Seniorenresidenz Bissingen gemeinnützige GmbH

{
  "id": "a8869857-f06d-436d-b3eb-9d1f74d417e3",
  "euId": "DED2102V.HRB22263",
  "name": "Seniorenresidenz Bissingen gemeinnützige GmbH",
  "legalForm": "gGmbH",
  "status": "active",
  "foundationDate": "2006-12-12T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Hohenburgstr. 15",
    "city": "Bissingen",
    "zipCode": "86657",
    "state": "BY",
    "country": "DE",
    "latitude": 48.7172472,
    "longitude": 10.6110678
  },
  "contactData": {
    "emails": [
      "medizinprodukte@sicher-in-der-pflege.de"
    ],
    "phones": [
      "+49 908499609"
    ],
    "websites": [
      "https://bissingen.pro-seniore.de"
    ],
    "faxes": [
      "+49 9084996499"
    ]
  },
  "managers": [
    {
      "name": "Daniela Kirsch",
      "position": "Managing Director",
      "startDate": "2006-12-12T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8710"
    ],
    "nace": [
      "87.10"
    ],
    "nace2025": [
      "87.10"
    ],
    "naics": [
      "623110"
    ],
    "uksic": [
      "87.10"
    ],
    "wz": [
      "87.10.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 25003.8,
      "balanceTotalIsEstimate": false,
      "earnings": 3.8,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 350000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.0010857142857142856,
      "returnOnSalesIsEstimate": true,
      "equity": 25003.8,
      "equityIsEstimate": false,
      "equityRatio": 100,
      "equityRatioIsEstimate": false,
      "cash": 25003.8,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 45757.26,
      "balanceTotalIsEstimate": false,
      "earnings": -671.73,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 300,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.047980714285714286,
      "returnOnSalesIsEstimate": true,
      "equity": 24332.07,
      "equityIsEstimate": false,
      "equityRatio": 53.17641397234012,
      "equityRatioIsEstimate": false,
      "cash": 1332.07,
      "cashIsEstimate": false,
      "receivables": 44425.19,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 480332.18,
      "balanceTotalIsEstimate": false,
      "earnings": 18827.39,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 277.9644730092272,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3765478,
      "returnOnSalesIsEstimate": true,
      "equity": 43159.46,
      "equityIsEstimate": false,
      "equityRatio": 8.985335939807323,
      "equityRatioIsEstimate": false,
      "cash": 198375.44,
      "cashIsEstimate": false,
      "receivables": 281719.74,
      "receivablesIsEstimate": false,
      "liabilities": 256384.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 552064.41,
      "balanceTotalIsEstimate": false,
      "earnings": 17941.32,
      "earningsIsEstimate": false,
      "earningsCagr": -4.706281646048649,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": 154.9490020861668,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.30933310344827586,
      "returnOnSalesIsEstimate": true,
      "equity": 61100.78,
      "equityIsEstimate": false,
      "equityRatio": 11.06769045300348,
      "equityRatioIsEstimate": false,
      "cash": 192008.44,
      "cashIsEstimate": false,
      "receivables": 358853.97,
      "receivablesIsEstimate": false,
      "liabilities": 304330.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 543512.79,
      "balanceTotalIsEstimate": false,
      "earnings": 16466.59,
      "earningsIsEstimate": false,
      "earningsCagr": -6.479509353779578,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 95.37794301512417,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3228743137254902,
      "returnOnSalesIsEstimate": true,
      "equity": 77567.37,
      "equityIsEstimate": false,
      "equityRatio": 14.271489360903539,
      "equityRatioIsEstimate": false,
      "cash": 260745.47,
      "cashIsEstimate": false,
      "receivables": 278585.32,
      "receivablesIsEstimate": false,
      "liabilities": 287959.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 752322.38,
      "balanceTotalIsEstimate": false,
      "earnings": 84420.47,
      "earningsIsEstimate": false,
      "earningsCagr": 64.899453222675,
      "earningsCagrIsEstimate": false,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": 49.53487812212205,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2060067142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 161987.84,
      "equityIsEstimate": false,
