Senioren- und Pflegeheim Holunderbusch GmbH

{
  "id": "447ea5d0-9f90-4e1e-af9c-3c8b700f62e4",
  "euId": "DET2408V.HRB4794",
  "name": "Senioren- und Pflegeheim Holunderbusch GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2003-06-26T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Flachsfelder 2-4",
    "city": "Lorscheid",
    "zipCode": "54317",
    "state": "RP",
    "country": "DE",
    "latitude": 49.73721745,
    "longitude": 6.84390251352457
  },
  "contactData": {
    "emails": [
      "info@holunderbusch.de"
    ],
    "phones": [
      "+49 65009120"
    ],
    "websites": [
      "https://pflegeheim-holunderbusch.de?oswsid=84cdc03fd6b1848783ed413e3a66d182"
    ],
    "faxes": [
      "+49 6500912410"
    ]
  },
  "managers": [
    {
      "name": "Dieter Hewener",
      "position": "Managing Director",
      "startDate": "2013-03-13T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8710"
    ],
    "nace": [
      "87.10"
    ],
    "nace2025": [
      "87.10"
    ],
    "naics": [
      "623110"
    ],
    "uksic": [
      "87.10"
    ],
    "wz": [
      "87.10.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 219187.82,
      "balanceTotalIsEstimate": false,
      "earnings": -7350.81,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.2940324,
      "returnOnSalesIsEstimate": true,
      "equity": 17941.2,
      "equityIsEstimate": false,
      "equityRatio": 8.18530883696001,
      "equityRatioIsEstimate": false,
      "cash": 35924.84,
      "cashIsEstimate": false,
      "receivables": 87316.76,
      "receivablesIsEstimate": false,
      "liabilities": 169013.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 320256.31,
      "balanceTotalIsEstimate": false,
      "earnings": 81922.87,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.000000000000007,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0341803703703705,
      "returnOnSalesIsEstimate": true,
      "equity": 99864.07,
      "equityIsEstimate": false,
      "equityRatio": 31.1825456304046,
      "equityRatioIsEstimate": false,
      "cash": 161653.23,
      "cashIsEstimate": false,
      "receivables": 87821.87,
      "receivablesIsEstimate": false,
      "liabilities": 124635.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 331735.8,
      "balanceTotalIsEstimate": false,
      "earnings": 85966.8,
      "earningsIsEstimate": false,
      "earningsCagr": 4.936265050284505,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.703296142690075,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9643724137931033,
      "returnOnSalesIsEstimate": true,
      "equity": 173830.87,
      "equityIsEstimate": false,
      "equityRatio": 52.40039513371786,
      "equityRatioIsEstimate": false,
      "cash": 182104.85,
      "cashIsEstimate": false,
      "receivables": 106182.55,
      "receivablesIsEstimate": false,
      "liabilities": 72852.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 338994.29,
      "balanceTotalIsEstimate": false,
      "earnings": 48098.04,
      "earningsIsEstimate": false,
      "earningsCagr": -23.376654452014655,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.99210498948732,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9619608,
      "returnOnSalesIsEstimate": true,
      "equity": 209928.91,
      "equityIsEstimate": false,
      "equityRatio": 61.926975230172765,
      "equityRatioIsEstimate": false,
      "cash": 6474.81,
      "cashIsEstimate": false,
      "receivables": 302761.02,
      "receivablesIsEstimate": false,
      "liabilities": 62948.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 388545.32,
      "balanceTotalIsEstimate": false,
      "earnings": 70894.79,
      "earningsIsEstimate": false,
      "earningsCagr": -4.7050864005925614,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.713238255308482,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4769747916666667,
      "returnOnSalesIsEstimate": true,
      "equity": 268823.7,
      "equityIsEstimate": false,
      "equityRatio": 69.18721862355723,
      "equityRatioIsEstimate": false,
      "cash": 92026.67,
      "cashIsEstimate": false,
      "receivables": 272751.64,
      "receivablesIsEstimate": false,
      "liabilities": 48883.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 497351.43,
      "balanceTotalIsEstimate": false,
      "earnings": 106800.45,
      "earningsIsEstimate": false,
      "earningsCagr": 6.854294442154596,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.066818174236474,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.179601020408163,
      "returnOnSalesIsEstimate": true,
      "equity": 355624.15,
      "equityIsEstimate": false,
      "equityRatio": 71.50359455083904,
      "equityRatioIsEstimate": false,
      "cash": 185771.02,
      "cashIsEstimate": false,
      "receivables": 269309.07,
      "receivablesIsEstimate": false,
      "liabilities": 51236.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 563320.09,
