Seniorenresidenz Rödertal gemeinnützige GmbH

{
  "id": "e9acd2e2-3e88-4bd6-8f3f-e4674c0d000b",
  "euId": "DEU1104.HRB25319",
  "name": "Seniorenresidenz Rödertal gemeinnützige GmbH",
  "legalForm": "gGmbH",
  "status": "active",
  "foundationDate": "2007-02-13T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Radeberger Str. 2 - 6",
    "city": "Großröhrsdorf",
    "zipCode": "01900",
    "state": "SN",
    "country": "DE",
    "latitude": 51.1453415,
    "longitude": 14.0194724
  },
  "contactData": {
    "emails": [
      "info@seniorenresidenz-roedertal.de"
    ],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Birgit Maria Winter",
      "position": "Managing Director",
      "startDate": "2007-10-23T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8710"
    ],
    "nace": [
      "87.10"
    ],
    "nace2025": [
      "87.10"
    ],
    "naics": [
      "623110"
    ],
    "uksic": [
      "87.10"
    ],
    "wz": [
      "87.10.0"
    ]
  },
  "financials": [
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 42662.58,
      "balanceTotalIsEstimate": false,
      "earnings": -555.9,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 930000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.059774193548387096,
      "returnOnSalesIsEstimate": true,
      "equity": 24233.4,
      "equityIsEstimate": false,
      "equityRatio": 56.80247186175801,
      "equityRatioIsEstimate": false,
      "cash": 5236.31,
      "cashIsEstimate": false,
      "receivables": 20000,
      "receivablesIsEstimate": false,
      "liabilities": 15777.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 505378.78,
      "balanceTotalIsEstimate": false,
      "earnings": 56157.84,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": 620.4301075268817,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8381767164179105,
      "returnOnSalesIsEstimate": true,
      "equity": 80391.24,
      "equityIsEstimate": false,
      "equityRatio": 15.907126136162661,
      "equityRatioIsEstimate": false,
      "cash": 31644.56,
      "cashIsEstimate": false,
      "receivables": 471267.22,
      "receivablesIsEstimate": false,
      "liabilities": 357419.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 599674.12,
      "balanceTotalIsEstimate": false,
      "earnings": 53987.59,
      "earningsIsEstimate": false,
      "earningsCagr": -3.864553907344015,
      "earningsCagrIsEstimate": false,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": 176.30433587170756,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7603885915492957,
      "returnOnSalesIsEstimate": true,
      "equity": 134378.83,
      "equityIsEstimate": false,
      "equityRatio": 22.408642547388904,
      "equityRatioIsEstimate": false,
      "cash": 82412.5,
      "cashIsEstimate": false,
      "receivables": 513763.62,
      "receivablesIsEstimate": false,
      "liabilities": 402910.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 957112.48,
      "balanceTotalIsEstimate": false,
      "earnings": 325702.86,
      "earningsIsEstimate": false,
      "earningsCagr": 140.82722891551705,
      "earningsCagrIsEstimate": false,
      "revenue": 9800000,
      "revenueIsEstimate": true,
      "revenueCagr": 119.23726506689198,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3234985714285714,
      "returnOnSalesIsEstimate": true,
      "equity": 460081.69,
      "equityIsEstimate": false,
      "equityRatio": 48.069761873755944,
      "equityRatioIsEstimate": false,
      "cash": 118078.49,
      "cashIsEstimate": false,
      "receivables": 830463.99,
      "receivablesIsEstimate": false,
      "liabilities": 423463.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1337689.3,
      "balanceTotalIsEstimate": false,
      "earnings": 372050.91,
      "earningsIsEstimate": false,
      "earningsCagr": 87.81516608524535,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 89.52852135062675,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1004242499999997,
      "returnOnSalesIsEstimate": true,
      "equity": 832132.6,
      "equityIsEstimate": false,
      "equityRatio": 62.20671721004272,
      "equityRatioIsEstimate": false,
      "cash": 218953.61,
      "cashIsEstimate": false,
      "receivables": 1103675.69,
      "receivablesIsEstimate": false,
      "liabilities": 414450.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1477808.53,
