Seniorenresidenz Oberau gemeinnützige GmbH

{
  "id": "71f0753e-d6fc-49fe-bc01-3b69c518cae4",
  "euId": "DED2601V.HRB166966",
  "name": "Seniorenresidenz Oberau gemeinnützige GmbH",
  "legalForm": "gGmbH",
  "status": "active",
  "foundationDate": "2007-03-15T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Loisachauenstr. 5",
    "city": "Oberau",
    "zipCode": "82496",
    "state": "BY",
    "country": "DE",
    "latitude": 47.5628548,
    "longitude": 11.1405429208341
  },
  "contactData": {
    "emails": [
      "info@seniorenresidenz-oberau.de"
    ],
    "phones": [
      "+49 882491309"
    ],
    "websites": [
      "https://oberau.pro-seniore.de"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Daniela Kirsch",
      "position": "Managing Director",
      "startDate": "2007-03-15T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8710"
    ],
    "nace": [
      "87.10"
    ],
    "nace2025": [
      "87.10"
    ],
    "naics": [
      "623110"
    ],
    "uksic": [
      "87.10"
    ],
    "wz": [
      "87.10.0"
    ]
  },
  "financials": [
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 37064.98,
      "balanceTotalIsEstimate": false,
      "earnings": -819.04,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.06825333333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 24178.63,
      "equityIsEstimate": false,
      "equityRatio": 65.23308524650491,
      "equityRatioIsEstimate": false,
      "cash": 1178.63,
      "cashIsEstimate": false,
      "receivables": 35886.35,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 423538.1,
      "balanceTotalIsEstimate": false,
      "earnings": 36724.66,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 333.3333333333333,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7062434615384616,
      "returnOnSalesIsEstimate": true,
      "equity": 60903.29,
      "equityIsEstimate": false,
      "equityRatio": 14.379648489710844,
      "equityRatioIsEstimate": false,
      "cash": 112869.22,
      "cashIsEstimate": false,
      "receivables": 303378.99,
      "receivablesIsEstimate": false,
      "liabilities": 322960.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 530699.01,
      "balanceTotalIsEstimate": false,
      "earnings": 27898.63,
      "earningsIsEstimate": false,
      "earningsCagr": -24.032979474827,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": 119.84843263788196,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.48101086206896554,
      "returnOnSalesIsEstimate": true,
      "equity": 88801.92,
      "equityIsEstimate": false,
      "equityRatio": 16.733010299001688,
      "equityRatioIsEstimate": false,
      "cash": 164991.2,
      "cashIsEstimate": false,
      "receivables": 355280.53,
      "receivablesIsEstimate": false,
      "liabilities": 373951.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 416425.85,
      "balanceTotalIsEstimate": false,
      "earnings": -45881.43,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 44.22495703074083,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.2744841666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 42920.49,
      "equityIsEstimate": false,
      "equityRatio": 10.306874561221404,
      "equityRatioIsEstimate": false,
      "cash": 244116.05,
      "cashIsEstimate": false,
      "receivables": 152480.33,
      "receivablesIsEstimate": false,
      "liabilities": 331364.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 493917,
      "balanceTotalIsEstimate": false,
      "earnings": 119058.34,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 44.2797975971041,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2895834615384616,
      "returnOnSalesIsEstimate": true,
      "equity": 161978.83,
      "equityIsEstimate": false,
      "equityRatio": 32.79474689067191,
      "equityRatioIsEstimate": false,
      "cash": 174767.73,
      "cashIsEstimate": false,
      "receivables": 293404.36,
      "receivablesIsEstimate": false,
      "liabilities": 269296.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 577946.69,
      "balanceTotalIsEstimate": false,
      "earnings": 109907.44,
      "earningsIsEstimate": false,
      "earningsCagr": -7.6860638238362755,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.9479732699045451,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.035322962962963,
      "returnOnSalesIsEstimate": true,
      "equity": 271886.27,
      "equityIsEstimate": false,
      "equityRatio": 47.04348596580768,
      "equityRatioIsEstimate": false,
      "cash": 239809.55,
      "cashIsEstimate": false,
      "receivables": 303880.14,
      "receivablesIsEstimate": false,
      "liabilities": 240303.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 650633.98,
      "balanceTotalIsEstimate": false,
      "earnings": 96387.7,
      "earningsIsEstimate": false,
      "earningsCagr": -10.023126742266841,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.770611253351717,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7849574074074073,
      "returnOnSalesIsEstimate": true,
      "equity": 368273.97,
      "equityIsEstimate": false,
      "equityRatio": 56.602326549252766,
      "equityRatioIsEstimate": false,
      "cash": 319123.48,
      "cashIsEstimate": false,
      "receivables": 303766.5,
      "receivablesIsEstimate": false,
      "liabilities": 207083.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 887153.16,
      "balanceTotalIsEstimate": false,
      "earnings": 126152.39,
      "earningsIsEstimate": false,
      "earningsCagr": 1.9479631419940358,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.918489669095703,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.940806,
      "returnOnSalesIsEstimate": true,
      "equity": 494426.36,
      "equityIsEstimate": false,
      "equityRatio": 55.73179269293252,
      "equityRatioIsEstimate": false,
      "cash": 470605.71,
      "cashIsEstimate": false,
      "receivables": 394152.48,
      "receivablesIsEstimate": false,
      "liabilities": 337702.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 926619.06,
      "balanceTotalIsEstimate": false,
      "earnings": 111926.5,
      "earningsIsEstimate": false,
      "earningsCagr": -1.5324176130415257,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.6422843755939738,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8654416666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 606352.86,
