Senioren- und Pflegepension Haus an der Sonne GmbH

{
  "id": "59124288-12be-40d9-80c4-422f5359225e",
  "euId": "DEX1721R.HRB626GE",
  "name": "Senioren- und Pflegepension  Haus an der Sonne GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2000-11-07T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Schillerstr. 43",
    "city": "Geesthacht",
    "zipCode": "21502",
    "state": "SH",
    "country": "DE",
    "latitude": 53.43327855,
    "longitude": 10.370288111060685
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+49 4152888450"
    ],
    "websites": [
      "https://altenheime-apel.de"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "André Apel",
      "position": "Managing Director",
      "startDate": "2006-03-10T00:00:00",
      "endDate": null
    },
    {
      "name": "Paul Apel",
      "position": "Managing Director",
      "startDate": "2006-03-10T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8710"
    ],
    "nace": [
      "87.10"
    ],
    "nace2025": [
      "87.10"
    ],
    "naics": [
      "623110"
    ],
    "uksic": [
      "87.10"
    ],
    "wz": [
      "87.10.0"
    ]
  },
  "financials": [
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 72347.34,
      "balanceTotalIsEstimate": false,
      "earnings": 16622.46,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.2786507692307691,
      "returnOnSalesIsEstimate": true,
      "equity": 42871.79,
      "equityIsEstimate": false,
      "equityRatio": 59.25828095407516,
      "equityRatioIsEstimate": false,
      "cash": 1449.18,
      "cashIsEstimate": false,
      "receivables": 33947.41,
      "receivablesIsEstimate": false,
      "liabilities": 21475.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 66689.17,
      "balanceTotalIsEstimate": false,
      "earnings": 35458.04,
      "earningsIsEstimate": false,
      "earningsCagr": 113.31403414416398,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.384615384615385,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.223458181818182,
      "returnOnSalesIsEstimate": true,
      "equity": 38329.83,
      "equityIsEstimate": false,
      "equityRatio": 57.475344197566116,
      "equityRatioIsEstimate": false,
      "cash": 2354.4,
      "cashIsEstimate": false,
      "receivables": 22975.67,
      "receivablesIsEstimate": false,
      "liabilities": 18781.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 71282.96,
      "balanceTotalIsEstimate": false,
      "earnings": 40364.52,
      "earningsIsEstimate": false,
      "earningsCagr": 55.830422411491966,
      "earningsCagrIsEstimate": false,
      "revenue": 770000,
      "revenueIsEstimate": true,
      "revenueCagr": -23.038471149041463,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.242145454545454,
      "returnOnSalesIsEstimate": true,
      "equity": 40832.49,
      "equityIsEstimate": false,
      "equityRatio": 57.2822593225646,
      "equityRatioIsEstimate": false,
      "cash": 19307.75,
      "cashIsEstimate": false,
      "receivables": 10348.97,
      "receivablesIsEstimate": false,
      "liabilities": 11343.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 88916.05,
      "balanceTotalIsEstimate": false,
      "earnings": 43133.86,
      "earningsIsEstimate": false,
      "earningsCagr": 37.41717283089141,
      "earningsCagrIsEstimate": false,
      "revenue": 740000,
      "revenueIsEstimate": true,
      "revenueCagr": -17.123871367559083,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.8289,
      "returnOnSalesIsEstimate": true,
      "equity": 29636.97,
      "equityIsEstimate": false,
      "equityRatio": 33.331406422125134,
      "equityRatioIsEstimate": false,
      "cash": 37961.68,
      "cashIsEstimate": false,
      "receivables": 7562.46,
      "receivablesIsEstimate": false,
      "liabilities": 38204.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 81466.57,
      "balanceTotalIsEstimate": false,
      "earnings": 20893.47,
      "earningsIsEstimate": false,
      "earningsCagr": 5.88362940524616,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.9811792138610285,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7411225000000004,
      "returnOnSalesIsEstimate": true,
      "equity": 50530.44,
      "equityIsEstimate": false,
      "equityRatio": 62.02598194572325,
      "equityRatioIsEstimate": false,
      "cash": 11294.63,
      "cashIsEstimate": false,
      "receivables": 25769.38,
      "receivablesIsEstimate": false,
      "liabilities": 20564.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 59815.47,
      "balanceTotalIsEstimate": false,
      "earnings": 20637.18,
      "earningsIsEstimate": false,
      "earningsCagr": -12.655833137951733,
      "earningsCagrIsEstimate": false,
      "revenue": 800000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.652673811179477,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5796475,
      "returnOnSalesIsEstimate": true,
      "equity": 16838.59,
      "equityIsEstimate": false,
      "equityRatio": 28.15089474345015,
      "equityRatioIsEstimate": false,
      "cash": 1869.87,
      "cashIsEstimate": false,
      "receivables": 12444.56,
      "receivablesIsEstimate": false,
      "liabilities": 24275.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 73065.23,
      "balanceTotalIsEstimate": false,
      "earnings": -18386.91,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.73072844409091,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.5322425000000002,
      "returnOnSalesIsEstimate": true,
      "equity": -1548.32,
      "equityIsEstimate": false,
      "equityRatio": -2.1190927613585835,
      "equityRatioIsEstimate": false,
      "cash": 81.62,
      "cashIsEstimate": false,
      "receivables": 29811.26,
      "receivablesIsEstimate": false,
      "liabilities": 53719.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 74311.94,
      "balanceTotalIsEstimate": false,
      "earnings": 10965.57,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.84631495684858,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9137974999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 5458.82,
      "equityIsEstimate": false,
      "equityRatio": 7.345818182111784,
      "equityRatioIsEstimate": false,
      "cash": 5905.11,
      "cashIsEstimate": false,