      "equityRatio": 21.531705596741652,
      "equityRatioIsEstimate": false,
      "cash": 267017.97,
      "cashIsEstimate": false,
      "receivables": 472079.41,
      "receivablesIsEstimate": false,
      "liabilities": 454081.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 727202.27,
      "balanceTotalIsEstimate": false,
      "earnings": 97555.17,
      "earningsIsEstimate": false,
      "earningsCagr": 50.87422171143221,
      "earningsCagrIsEstimate": false,
      "revenue": 7300000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.92290923003527,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3363721917808218,
      "returnOnSalesIsEstimate": true,
      "equity": 259543.01,
      "equityIsEstimate": false,
      "equityRatio": 35.690621537801306,
      "equityRatioIsEstimate": false,
      "cash": 202122.23,
      "cashIsEstimate": false,
      "receivables": 513548.04,
      "receivablesIsEstimate": false,
      "liabilities": 383944.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 710128.25,
      "balanceTotalIsEstimate": false,
      "earnings": 49234.84,
      "earningsIsEstimate": false,
      "earningsCagr": 28.707701509678095,
      "earningsCagrIsEstimate": false,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.185914905825095,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6934484507042253,
      "returnOnSalesIsEstimate": true,
      "equity": 308777.85,
      "equityIsEstimate": false,
      "equityRatio": 43.48198371209707,
      "equityRatioIsEstimate": false,
      "cash": 205249.72,
      "cashIsEstimate": false,
      "receivables": 494980.53,
      "receivablesIsEstimate": false,
      "liabilities": 297634.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 669218.7,
      "balanceTotalIsEstimate": false,
      "earnings": 69018.26,
      "earningsIsEstimate": false,
      "earningsCagr": 43.08367412740564,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.146641284934427,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1503043333333332,
      "returnOnSalesIsEstimate": true,
      "equity": 377796.11,
      "equityIsEstimate": false,
      "equityRatio": 56.45331040510374,
      "equityRatioIsEstimate": false,
      "cash": 293627.71,
      "cashIsEstimate": false,
      "receivables": 366609.99,
      "receivablesIsEstimate": false,
      "liabilities": 227705.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 901185.04,
      "balanceTotalIsEstimate": false,
      "earnings": 219652.28,
      "earningsIsEstimate": false,
      "earningsCagr": 27.0053417607917,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.611474904572835,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.306907450980392,
      "returnOnSalesIsEstimate": true,
      "equity": 597448.39,
      "equityIsEstimate": false,
      "equityRatio": 66.29586194639893,
      "equityRatioIsEstimate": false,
      "cash": 641430.78,
      "cashIsEstimate": false,
      "receivables": 238855.26,
      "receivablesIsEstimate": false,
      "liabilities": 244513.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1163404.96,
      "balanceTotalIsEstimate": false,
      "earnings": 206960.76,
      "earningsIsEstimate": false,
      "earningsCagr": 20.686704948023447,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.96319332997038,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.174019,
      "returnOnSalesIsEstimate": true,
      "equity": 804409.15,
      "equityIsEstimate": false,
      "equityRatio": 69.14266121058999,
      "equityRatioIsEstimate": false,
      "cash": 1034515.55,
      "cashIsEstimate": false,
      "receivables": 120468.41,
      "receivablesIsEstimate": false,
      "liabilities": 261746.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1388802.77,
      "balanceTotalIsEstimate": false,
      "earnings": 315493.16,
      "earningsIsEstimate": false,
      "earningsCagr": 59.10336108173693,
      "earningsCagrIsEstimate": false,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.809064730574994,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.780199393939394,
      "returnOnSalesIsEstimate": true,
      "equity": 1119902.31,
      "equityIsEstimate": false,
      "equityRatio": 80.63796632548478,
      "equityRatioIsEstimate": false,
      "cash": 1030392.88,
      "cashIsEstimate": false,
      "receivables": 353965.89,
      "receivablesIsEstimate": false,
      "liabilities": 163369.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1751917.73,
