SemsoTec Holding GmbH

{
  "id": "7b239cac-3911-4017-9756-a11d15eff5bd",
  "euId": "DED2601V.HRB186488",
  "name": "SemsoTec Holding GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2009-04-30T00:00:00",
  "vatId": "DE264710461",
  "hq": {
    "line2": null,
    "street": "Schleißheimer Str. 91 A",
    "city": "Garching b. München",
    "zipCode": "85748",
    "state": "BY",
    "country": "DE",
    "latitude": 48.2493456,
    "longitude": 11.6315172
  },
  "contactData": {
    "emails": [
      "info@sensotec.de"
    ],
    "phones": [
      "+49 89324904720"
    ],
    "websites": [
      "https://sensotec.de/"
    ],
    "faxes": [
      "+49 92274740"
    ]
  },
  "managers": [
    {
      "name": "Jochen Marco Semmelbauer",
      "position": "Managing Director",
      "startDate": "2009-04-30T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6420"
    ],
    "nace": [
      "64.20"
    ],
    "nace2025": [
      "64.21",
      "64.22"
    ],
    "naics": [
      "551111",
      "551112"
    ],
    "uksic": [
      "64.20"
    ],
    "wz": [
      "64.20"
    ]
  },
  "financials": [
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 24363.96,
      "balanceTotalIsEstimate": false,
      "earnings": -10818.78,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 260000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -4.161069230769231,
      "returnOnSalesIsEstimate": true,
      "equity": 14181.22,
      "equityIsEstimate": false,
      "equityRatio": 58.20572681944971,
      "equityRatioIsEstimate": false,
      "cash": 11361.76,
      "cashIsEstimate": false,
      "receivables": 6879.2,
      "receivablesIsEstimate": false,
      "liabilities": 5310.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 102586.72,
      "balanceTotalIsEstimate": false,
      "earnings": 22873.17,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 650000,
      "revenueIsEstimate": true,
      "revenueCagr": 150,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5189492307692305,
      "returnOnSalesIsEstimate": true,
      "equity": 35554.39,
      "equityIsEstimate": false,
      "equityRatio": 34.65788749265012,
      "equityRatioIsEstimate": false,
      "cash": 40034.69,
      "cashIsEstimate": false,
      "receivables": 23511.03,
      "receivablesIsEstimate": false,
      "liabilities": 53463.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 288339.37,
      "balanceTotalIsEstimate": false,
      "earnings": 33768.12,
      "earningsIsEstimate": true,
      "earningsCagr": 47.63200728189405,
      "earningsCagrIsEstimate": true,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 114.83446221182984,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.81401,
      "returnOnSalesIsEstimate": true,
      "equity": 69322.51,
      "equityIsEstimate": false,
      "equityRatio": 24.041985664323256,
      "equityRatioIsEstimate": false,
      "cash": 15016.86,
      "cashIsEstimate": false,
      "receivables": 49196.77,
      "receivablesIsEstimate": false,
      "liabilities": 185424.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 563281.56,
      "balanceTotalIsEstimate": false,
      "earnings": 108462.19,
      "earningsIsEstimate": true,
      "earningsCagr": 117.75894595631642,
      "earningsCagrIsEstimate": true,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 103.77447251915032,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.930099545454546,
      "returnOnSalesIsEstimate": true,
      "equity": 179284.7,
      "equityIsEstimate": false,
      "equityRatio": 31.828611609440934,
      "equityRatioIsEstimate": false,
      "cash": 7194.38,
      "cashIsEstimate": false,
      "receivables": 112862.88,
      "receivablesIsEstimate": false,
      "liabilities": 268999.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1867929.66,
      "balanceTotalIsEstimate": false,
      "earnings": 107561.88999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 67.53698244525287,
      "earningsCagrIsEstimate": true,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": 127.78817389468901,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5365984285714283,
      "returnOnSalesIsEstimate": true,
      "equity": 286846.59,
      "equityIsEstimate": false,
      "equityRatio": 15.356391417865275,
      "equityRatioIsEstimate": false,
      "cash": 182240.69,
      "cashIsEstimate": false,
      "receivables": 548616.27,
      "receivablesIsEstimate": false,
      "liabilities": 1416803.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2622377.26,
      "balanceTotalIsEstimate": false,
      "earnings": 299331.62,
      "earningsIsEstimate": true,
      "earningsCagr": 90.19826877575194,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 102.82422823807838,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7211965454545455,
      "returnOnSalesIsEstimate": true,
      "equity": 586178.21,
      "equityIsEstimate": false,
      "equityRatio": 22.352932163543855,
      "equityRatioIsEstimate": false,
      "cash": 99468.11,
      "cashIsEstimate": false,
      "receivables": 969711.26,
      "receivablesIsEstimate": false,
      "liabilities": 1749703.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3380861.61,
      "balanceTotalIsEstimate": false,
      "earnings": 63269.890000000014,
      "earningsIsEstimate": true,
      "earningsCagr": 16.996413630677786,
      "earningsCagrIsEstimate": true,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 84.81477904431416,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.45192778571428577,
      "returnOnSalesIsEstimate": true,
      "equity": 649448.1,
      "equityIsEstimate": false,
      "equityRatio": 19.20954404282759,
      "equityRatioIsEstimate": false,
      "cash": 242367.66,
      "cashIsEstimate": false,
      "receivables": 1358351.49,
      "receivablesIsEstimate": false,
      "liabilities": 2435981.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3412913.24,
      "balanceTotalIsEstimate": false,