      "balanceTotalIsEstimate": false,
      "earnings": 103312.03,
      "earningsIsEstimate": false,
      "earningsCagr": 4.702013492136858,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.718111236917975,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9867698076923075,
      "returnOnSalesIsEstimate": true,
      "equity": 438936.18,
      "equityIsEstimate": false,
      "equityRatio": 77.91949688852745,
      "equityRatioIsEstimate": false,
      "cash": 151557.99,
      "cashIsEstimate": false,
      "receivables": 288079.56,
      "receivablesIsEstimate": false,
      "liabilities": 44627.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 646295.85,
      "balanceTotalIsEstimate": false,
      "earnings": 106489.37,
      "earningsIsEstimate": false,
      "earningsCagr": 21.98171067780428,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.9853406548968824,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0478725,
      "returnOnSalesIsEstimate": true,
      "equity": 525425.55,
      "equityIsEstimate": false,
      "equityRatio": 81.29799224302617,
      "equityRatioIsEstimate": false,
      "cash": 226902.3,
      "cashIsEstimate": false,
      "receivables": 281519.79,
      "receivablesIsEstimate": false,
      "liabilities": 51061.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 688868.82,
      "balanceTotalIsEstimate": false,
      "earnings": 26455.26,
      "earningsIsEstimate": false,
      "earningsCagr": -21.841821687619657,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.607464157791876,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4266977419354838,
      "returnOnSalesIsEstimate": true,
      "equity": 531880.81,
      "equityIsEstimate": false,
      "equityRatio": 77.21075400103028,
      "equityRatioIsEstimate": false,
      "cash": 129024.13,
      "cashIsEstimate": false,
      "receivables": 389187.93,
      "receivablesIsEstimate": false,
      "liabilities": 75697.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 659999.98,
      "balanceTotalIsEstimate": false,
      "earnings": 70467.41,
      "earningsIsEstimate": false,
      "earningsCagr": -9.873230041025815,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.9299240613706035,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2812256363636365,
      "returnOnSalesIsEstimate": true,
      "equity": 336907.81,
      "equityIsEstimate": false,
      "equityRatio": 51.04663942565574,
      "equityRatioIsEstimate": false,
      "cash": 100702.18,
      "cashIsEstimate": false,
      "receivables": 306280.69,
      "receivablesIsEstimate": false,
      "liabilities": 252465.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 590553.58,
      "balanceTotalIsEstimate": false,
      "earnings": 7579,
      "earningsIsEstimate": false,
      "earningsCagr": -47.956648933231136,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.0185614085891044,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.1647608695652174,
      "returnOnSalesIsEstimate": true,
      "equity": 344486.81,
      "equityIsEstimate": false,
      "equityRatio": 58.33286287079997,
      "equityRatioIsEstimate": false,
      "cash": 99198.04,
      "cashIsEstimate": false,
      "receivables": 227699.86,
      "receivablesIsEstimate": false,
      "liabilities": 177440.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 602607.38,
      "balanceTotalIsEstimate": false,
      "earnings": 75414.52,
      "earningsIsEstimate": false,
      "earningsCagr": -8.264553660282969,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.549986551630624,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6758782222222224,
      "returnOnSalesIsEstimate": true,
      "equity": 419901.33,
      "equityIsEstimate": false,
      "equityRatio": 69.68074801871826,
      "equityRatioIsEstimate": false,
      "cash": 133853.33,
      "cashIsEstimate": false,
      "receivables": 214091.04,
      "receivablesIsEstimate": false,
      "liabilities": 72996.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 710146.27,
      "balanceTotalIsEstimate": false,
      "earnings": 97346.98,
      "earningsIsEstimate": false,
      "earningsCagr": 38.50090532125967,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.69925507502135,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.163266222222222,
      "returnOnSalesIsEstimate": true,
      "equity": 517248.31,
      "equityIsEstimate": false,
      "equityRatio": 72.83686922695517,
      "equityRatioIsEstimate": false,
      "cash": 249191.13,
      "cashIsEstimate": false,
      "receivables": 204298.15,
      "receivablesIsEstimate": false,
      "liabilities": 68209.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 799795.93,
      "balanceTotalIsEstimate": false,
      "earnings": 101634.69,
      "earningsIsEstimate": false,
      "earningsCagr": 9.588104287257625,
