Seniorenresidenz Felkebad gemeinnützige GmbH

{
  "id": "d75b495f-160f-4deb-9e62-a40fcb841a97",
  "euId": "DET2101V.HRB20254",
  "name": "Seniorenresidenz Felkebad gemeinnützige GmbH",
  "legalForm": "gGmbH",
  "status": "active",
  "foundationDate": "2006-12-08T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Malteserstr. 16",
    "city": "Bad Sobernheim",
    "zipCode": "55566",
    "state": "RP",
    "country": "DE",
    "latitude": 49.78693819999999,
    "longitude": 7.651294099999999
  },
  "contactData": {
    "emails": [
      "info@seniorenresidenz-felkebad.de"
    ],
    "phones": [
      "+49 675185750"
    ],
    "websites": [
      "https://www.seniorenresidenz-felkebad.de"
    ],
    "faxes": [
      "+49 675185754012"
    ]
  },
  "managers": [
    {
      "name": "Daniella Kirsch",
      "position": "Managing Director",
      "startDate": "2006-12-08T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8710"
    ],
    "nace": [
      "87.10"
    ],
    "nace2025": [
      "87.10"
    ],
    "naics": [
      "623110"
    ],
    "uksic": [
      "87.10"
    ],
    "wz": [
      "87.10.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 25005.95,
      "balanceTotalIsEstimate": false,
      "earnings": -271.98,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 350000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.07770857142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 24728.02,
      "equityIsEstimate": false,
      "equityRatio": 98.88854452640271,
      "equityRatioIsEstimate": false,
      "cash": 25005.95,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 277.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 30417.47,
      "balanceTotalIsEstimate": false,
      "earnings": 24536.63,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 214.28571428571428,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2306027272727276,
      "returnOnSalesIsEstimate": true,
      "equity": 25000,
      "equityIsEstimate": false,
      "equityRatio": 82.1896101155027,
      "equityRatioIsEstimate": false,
      "cash": 1814.56,
      "cashIsEstimate": false,
      "receivables": 28602.91,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 272176.47,
      "balanceTotalIsEstimate": false,
      "earnings": 21969.59,
      "earningsIsEstimate": false,
      "earningsCagr": -10.462072419888147,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 126.77868380553635,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.220532777777778,
      "returnOnSalesIsEstimate": true,
      "equity": 46506.22,
      "equityIsEstimate": false,
      "equityRatio": 17.08678931723966,
      "equityRatioIsEstimate": false,
      "cash": 236056.15,
      "cashIsEstimate": false,
      "receivables": 36120.32,
      "receivablesIsEstimate": false,
      "liabilities": 144540.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 252145.6,
      "balanceTotalIsEstimate": false,
      "earnings": 24819.37,
      "earningsIsEstimate": false,
      "earningsCagr": 0.5745086905016628,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 75.74994004366069,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3062826315789473,
      "returnOnSalesIsEstimate": true,
      "equity": 71325.59,
      "equityIsEstimate": false,
      "equityRatio": 28.287461688802022,
      "equityRatioIsEstimate": false,
      "cash": 207961.14,
      "cashIsEstimate": false,
      "receivables": 43918.46,
      "receivablesIsEstimate": false,
      "liabilities": 101717.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 485758.38,
      "balanceTotalIsEstimate": false,
      "earnings": 195637.43,
      "earningsIsEstimate": false,
      "earningsCagr": 99.77708794969631,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 96.3287153382746,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7622582692307693,
      "returnOnSalesIsEstimate": true,
      "equity": 266963.02,
      "equityIsEstimate": false,
      "equityRatio": 54.95798549064661,
      "equityRatioIsEstimate": false,
      "cash": 184117.74,
      "cashIsEstimate": false,
      "receivables": 299889.64,
      "receivablesIsEstimate": false,
      "liabilities": 145968.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 658053.94,
      "balanceTotalIsEstimate": false,
      "earnings": 159579.16,
      "earningsIsEstimate": false,
      "earningsCagr": 59.6946309793698,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 54.69880754719465,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5330025396825397,
      "returnOnSalesIsEstimate": true,
      "equity": 426542.18,
      "equityIsEstimate": false,
      "equityRatio": 64.81872595428881,
      "equityRatioIsEstimate": false,