      "balanceTotalIsEstimate": false,
      "earnings": 116736.9,
      "earningsIsEstimate": false,
      "earningsCagr": 20.07412768817489,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.02313254319079,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8979761538461538,
      "returnOnSalesIsEstimate": true,
      "equity": 948869.5,
      "equityIsEstimate": false,
      "equityRatio": 64.20787813425329,
      "equityRatioIsEstimate": false,
      "cash": 153339.58,
      "cashIsEstimate": false,
      "receivables": 1311318.95,
      "receivablesIsEstimate": false,
      "liabilities": 390757.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1694671.34,
      "balanceTotalIsEstimate": false,
      "earnings": 223072.21,
      "earningsIsEstimate": false,
      "earningsCagr": 42.573195052829774,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.499746624151857,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5933729285714286,
      "returnOnSalesIsEstimate": true,
      "equity": 1171941.71,
      "equityIsEstimate": false,
      "equityRatio": 69.15451287445505,
      "equityRatioIsEstimate": false,
      "cash": 152806.34,
      "cashIsEstimate": false,
      "receivables": 1453304,
      "receivablesIsEstimate": false,
      "liabilities": 397636.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1969268.87,
      "balanceTotalIsEstimate": false,
      "earnings": 298002.85,
      "earningsIsEstimate": false,
      "earningsCagr": -2.1975551484935685,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.228555158443188,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9866856666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 1469944.56,
      "equityIsEstimate": false,
      "equityRatio": 74.64417796844572,
      "equityRatioIsEstimate": false,
      "cash": 325634.28,
      "cashIsEstimate": false,
      "receivables": 1561554.59,
      "receivablesIsEstimate": false,
      "liabilities": 381157.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2325723,
      "balanceTotalIsEstimate": false,
      "earnings": 354395.51,
      "earningsIsEstimate": false,
      "earningsCagr": -1.2080722590940174,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2149719375,
      "returnOnSalesIsEstimate": true,
      "equity": 1824340.07,
      "equityIsEstimate": false,
      "equityRatio": 78.4418466859553,
      "equityRatioIsEstimate": false,
      "cash": 444802.87,
      "cashIsEstimate": false,
      "receivables": 1800940.13,
      "receivablesIsEstimate": false,
      "liabilities": 392278.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2701896.85,
      "balanceTotalIsEstimate": false,
      "earnings": 335548.96,
      "earningsIsEstimate": false,
      "earningsCagr": 30.207780248130533,
      "earningsCagrIsEstimate": false,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.475656754366057,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.864160888888889,
      "returnOnSalesIsEstimate": true,
      "equity": 2159889.03,
      "equityIsEstimate": false,
      "equityRatio": 79.93972937938025,
      "equityRatioIsEstimate": false,
      "cash": 540709.14,
      "cashIsEstimate": false,
      "receivables": 2093129.71,
      "receivablesIsEstimate": false,
      "liabilities": 420008.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3420612.5,
      "balanceTotalIsEstimate": false,
      "earnings": 607423.89,
      "earningsIsEstimate": false,
      "earningsCagr": 28.458131220725402,
      "earningsCagrIsEstimate": false,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8924947142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 2767312.92,
      "equityIsEstimate": false,
      "equityRatio": 80.90109359069466,
      "equityRatioIsEstimate": false,
      "cash": 760616.02,
      "cashIsEstimate": false,
      "receivables": 2601182.48,
      "receivablesIsEstimate": false,
      "liabilities": 525119.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3734452.67,
      "balanceTotalIsEstimate": false,
      "earnings": 366544.82,
      "earningsIsEstimate": false,
      "earningsCagr": 5.311710615952014,
      "earningsCagrIsEstimate": false,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.048177705902827,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6661128181818183,
      "returnOnSalesIsEstimate": true,
      "equity": 3133857.74,