      "balanceTotalIsEstimate": false,
      "earnings": 335822.06,
      "earningsIsEstimate": false,
      "earningsCagr": 48.520466197581726,
      "earningsCagrIsEstimate": false,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.122393353551516,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.095390975609757,
      "returnOnSalesIsEstimate": true,
      "equity": 1455724.37,
      "equityIsEstimate": false,
      "equityRatio": 83.09319239551279,
      "equityRatioIsEstimate": false,
      "cash": 1237785.52,
      "cashIsEstimate": false,
      "receivables": 511121.21,
      "receivablesIsEstimate": false,
      "liabilities": 180628.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2127795.54,
      "balanceTotalIsEstimate": false,
      "earnings": 370895.37,
      "earningsIsEstimate": false,
      "earningsCagr": 13.993194435202906,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.85192681968016,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.09079475,
      "returnOnSalesIsEstimate": true,
      "equity": 1826619.74,
      "equityIsEstimate": false,
      "equityRatio": 85.84564191726804,
      "equityRatioIsEstimate": false,
      "cash": 1110001.91,
      "cashIsEstimate": false,
      "receivables": 1015830.63,
      "receivablesIsEstimate": false,
      "liabilities": 221274.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2248068.55,
      "balanceTotalIsEstimate": false,
      "earnings": 66909.98,
      "earningsIsEstimate": false,
      "earningsCagr": -24.5948996262782,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 36.778239986738036,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.47792842857142853,
      "returnOnSalesIsEstimate": true,
      "equity": 1893529.72,
      "equityIsEstimate": false,
      "equityRatio": 84.22918064486957,
      "equityRatioIsEstimate": false,
      "cash": 851570.5,
      "cashIsEstimate": false,
      "receivables": 1381959.48,
      "receivablesIsEstimate": false,
      "liabilities": 264168,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2741278.57,
      "balanceTotalIsEstimate": false,
      "earnings": 184114.17,
      "earningsIsEstimate": false,
      "earningsCagr": -12.597407114923676,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.120615091657363,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.53428475,
      "returnOnSalesIsEstimate": true,
      "equity": 2077643.89,
      "equityIsEstimate": false,
      "equityRatio": 75.79105285895844,
      "equityRatioIsEstimate": false,
      "cash": 1305251.36,
      "cashIsEstimate": false,
      "receivables": 1033957.09,
      "receivablesIsEstimate": false,
      "liabilities": 612714.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3439826.78,
      "balanceTotalIsEstimate": false,
      "earnings": 702223.24,
      "earningsIsEstimate": false,
      "earningsCagr": 20.25177462737695,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.308505267826654,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.015880285714286,
      "returnOnSalesIsEstimate": true,
      "equity": 2779867.13,
      "equityIsEstimate": false,
      "equityRatio": 80.8141603572259,
      "equityRatioIsEstimate": false,
      "cash": 1869646.75,
      "cashIsEstimate": false,
      "receivables": 1219497.25,
      "receivablesIsEstimate": false,
      "liabilities": 602362.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3347707.72,
      "balanceTotalIsEstimate": false,
      "earnings": -262110.88,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.638193,
      "returnOnSalesIsEstimate": true,
      "equity": 2517756.25,
      "equityIsEstimate": false,
      "equityRatio": 75.20836526314191,
      "equityRatioIsEstimate": false,
      "cash": 1359116.38,
      "cashIsEstimate": false,
      "receivables": 1685838.21,
      "receivablesIsEstimate": false,
      "liabilities": 682608.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3206495.71,
      "balanceTotalIsEstimate": false,
      "earnings": -25108.06,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.17934328571428573,
      "returnOnSalesIsEstimate": true,
      "equity": 2492648.19,
      "equityIsEstimate": false,
      "equityRatio": 77.73745594688477,
      "equityRatioIsEstimate": false,
      "cash": 1761239.66,
      "cashIsEstimate": false,
      "receivables": 1195994.92,
      "receivablesIsEstimate": false,
      "liabilities": 530599.18,
      "liabilitiesIsEstimate": false
    }
  ]
}