      "cash": 261296.31,
      "cashIsEstimate": false,
      "receivables": 394698.54,
      "receivablesIsEstimate": false,
      "liabilities": 158897.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 761507.5,
      "balanceTotalIsEstimate": false,
      "earnings": 137950.41,
      "earningsIsEstimate": false,
      "earningsCagr": 58.29793913515455,
      "earningsCagrIsEstimate": false,
      "revenue": 7800000,
      "revenueIsEstimate": true,
      "revenueCagr": 44.2797975971041,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.768595,
      "returnOnSalesIsEstimate": true,
      "equity": 564492.59,
      "equityIsEstimate": false,
      "equityRatio": 74.12830339819371,
      "equityRatioIsEstimate": false,
      "cash": 182695.34,
      "cashIsEstimate": false,
      "receivables": 573275.16,
      "receivablesIsEstimate": false,
      "liabilities": 122989.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 901728,
      "balanceTotalIsEstimate": false,
      "earnings": 163731.31,
      "earningsIsEstimate": false,
      "earningsCagr": 60.263729792443385,
      "earningsCagrIsEstimate": false,
      "revenue": 7900000,
      "revenueIsEstimate": true,
      "revenueCagr": 42.79676624604234,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.072548227848101,
      "returnOnSalesIsEstimate": true,
      "equity": 728223.9,
      "equityIsEstimate": false,
      "equityRatio": 80.758709943575,
      "equityRatioIsEstimate": false,
      "cash": 333247.48,
      "cashIsEstimate": false,
      "receivables": 564041.52,
      "receivablesIsEstimate": false,
      "liabilities": 97614.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1099487.37,
      "balanceTotalIsEstimate": false,
      "earnings": 202274.32,
      "earningsIsEstimate": false,
      "earningsCagr": 0.837530241582285,
      "earningsCagrIsEstimate": false,
      "revenue": 9300000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.643146894340143,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1749926881720434,
      "returnOnSalesIsEstimate": true,
      "equity": 930498.22,
      "equityIsEstimate": false,
      "equityRatio": 84.63018724808087,
      "equityRatioIsEstimate": false,
      "cash": 356524.64,
      "cashIsEstimate": false,
      "receivables": 741572.73,
      "receivablesIsEstimate": false,
      "liabilities": 96439.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1221140.04,
      "balanceTotalIsEstimate": false,
      "earnings": 122092.58,
      "earningsIsEstimate": false,
      "earningsCagr": -6.474879998554495,
      "earningsCagrIsEstimate": false,
      "revenue": 9000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.326511392909342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3565842222222224,
      "returnOnSalesIsEstimate": true,
      "equity": 1052590.8,
      "equityIsEstimate": false,
      "equityRatio": 86.19738650122389,
      "equityRatioIsEstimate": false,
      "cash": 540282.19,
      "cashIsEstimate": false,
      "receivables": 680293.85,
      "receivablesIsEstimate": false,
      "liabilities": 115808.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1376006.93,
      "balanceTotalIsEstimate": false,
      "earnings": 78580.95,
      "earningsIsEstimate": false,
      "earningsCagr": -13.124249411748101,
      "earningsCagrIsEstimate": false,
      "revenue": 8500000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.171808510311868,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9244817647058824,
      "returnOnSalesIsEstimate": true,
      "equity": 1131171.75,
      "equityIsEstimate": false,
      "equityRatio": 82.20683525191258,
      "equityRatioIsEstimate": false,
      "cash": 784837.58,
      "cashIsEstimate": false,
      "receivables": 589243.59,
      "receivablesIsEstimate": false,
      "liabilities": 155987.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1599507.77,
      "balanceTotalIsEstimate": false,
      "earnings": 268950.15,
      "earningsIsEstimate": false,
      "earningsCagr": 13.210058174084649,
      "earningsCagrIsEstimate": false,
      "revenue": 7500000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.2905929664023152,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5860020000000006,
      "returnOnSalesIsEstimate": true,
      "equity": 1400121.9,
      "equityIsEstimate": false,
      "equityRatio": 87.53454820666485,
      "equityRatioIsEstimate": false,
      "cash": 1159454.11,
      "cashIsEstimate": false,
      "receivables": 439040.66,
      "receivablesIsEstimate": false,
      "liabilities": 134229.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1918035.23,
      "balanceTotalIsEstimate": false,
      "earnings": 272970.75,