      "receivables": 29900.5,
      "receivablesIsEstimate": false,
      "liabilities": 47157.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 96003.82,
      "balanceTotalIsEstimate": false,
      "earnings": -36697.87,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.021223269134853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.822913076923077,
      "returnOnSalesIsEstimate": true,
      "equity": -31239.05,
      "equityIsEstimate": false,
      "equityRatio": -32.53938228707982,
      "equityRatioIsEstimate": false,
      "cash": 44.41,
      "cashIsEstimate": false,
      "receivables": 31757.67,
      "receivablesIsEstimate": false,
      "liabilities": 61849.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 77306.79,
      "balanceTotalIsEstimate": false,
      "earnings": 31563.19,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.016331689560293,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2545135714285713,
      "returnOnSalesIsEstimate": true,
      "equity": 324.14,
      "equityIsEstimate": false,
      "equityRatio": 0.4192904659474284,
      "equityRatioIsEstimate": false,
      "cash": 40.35,
      "cashIsEstimate": false,
      "receivables": 37428.69,
      "receivablesIsEstimate": false,
      "liabilities": 47897.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 109564.72,
      "balanceTotalIsEstimate": false,
      "earnings": -26552.52,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.8966085714285714,
      "returnOnSalesIsEstimate": true,
      "equity": -26228.38,
      "equityIsEstimate": false,
      "equityRatio": -23.938709467792187,
      "equityRatioIsEstimate": false,
      "cash": 1356.11,
      "cashIsEstimate": false,
      "receivables": 32845.84,
      "receivablesIsEstimate": false,
      "liabilities": 72310.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 127892.65,
      "balanceTotalIsEstimate": false,
      "earnings": -4851.81,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.098032586468218,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.28540058823529413,
      "returnOnSalesIsEstimate": true,
      "equity": -31080.19,
      "equityIsEstimate": false,
      "equityRatio": -24.30177965661045,
      "equityRatioIsEstimate": false,
      "cash": 3.67,
      "cashIsEstimate": false,
      "receivables": 48415.52,
      "receivablesIsEstimate": false,
      "liabilities": 92768.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 133392.89,
      "balanceTotalIsEstimate": false,
      "earnings": -34971.42,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.090344020646186,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.17922,
      "returnOnSalesIsEstimate": true,
      "equity": -66051.61,
      "equityIsEstimate": false,
      "equityRatio": -49.51658967730588,
      "equityRatioIsEstimate": false,
      "cash": 2855.21,
      "cashIsEstimate": false,
      "receivables": 15393.36,
      "receivablesIsEstimate": false,
      "liabilities": 18379.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 146193.15,
      "balanceTotalIsEstimate": false,
      "earnings": -6934.87,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.7804541804238534,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.5779058333333333,
      "returnOnSalesIsEstimate": true,
      "equity": -72986.48,
      "equityIsEstimate": false,
      "equityRatio": -49.924692093986614,
      "equityRatioIsEstimate": false,
      "cash": 265.67,
      "cashIsEstimate": false,
      "receivables": 18178.62,
      "receivablesIsEstimate": false,
      "liabilities": 86016.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 171645.78,
      "balanceTotalIsEstimate": false,
      "earnings": 25952.589999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.96277689732501,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1796631818181815,
      "returnOnSalesIsEstimate": true,
      "equity": -47033.89,
      "equityIsEstimate": false,
      "equityRatio": -27.401716488456636,
      "equityRatioIsEstimate": false,
      "cash": 56.69,
      "cashIsEstimate": false,
      "receivables": 76132.55,
      "receivablesIsEstimate": false,
      "liabilities": 146745.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 212340.6,
      "balanceTotalIsEstimate": false,
      "earnings": 9597.940000000002,
      "earningsIsEstimate": true,
      "earningsCagr": -63.01740982306582,
      "earningsCagrIsEstimate": true,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.257204907552001,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3199313333333334,
      "returnOnSalesIsEstimate": true,
      "equity": -37435.95,
      "equityIsEstimate": false,
      "equityRatio": -17.63014232793917,
      "equityRatioIsEstimate": false,
      "cash": 459.08,
      "cashIsEstimate": false,
      "receivables": 128846.51,
      "receivablesIsEstimate": false,
      "liabilities": 186402.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 181876.32,
      "balanceTotalIsEstimate": false,
      "earnings": 27717.1,
      "earningsIsEstimate": true,
      "earningsCagr": 3.343589347257514,
      "earningsCagrIsEstimate": true,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.31104743588073,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9898964285714286,
      "returnOnSalesIsEstimate": true,
      "equity": -9718.85,
      "equityIsEstimate": false,
      "equityRatio": -5.343658811658384,
      "equityRatioIsEstimate": false,
      "cash": 508.4,
      "cashIsEstimate": false,
      "receivables": 114541.69,
      "receivablesIsEstimate": false,
      "liabilities": 149945.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 185778.11,
      "balanceTotalIsEstimate": false,
      "earnings": -3682.590000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.32436459293634,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.14163807692307706,
      "returnOnSalesIsEstimate": true,
      "equity": -13401.44,
      "equityIsEstimate": false,
      "equityRatio": -7.213680879841011,
      "equityRatioIsEstimate": false,
      "cash": 588.79,
      "cashIsEstimate": false,
      "receivables": 99628.6,
      "receivablesIsEstimate": false,
      "liabilities": 152005.11,
      "liabilitiesIsEstimate": false
    }
  ]
}