Seniorenresidenz Ellental gemeinnützige GmbH

{
  "id": "a296348b-93da-41d6-a181-0035f0eb9498",
  "euId": "DEB2609.HRB721882",
  "name": "Seniorenresidenz Ellental gemeinnützige GmbH",
  "legalForm": "gGmbH",
  "status": "active",
  "foundationDate": "2007-01-15T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Schwarzwaldstr. 28-30",
    "city": "Bietigheim-Bissingen",
    "zipCode": "74321",
    "state": "BW",
    "country": "DE",
    "latitude": 48.9496908,
    "longitude": 9.1185017
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+49 3089063100"
    ],
    "websites": [],
    "faxes": [
      "+49 7142957899"
    ]
  },
  "managers": [
    {
      "name": "Daniela Kirsch",
      "position": "Managing Director",
      "startDate": "2007-01-15T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8730"
    ],
    "nace": [
      "87.30"
    ],
    "nace2025": [
      "87.30"
    ],
    "naics": [
      "623311",
      "623312"
    ],
    "uksic": [
      "87.30"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 27247.89,
      "balanceTotalIsEstimate": false,
      "earnings": -919.99,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.057499375000000005,
      "returnOnSalesIsEstimate": true,
      "equity": 24021.44,
      "equityIsEstimate": false,
      "equityRatio": 88.15889964323843,
      "equityRatioIsEstimate": false,
      "cash": 1121.44,
      "cashIsEstimate": false,
      "receivables": 26126.45,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 712890.1,
      "balanceTotalIsEstimate": false,
      "earnings": 48337.07,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": 350,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6713481944444445,
      "returnOnSalesIsEstimate": true,
      "equity": 72358.51,
      "equityIsEstimate": false,
      "equityRatio": 10.150023124181413,
      "equityRatioIsEstimate": false,
      "cash": 454455.66,
      "cashIsEstimate": false,
      "receivables": 255073.2,
      "receivablesIsEstimate": false,
      "liabilities": 372607.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 790298.56,
      "balanceTotalIsEstimate": false,
      "earnings": 48646.38,
      "earningsIsEstimate": false,
      "earningsCagr": 0.6399022530740872,
      "earningsCagrIsEstimate": false,
      "revenue": 8400000,
      "revenueIsEstimate": true,
      "revenueCagr": 129.128784747792,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5791235714285714,
      "returnOnSalesIsEstimate": true,
      "equity": 121004.89,
      "equityIsEstimate": false,
      "equityRatio": 15.3112881794951,
      "equityRatioIsEstimate": false,
      "cash": 443252.54,
      "cashIsEstimate": false,
      "receivables": 339634.02,
      "receivablesIsEstimate": false,
      "liabilities": 418262.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1357683.71,
      "balanceTotalIsEstimate": false,
      "earnings": 693341.07,
      "earningsIsEstimate": false,
      "earningsCagr": 278.7331346074967,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 115.44346900318838,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.3333816875,
      "returnOnSalesIsEstimate": true,
      "equity": 814345.96,
      "equityIsEstimate": false,
      "equityRatio": 59.98053552546491,
      "equityRatioIsEstimate": false,
      "cash": 280450.24,
      "cashIsEstimate": false,
      "receivables": 1066418.47,
      "receivablesIsEstimate": false,
      "liabilities": 458557.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2567366.2,
      "balanceTotalIsEstimate": false,
      "earnings": 922808.9,
      "earningsIsEstimate": false,
      "earningsCagr": 167.26606380706778,
      "earningsCagrIsEstimate": false,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": 94.716145248045,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.012212608695652,
      "returnOnSalesIsEstimate": true,
      "equity": 1737154.86,
      "equityIsEstimate": false,
      "equityRatio": 67.66291696135907,
      "equityRatioIsEstimate": false,
      "cash": 655399.9,
      "cashIsEstimate": false,
      "receivables": 1901555.8,
      "receivablesIsEstimate": false,
      "liabilities": 747310.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2963860.56,
      "balanceTotalIsEstimate": false,
      "earnings": 325434.52,
      "earningsIsEstimate": false,
      "earningsCagr": 61.08155897551868,
      "earningsCagrIsEstimate": false,
      "revenue": 27000000,
      "revenueIsEstimate": true,
      "revenueCagr": 39.15788418568702,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.205313037037037,
      "returnOnSalesIsEstimate": true,