      "earningsIsEstimate": false,
      "earningsCagr": 7.781405045143841,
      "earningsCagrIsEstimate": false,
      "revenue": 7900000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.996727846760839,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4553259493670883,
      "returnOnSalesIsEstimate": true,
      "equity": 1673092.65,
      "equityIsEstimate": false,
      "equityRatio": 87.22950568535698,
      "equityRatioIsEstimate": false,
      "cash": 1454769.15,
      "cashIsEstimate": false,
      "receivables": 462736.08,
      "receivablesIsEstimate": false,
      "liabilities": 158609.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2305784.25,
      "balanceTotalIsEstimate": false,
      "earnings": 403486.21,
      "earningsIsEstimate": false,
      "earningsCagr": 34.829478988384196,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.144738184330144,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.668056454545455,
      "returnOnSalesIsEstimate": true,
      "equity": 2076578.86,
      "equityIsEstimate": false,
      "equityRatio": 90.05954741862774,
      "equityRatioIsEstimate": false,
      "cash": 1488949.79,
      "cashIsEstimate": false,
      "receivables": 815918.67,
      "receivablesIsEstimate": false,
      "liabilities": 152732.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2515378.2,
      "balanceTotalIsEstimate": false,
      "earnings": 184945.34,
      "earningsIsEstimate": false,
      "earningsCagr": 23.860129440807974,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.003534418476967,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5412111666666668,
      "returnOnSalesIsEstimate": true,
      "equity": 2261524.2,
      "equityIsEstimate": false,
      "equityRatio": 89.90791921469304,
      "equityRatioIsEstimate": false,
      "cash": 1567061.01,
      "cashIsEstimate": false,
      "receivables": 948223.19,
      "receivablesIsEstimate": false,
      "liabilities": 203989.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2696269.35,
      "balanceTotalIsEstimate": false,
      "earnings": 151773.75,
      "earningsIsEstimate": false,
      "earningsCagr": -13.327520985203057,
      "earningsCagrIsEstimate": false,
      "revenue": 9800000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.915630910490189,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5487117346938777,
      "returnOnSalesIsEstimate": true,
      "equity": 2413297.95,
      "equityIsEstimate": false,
      "equityRatio": 89.50507670904615,
      "equityRatioIsEstimate": false,
      "cash": 1892876.35,
      "cashIsEstimate": false,
      "receivables": 639548.31,
      "receivablesIsEstimate": false,
      "liabilities": 250241.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3757134.16,
      "balanceTotalIsEstimate": false,
      "earnings": 139139.16,
      "earningsIsEstimate": false,
      "earningsCagr": -15.50455140011129,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.627903664776525,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2649014545454547,
      "returnOnSalesIsEstimate": true,
      "equity": 2552437.11,
      "equityIsEstimate": false,
      "equityRatio": 67.93574573871484,
      "equityRatioIsEstimate": false,
      "cash": 2876564.59,
      "cashIsEstimate": false,
      "receivables": 737267.95,
      "receivablesIsEstimate": false,
      "liabilities": 1148529.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4127570.71,
      "balanceTotalIsEstimate": false,
      "earnings": 369310.34,
      "earningsIsEstimate": false,
      "earningsCagr": -2.1883257728660954,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3573667272727272,
      "returnOnSalesIsEstimate": true,
      "equity": 2921747.45,
      "equityIsEstimate": false,
      "equityRatio": 70.7861271260935,
      "equityRatioIsEstimate": false,
      "cash": 3297480.39,
      "cashIsEstimate": false,
      "receivables": 708528.13,
      "receivablesIsEstimate": false,
      "liabilities": 1160697.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3813561.75,
      "balanceTotalIsEstimate": false,
      "earnings": 577421.68,
      "earningsIsEstimate": false,
      "earningsCagr": 32.92676122072511,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.151795736644302,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.249288000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 3499169.13,
      "equityIsEstimate": false,
      "equityRatio": 91.75593210205656,
      "equityRatioIsEstimate": false,
      "cash": 3042263.38,
      "cashIsEstimate": false,
      "receivables": 670877.43,
      "receivablesIsEstimate": false,
      "liabilities": 273480.45,
      "liabilitiesIsEstimate": false
    }
  ]
}