,
      "cashIsEstimate": false,
      "receivables": 991452.64,
      "receivablesIsEstimate": false,
      "liabilities": 267247.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2294340.73,
      "balanceTotalIsEstimate": false,
      "earnings": 132975.76,
      "earningsIsEstimate": false,
      "earningsCagr": 8.466656136482431,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.874309745837005,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0228904615384615,
      "returnOnSalesIsEstimate": true,
      "equity": 1851168.68,
      "equityIsEstimate": false,
      "equityRatio": 80.6841222750729,
      "equityRatioIsEstimate": false,
      "cash": 1128432.68,
      "cashIsEstimate": false,
      "receivables": 1158614.71,
      "receivablesIsEstimate": false,
      "liabilities": 345248.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2576896.88,
      "balanceTotalIsEstimate": false,
      "earnings": 262199.11,
      "earningsIsEstimate": false,
      "earningsCagr": 25.238193984929612,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.607197942422818,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8728507857142855,
      "returnOnSalesIsEstimate": true,
      "equity": 2113367.79,
      "equityIsEstimate": false,
      "equityRatio": 82.01212110590937,
      "equityRatioIsEstimate": false,
      "cash": 1197436.68,
      "cashIsEstimate": false,
      "receivables": 1376104.45,
      "receivablesIsEstimate": false,
      "liabilities": 330405.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2949315.76,
      "balanceTotalIsEstimate": false,
      "earnings": 162737.12,
      "earningsIsEstimate": false,
      "earningsCagr": -4.801650945401481,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4794283636363637,
      "returnOnSalesIsEstimate": true,
      "equity": 2276104.91,
      "equityIsEstimate": false,
      "equityRatio": 77.17399882608706,
      "equityRatioIsEstimate": false,
      "cash": 1812207.91,
      "cashIsEstimate": false,
      "receivables": 826719.99,
      "receivablesIsEstimate": false,
      "liabilities": 554281.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3698812.65,
      "balanceTotalIsEstimate": false,
      "earnings": 298304.4,
      "earningsIsEstimate": false,
      "earningsCagr": 1.1288453413710764,
      "earningsCagrIsEstimate": false,
      "revenue": 9300000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.17351956494635,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2075741935483877,
      "returnOnSalesIsEstimate": true,
      "equity": 2574409.31,
      "equityIsEstimate": false,
      "equityRatio": 69.60096532599455,
      "equityRatioIsEstimate": false,
      "cash": 2938941.66,
      "cashIsEstimate": false,
      "receivables": 489729.82,
      "receivablesIsEstimate": false,
      "liabilities": 1010556.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3621335.7,
      "balanceTotalIsEstimate": false,
      "earnings": -80880.36,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.090344020646186,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.735276,
      "returnOnSalesIsEstimate": true,
      "equity": 2493528.95,
      "equityIsEstimate": false,
      "equityRatio": 68.85660862648001,
      "equityRatioIsEstimate": false,
      "cash": 2684661.24,
      "cashIsEstimate": false,
      "receivables": 692080.72,
      "receivablesIsEstimate": false,
      "liabilities": 974171.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3196669.84,
      "balanceTotalIsEstimate": false,
      "earnings": -37325.91,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8900000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.707395083432658,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.41939224719101126,
      "returnOnSalesIsEstimate": true,
      "equity": 2456203.04,
      "equityIsEstimate": false,
      "equityRatio": 76.83630662339532,
      "equityRatioIsEstimate": false,
      "cash": 2527426.72,
      "cashIsEstimate": false,
      "receivables": 469991.66,
      "receivablesIsEstimate": false,
      "liabilities": 587666.45,
      "liabilitiesIsEstimate": false
    }
  ]
}