      "equity": 2062589.38,
      "equityIsEstimate": false,
      "equityRatio": 69.59130965324495,
      "equityRatioIsEstimate": false,
      "cash": 460207.6,
      "cashIsEstimate": false,
      "receivables": 2494686.96,
      "receivablesIsEstimate": false,
      "liabilities": 733300.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3126325.95,
      "balanceTotalIsEstimate": false,
      "earnings": 315843.87,
      "earningsIsEstimate": false,
      "earningsCagr": 59.62668001933737,
      "earningsCagrIsEstimate": false,
      "revenue": 27000000,
      "revenueIsEstimate": true,
      "revenueCagr": 33.89708413559984,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1697921111111111,
      "returnOnSalesIsEstimate": true,
      "equity": 2378433.25,
      "equityIsEstimate": false,
      "equityRatio": 76.0775839768083,
      "equityRatioIsEstimate": false,
      "cash": 692998.54,
      "cashIsEstimate": false,
      "receivables": 2420683.41,
      "receivablesIsEstimate": false,
      "liabilities": 556979.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3303637.47,
      "balanceTotalIsEstimate": false,
      "earnings": 339172.99,
      "earningsIsEstimate": false,
      "earningsCagr": -16.368750893634044,
      "earningsCagrIsEstimate": false,
      "revenue": 25000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.80339887498949,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.35669196,
      "returnOnSalesIsEstimate": true,
      "equity": 2717606.24,
      "equityIsEstimate": false,
      "equityRatio": 82.26103089937408,
      "equityRatioIsEstimate": false,
      "cash": 1236852.81,
      "cashIsEstimate": false,
      "receivables": 2053636.66,
      "receivablesIsEstimate": false,
      "liabilities": 385377.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3405391.07,
      "balanceTotalIsEstimate": false,
      "earnings": 261618.68,
      "earningsIsEstimate": false,
      "earningsCagr": -27.03085728682796,
      "earningsCagrIsEstimate": false,
      "revenue": 25000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.106418519374853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.04647472,
      "returnOnSalesIsEstimate": true,
      "equity": 2979224.92,
      "equityIsEstimate": false,
      "equityRatio": 87.48554450164809,
      "equityRatioIsEstimate": false,
      "cash": 1294085.07,
      "cashIsEstimate": false,
      "receivables": 2102998,
      "receivablesIsEstimate": false,
      "liabilities": 287052.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3774087.02,
      "balanceTotalIsEstimate": false,
      "earnings": 230317.56,
      "earningsIsEstimate": false,
      "earningsCagr": -8.279617290436958,
      "earningsCagrIsEstimate": false,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.9910039076067285,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0468979999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 3209542.48,
      "equityIsEstimate": false,
      "equityRatio": 85.04156006450535,
      "equityRatioIsEstimate": false,
      "cash": 2158474.65,
      "cashIsEstimate": false,
      "receivables": 1610795.37,
      "receivablesIsEstimate": false,
      "liabilities": 289490.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4562624.67,
      "balanceTotalIsEstimate": false,
      "earnings": 712435.76,
      "earningsIsEstimate": false,
      "earningsCagr": 22.55141060521271,
      "earningsCagrIsEstimate": false,
      "revenue": 25000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.905634787242938,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.84974304,
      "returnOnSalesIsEstimate": true,
      "equity": 3921978.24,
      "equityIsEstimate": false,
      "equityRatio": 85.958818085293,
      "equityRatioIsEstimate": false,
      "cash": 2516702.11,
      "cashIsEstimate": false,
      "receivables": 2041972.56,
      "receivablesIsEstimate": false,
      "liabilities": 343648.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5033993.27,
      "balanceTotalIsEstimate": false,
      "earnings": 609747.57,
      "earningsIsEstimate": false,
      "earningsCagr": 15.792972978095499,
      "earningsCagrIsEstimate": false,
      "revenue": 24000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.015359923204695,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.540614875,
      "returnOnSalesIsEstimate": true,
      "equity": 4531725.81,
      "equityIsEstimate": false,
      "equityRatio": 90.02248447582846,
      "equityRatioIsEstimate": false,
      "cash": 3293484.86,
      "cashIsEstimate": false,
      "receivables": 1735594.41,