      "earningsCagrIsEstimate": false,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.6223100236965724,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6661424590163936,
      "returnOnSalesIsEstimate": true,
      "equity": 618883,
      "equityIsEstimate": false,
      "equityRatio": 77.38011369975338,
      "equityRatioIsEstimate": false,
      "cash": 214318.4,
      "cashIsEstimate": false,
      "receivables": 359054.83,
      "receivablesIsEstimate": false,
      "liabilities": 53612.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 916099.19,
      "balanceTotalIsEstimate": false,
      "earnings": 109932.33,
      "earningsIsEstimate": false,
      "earningsCagr": 95.15441528397216,
      "earningsCagrIsEstimate": false,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.606429332667819,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7176926562500001,
      "returnOnSalesIsEstimate": true,
      "equity": 728815.33,
      "equityIsEstimate": false,
      "equityRatio": 79.55637751409867,
      "equityRatioIsEstimate": false,
      "cash": 337767.95,
      "cashIsEstimate": false,
      "receivables": 378400.6,
      "receivablesIsEstimate": false,
      "liabilities": 18859.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1113492.85,
      "balanceTotalIsEstimate": false,
      "earnings": 160736.86,
      "earningsIsEstimate": false,
      "earningsCagr": 20.827315680161984,
      "earningsCagrIsEstimate": false,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.048177705902827,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.43540696969697,
      "returnOnSalesIsEstimate": true,
      "equity": 889552.19,
      "equityIsEstimate": false,
      "equityRatio": 79.88845101250537,
      "equityRatioIsEstimate": false,
      "cash": 558980.35,
      "cashIsEstimate": false,
      "receivables": 378603.82,
      "receivablesIsEstimate": false,
      "liabilities": 20946.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1279391.25,
      "balanceTotalIsEstimate": false,
      "earnings": 135737.15,
      "earningsIsEstimate": false,
      "earningsCagr": 8.666095052696043,
      "earningsCagrIsEstimate": false,
      "revenue": 7900000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.107506023287609,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7181917721518989,
      "returnOnSalesIsEstimate": true,
      "equity": 1025289.34,
      "equityIsEstimate": false,
      "equityRatio": 80.13884259408528,
      "equityRatioIsEstimate": false,
      "cash": 582040.05,
      "cashIsEstimate": false,
      "receivables": 519333.54,
      "receivablesIsEstimate": false,
      "liabilities": 70110.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1421913.31,
      "balanceTotalIsEstimate": false,
      "earnings": 119894.73,
      "earningsIsEstimate": false,
      "earningsCagr": 4.217231430526569,
      "earningsCagrIsEstimate": false,
      "revenue": 8800000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.594361120987926,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3624401136363635,
      "returnOnSalesIsEstimate": true,
      "equity": 1145184.07,
      "equityIsEstimate": false,
      "equityRatio": 80.5382481439744,
      "equityRatioIsEstimate": false,
      "cash": 618905.28,
      "cashIsEstimate": false,
      "receivables": 622018.15,
      "receivablesIsEstimate": false,
      "liabilities": 63696.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1534560.99,
      "balanceTotalIsEstimate": false,
      "earnings": 97714.77,
      "earningsIsEstimate": false,
      "earningsCagr": -2.9023553070464336,
      "earningsCagrIsEstimate": false,
      "revenue": 9300000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.793275983737693,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0506964516129031,
      "returnOnSalesIsEstimate": true,
      "equity": 1242898.84,
      "equityIsEstimate": false,
      "equityRatio": 80.99377268804416,
      "equityRatioIsEstimate": false,
      "cash": 698543.25,
      "cashIsEstimate": false,
      "receivables": 686744.15,
      "receivablesIsEstimate": false,
      "liabilities": 89398.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1575425.18,
      "balanceTotalIsEstimate": false,
      "earnings": 85584.61,
      "earningsIsEstimate": false,
      "earningsCagr": -14.577938328793127,
      "earningsCagrIsEstimate": false,
      "revenue": 9400000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.243593994325817,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9104745744680851,
      "returnOnSalesIsEstimate": true,
      "equity": 1328483.45,
      "equityIsEstimate": false,
      "equityRatio": 84.32539144765985,
      "equityRatioIsEstimate": false,
      "cash": 723854.91,
      "cashIsEstimate": false,
      "receivables": 697402.8,
      "receivablesIsEstimate": false,
      "liabilities": 79009.48,
      "liabilitiesIsEstimate": false
    }
  ]
}