      "earnings": 591751.17,
      "earningsIsEstimate": true,
      "earningsCagr": 52.832314107751,
      "earningsCagrIsEstimate": true,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 55.91222447332309,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.5519320769230776,
      "returnOnSalesIsEstimate": true,
      "equity": 1241199.27,
      "equityIsEstimate": false,
      "equityRatio": 36.367735793951795,
      "equityRatioIsEstimate": false,
      "cash": 267471.78,
      "cashIsEstimate": false,
      "receivables": 1297314.94,
      "receivablesIsEstimate": false,
      "liabilities": 1780615.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4019662.27,
      "balanceTotalIsEstimate": false,
      "earnings": 673918.52,
      "earningsIsEstimate": true,
      "earningsCagr": 58.21120622417877,
      "earningsCagrIsEstimate": true,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.835389411334763,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9642265882352943,
      "returnOnSalesIsEstimate": true,
      "equity": 1915117.79,
      "equityIsEstimate": false,
      "equityRatio": 47.64374868737418,
      "equityRatioIsEstimate": false,
      "cash": 417364.29,
      "cashIsEstimate": false,
      "receivables": 1820753.4,
      "receivablesIsEstimate": false,
      "liabilities": 1687308.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 3886620.1,
      "balanceTotalIsEstimate": false,
      "earnings": -52822.74,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": -16.29521819242519,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.9781988888888888,
      "returnOnSalesIsEstimate": true,
      "equity": 1919083.76,
      "equityIsEstimate": false,
      "equityRatio": 49.37667460732784,
      "equityRatioIsEstimate": false,
      "cash": 37473.28,
      "cashIsEstimate": false,
      "receivables": 281738.97,
      "receivablesIsEstimate": false,
      "liabilities": 1932014.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 5725110.52,
      "balanceTotalIsEstimate": false,
      "earnings": 39347.41,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9200000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.964258020618411,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.42768923913043483,
      "returnOnSalesIsEstimate": true,
      "equity": 1958431.17,
      "equityIsEstimate": false,
      "equityRatio": 34.207744342374724,
      "equityRatioIsEstimate": false,
      "cash": 110131.85,
      "cashIsEstimate": false,
      "receivables": 610797.37,
      "receivablesIsEstimate": false,
      "liabilities": 3613288.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 7189095.5,
      "balanceTotalIsEstimate": false,
      "earnings": 59816.46,
      "earningsIsEstimate": false,
      "earningsCagr": 52.021340159364996,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.9811792138610285,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4984705,
      "returnOnSalesIsEstimate": true,
      "equity": 2018247.63,
      "equityIsEstimate": false,
      "equityRatio": 28.073735145123607,
      "equityRatioIsEstimate": false,
      "cash": 599686.68,
      "cashIsEstimate": false,
      "receivables": 870675.73,
      "receivablesIsEstimate": false,
      "liabilities": 4986144.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 8703707.26,
      "balanceTotalIsEstimate": false,
      "earnings": 164564.28,
      "earningsIsEstimate": false,
      "earningsCagr": 104.50772223331701,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.737981704509842,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1754591428571428,
      "returnOnSalesIsEstimate": true,
      "equity": 2182811.91,
      "equityIsEstimate": false,
      "equityRatio": 25.079105314486416,
      "equityRatioIsEstimate": false,
      "cash": 255611.61,
      "cashIsEstimate": false,
      "receivables": 1008748.07,
      "receivablesIsEstimate": false,
      "liabilities": 6247663.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 10754552.03,
      "balanceTotalIsEstimate": false,
      "earnings": -67497.54,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.09944487358056,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.44998359999999993,
      "returnOnSalesIsEstimate": true,
      "equity": 2115314.37,
      "equityIsEstimate": false,
      "equityRatio": 19.669014237871515,
      "equityRatioIsEstimate": false,
      "cash": 10137.8,
      "cashIsEstimate": false,
      "receivables": 1088751.42,
      "receivablesIsEstimate": false,
      "liabilities": 8485303.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 14540086.67,
      "balanceTotalIsEstimate": false,
      "earnings": 183967.65,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.915843793874057,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8760364285714285,
      "returnOnSalesIsEstimate": true,
      "equity": 2299282.02,
      "equityIsEstimate": false,
      "equityRatio": 15.813399687252346,
      "equityRatioIsEstimate": false,
      "cash": 254.92,
      "cashIsEstimate": false,
      "receivables": 1697287.91,
      "receivablesIsEstimate": false,
      "liabilities": 11322729.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 18582336.9,
      "balanceTotalIsEstimate": false,
      "earnings": 5820802.6,
      "earningsIsEstimate": false,
      "earningsCagr": 3064.0359595831114,
      "earningsCagrIsEstimate": false,
      "revenue": 35000000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.683783525727982,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 16.630864571428567,
      "returnOnSalesIsEstimate": true,
      "equity": 8120084.62,
      "equityIsEstimate": false,
      "equityRatio": 43.69786568663493,
      "equityRatioIsEstimate": false,
      "cash": 761950.97,
      "cashIsEstimate": false,
      "receivables": 3933477.4,
      "receivablesIsEstimate": false,
      "liabilities": 9646888.28,
      "liabilitiesIsEstimate": false
    }
  ]
}