      "receivablesIsEstimate": false,
      "liabilities": 256386.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5717407.41,
      "balanceTotalIsEstimate": false,
      "earnings": 737111.86,
      "earningsIsEstimate": false,
      "earningsCagr": 29.558574884337396,
      "earningsCagrIsEstimate": false,
      "revenue": 28000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.8737344722080227,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.632542357142857,
      "returnOnSalesIsEstimate": true,
      "equity": 5268837.67,
      "equityIsEstimate": false,
      "equityRatio": 92.15431562187729,
      "equityRatioIsEstimate": false,
      "cash": 3359782.58,
      "cashIsEstimate": false,
      "receivables": 2353435.83,
      "receivablesIsEstimate": false,
      "liabilities": 310031.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6220110.97,
      "balanceTotalIsEstimate": false,
      "earnings": 324707.79,
      "earningsIsEstimate": false,
      "earningsCagr": 8.966101719830188,
      "earningsCagrIsEstimate": false,
      "revenue": 7276194.4,
      "revenueIsEstimate": false,
      "revenueCagr": -24.16487565217783,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.4626046549828295,
      "returnOnSalesIsEstimate": false,
      "equity": 5593545.46,
      "equityIsEstimate": false,
      "equityRatio": 89.92677923236472,
      "equityRatioIsEstimate": false,
      "cash": 3386681.58,
      "cashIsEstimate": false,
      "receivables": 2829921.39,
      "receivablesIsEstimate": false,
      "liabilities": 474333.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 8064015.31,
      "balanceTotalIsEstimate": false,
      "earnings": 327098.83,
      "earningsIsEstimate": false,
      "earningsCagr": -17.684177863965278,
      "earningsCagrIsEstimate": false,
      "revenue": 8237946.85,
      "revenueIsEstimate": false,
      "revenueCagr": -24.234805190583476,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9706353531523457,
      "returnOnSalesIsEstimate": false,
      "equity": 5920644.29,
      "equityIsEstimate": false,
      "equityRatio": 73.42054872661198,
      "equityRatioIsEstimate": false,
      "cash": 4332028.02,
      "cashIsEstimate": false,
      "receivables": 2987021.29,
      "receivablesIsEstimate": false,
      "liabilities": 2056042.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 7862361.81,
      "balanceTotalIsEstimate": false,
      "earnings": 223944.11,
      "earningsIsEstimate": false,
      "earningsCagr": -22.152012186727543,
      "earningsCagrIsEstimate": false,
      "revenue": 8529373.97,
      "revenueIsEstimate": false,
      "revenueCagr": -22.789479765516962,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6255632686252115,
      "returnOnSalesIsEstimate": false,
      "equity": 6144588.4,
      "equityIsEstimate": false,
      "equityRatio": 78.15194147113411,
      "equityRatioIsEstimate": false,
      "cash": 6569131.41,
      "cashIsEstimate": false,
      "receivables": 643335.8,
      "receivablesIsEstimate": false,
      "liabilities": 1627079.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 8604578.49,
      "balanceTotalIsEstimate": false,
      "earnings": 426992.03,
      "earningsIsEstimate": false,
      "earningsCagr": -12.758807673630768,
      "earningsCagrIsEstimate": false,
      "revenue": 8958810.55,
      "revenueIsEstimate": false,
      "revenueCagr": -24.79043438383137,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.766168763329859,
      "returnOnSalesIsEstimate": false,
      "equity": 6571580.43,
      "equityIsEstimate": false,
      "equityRatio": 76.37306624185376,
      "equityRatioIsEstimate": false,
      "cash": 5171218.9,
      "cashIsEstimate": false,
      "receivables": 2845387.06,
      "receivablesIsEstimate": false,
      "liabilities": 140595.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 8076496.24,
      "balanceTotalIsEstimate": false,
      "earnings": 305307.79,
      "earningsIsEstimate": false,
      "earningsCagr": -1.5283320021200808,
      "earningsCagrIsEstimate": false,
      "revenue": 10146473.73,
      "revenueIsEstimate": false,
      "revenueCagr": 8.668259303619784,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.0090038975540714,
      "returnOnSalesIsEstimate": false,
      "equity": 6876888.22,
      "equityIsEstimate": false,
      "equityRatio": 85.14692529591272,
      "equityRatioIsEstimate": false,
      "cash": 3673024.37,
      "cashIsEstimate": false,
      "receivables": 3923222.87,
      "receivablesIsEstimate": false,
      "liabilities": 80062.16,
      "liabilitiesIsEstimate": false
    }
  ]
}