      "equityIsEstimate": false,
      "equityRatio": 83.91745770873568,
      "equityRatioIsEstimate": false,
      "cash": 878306.93,
      "cashIsEstimate": false,
      "receivables": 2805758.74,
      "receivablesIsEstimate": false,
      "liabilities": 476080.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4236379.11,
      "balanceTotalIsEstimate": false,
      "earnings": 468686.5,
      "earningsIsEstimate": false,
      "earningsCagr": 7.237963600701169,
      "earningsCagrIsEstimate": false,
      "revenue": 24000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9528604166666668,
      "returnOnSalesIsEstimate": true,
      "equity": 3602544.24,
      "equityIsEstimate": false,
      "equityRatio": 85.03828733118269,
      "equityRatioIsEstimate": false,
      "cash": 1009178.16,
      "cashIsEstimate": false,
      "receivables": 3185149.95,
      "receivablesIsEstimate": false,
      "liabilities": 514953.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4640223.63,
      "balanceTotalIsEstimate": false,
      "earnings": 156885.36,
      "earningsIsEstimate": false,
      "earningsCagr": -17.309307233677295,
      "earningsCagrIsEstimate": false,
      "revenue": 27000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5810568888888888,
      "returnOnSalesIsEstimate": true,
      "equity": 3759429.6,
      "equityIsEstimate": false,
      "equityRatio": 81.01828488813588,
      "equityRatioIsEstimate": false,
      "cash": 733219.83,
      "cashIsEstimate": false,
      "receivables": 3872181.8,
      "receivablesIsEstimate": false,
      "liabilities": 719916.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4532217.08,
      "balanceTotalIsEstimate": false,
      "earnings": 161267.4,
      "earningsIsEstimate": false,
      "earningsCagr": -28.2183100188791,
      "earningsCagrIsEstimate": false,
      "revenue": 26000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.48446712802666,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6202592307692307,
      "returnOnSalesIsEstimate": true,
      "equity": 3920697,
      "equityIsEstimate": false,
      "equityRatio": 86.5072641224855,
      "equityRatioIsEstimate": false,
      "cash": 766741.63,
      "cashIsEstimate": false,
      "receivables": 3738828.45,
      "receivablesIsEstimate": false,
      "liabilities": 471794.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5377218.39,
      "balanceTotalIsEstimate": false,
      "earnings": 888959.94,
      "earningsIsEstimate": false,
      "earningsCagr": 24.792583576079963,
      "earningsCagrIsEstimate": false,
      "revenue": 27000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.253190869160562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2924442222222217,
      "returnOnSalesIsEstimate": true,
      "equity": 4809656.94,
      "equityIsEstimate": false,
      "equityRatio": 89.4450734778507,
      "equityRatioIsEstimate": false,
      "cash": 1454240.44,
      "cashIsEstimate": false,
      "receivables": 3904014.95,
      "receivablesIsEstimate": false,
      "liabilities": 420716.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5508470.59,
      "balanceTotalIsEstimate": false,
      "earnings": -257440.29,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 29000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.844750139881104,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.8877251379310345,
      "returnOnSalesIsEstimate": true,
      "equity": 4552216.65,
      "equityIsEstimate": false,
      "equityRatio": 82.64030052668396,
      "equityRatioIsEstimate": false,
      "cash": 1073755.02,
      "cashIsEstimate": false,
      "receivables": 4389208.57,
      "receivablesIsEstimate": false,
      "liabilities": 713352.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5406671.57,
      "balanceTotalIsEstimate": false,
      "earnings": 336059.05,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 27000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.244663148148148,
      "returnOnSalesIsEstimate": true,
      "equity": 4888275.7,
      "equityIsEstimate": false,
      "equityRatio": 90.41192232063024,
      "equityRatioIsEstimate": false,
      "cash": 1431021.68,
      "cashIsEstimate": false,
      "receivables": 3948819.56,
      "receivablesIsEstimate": false,
      "liabilities": 371590.96,
      "liabilitiesIsEstimate": false
    }
  ]
}