      "equityIsEstimate": false,
      "equityRatio": 65.43712364388446,
      "equityRatioIsEstimate": false,
      "cash": 578118.61,
      "cashIsEstimate": false,
      "receivables": 330492.45,
      "receivablesIsEstimate": false,
      "liabilities": 254778.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1456431.49,
      "balanceTotalIsEstimate": false,
      "earnings": 564425.77,
      "earningsIsEstimate": false,
      "earningsCagr": 50.53758184063501,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.467487807190675,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.1311433636363635,
      "returnOnSalesIsEstimate": true,
      "equity": 1170778.63,
      "equityIsEstimate": false,
      "equityRatio": 80.38679732199418,
      "equityRatioIsEstimate": false,
      "cash": 521499.82,
      "cashIsEstimate": false,
      "receivables": 920644.67,
      "receivablesIsEstimate": false,
      "liabilities": 222072.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2341891.56,
      "balanceTotalIsEstimate": false,
      "earnings": 865348.77,
      "earningsIsEstimate": false,
      "earningsCagr": 73.098135856703,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.199311417695363,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.4084298125,
      "returnOnSalesIsEstimate": true,
      "equity": 2036127.4,
      "equityIsEstimate": false,
      "equityRatio": 86.94370972497121,
      "equityRatioIsEstimate": false,
      "cash": 693763.74,
      "cashIsEstimate": false,
      "receivables": 1637305.82,
      "receivablesIsEstimate": false,
      "liabilities": 240184.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2668310.34,
      "balanceTotalIsEstimate": false,
      "earnings": 388499.33,
      "earningsIsEstimate": false,
      "earningsCagr": 32.471879424337224,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.252141994591714,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5899955333333335,
      "returnOnSalesIsEstimate": true,
      "equity": 2424626.73,
      "equityIsEstimate": false,
      "equityRatio": 90.86749369640414,
      "equityRatioIsEstimate": false,
      "cash": 1145961.21,
      "cashIsEstimate": false,
      "receivables": 1512444.48,
      "receivablesIsEstimate": false,
      "liabilities": 194286.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2837385.78,
      "balanceTotalIsEstimate": false,
      "earnings": 154199.03,
      "earningsIsEstimate": false,
      "earningsCagr": 8.339587976781292,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.788620849254485,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9637439374999999,
      "returnOnSalesIsEstimate": true,
      "equity": 2578825.76,
      "equityIsEstimate": false,
      "equityRatio": 90.88738578227455,
      "equityRatioIsEstimate": false,
      "cash": 1196987.26,
      "cashIsEstimate": false,
      "receivables": 1633868.52,
      "receivablesIsEstimate": false,
      "liabilities": 215045.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3145466.65,
      "balanceTotalIsEstimate": false,
      "earnings": 261702.73,
      "earningsIsEstimate": false,
      "earningsCagr": -17.481684332143654,
      "earningsCagrIsEstimate": false,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.101914136484115,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4539040555555556,
      "returnOnSalesIsEstimate": true,
      "equity": 2840528.49,
      "equityIsEstimate": false,
      "equityRatio": 90.30547152677649,
      "equityRatioIsEstimate": false,
      "cash": 1133522.7,
      "cashIsEstimate": false,
      "receivables": 2003762,
      "receivablesIsEstimate": false,
      "liabilities": 258546.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3234393.25,
      "balanceTotalIsEstimate": false,
      "earnings": 167633.44,
      "earningsIsEstimate": false,
      "earningsCagr": -33.657418117765324,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.2831789866165306,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1973817142857142,
      "returnOnSalesIsEstimate": true,
      "equity": 3008161.93,
      "equityIsEstimate": false,
      "equityRatio": 93.00544793061265,
      "equityRatioIsEstimate": false,
      "cash": 1450776,
      "cashIsEstimate": false,
      "receivables": 1172892.33,
      "receivablesIsEstimate": false,
      "liabilities": 185334.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4204027.95,
      "balanceTotalIsEstimate": false,
      "earnings": 406386.09,
      "earningsIsEstimate": false,
      "earningsCagr": 1.1316609572830982,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7092406,
      "returnOnSalesIsEstimate": true,
      "equity": 3414548.02,
      "equityIsEstimate": false,
      "equityRatio": 81.22086866715527,
      "equityRatioIsEstimate": false,
      "cash": 2315847.06,
      "cashIsEstimate": false,
      "receivables": 1357470.98,
      "receivablesIsEstimate": false,
      "liabilities": 750759,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4211372.38,
      "balanceTotalIsEstimate": false,
      "earnings": -163902.45,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.5271592434465298,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.9641320588235296,
      "returnOnSalesIsEstimate": true,
      "equity": 3250645.57,
      "equityIsEstimate": false,
      "equityRatio": 77.18732224767072,
      "equityRatioIsEstimate": false,
      "cash": 2081712.03,
      "cashIsEstimate": false,
      "receivables": 1661894.44,
      "receivablesIsEstimate": false,
      "liabilities": 859922.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4312464.14,
      "balanceTotalIsEstimate": false,
      "earnings": 81584.52,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.584166578006428,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7416774545454546,
      "returnOnSalesIsEstimate": true,
      "equity": 3332230.09,
      "equityIsEstimate": false,
      "equityRatio": 77.26974606216667,
      "equityRatioIsEstimate": false,
      "cash": 3188643.4,
      "cashIsEstimate": false,
      "receivables": 740396.52,
      "receivablesIsEstimate": false,
      "liabilities": 828937.38,
      "liabilitiesIsEstimate": false
    }
  ]
}