SemFi GmbH
DED2601V.HRB220411
Firmensitz
Münchner Str. 42
82008 Unterhaching
Bayern
Deutschland
Kontakt
Geschäftsführung
Christiane Schuster
Managing Director
Seit 25. August 2015
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~9.600.000 € | ~5.953 € | 1.057.028 € | 16.5% |
| 2023 | ~8.300.000 € | ~-8.604 € | 1.062.114 € | 15.8% |
| 2022 | ~10.000.000 € | ~121.100 € | 1.135.308 € | 15.6% |
| 2021 | ~8.400.000 € | ~-62.469 € | 834.084 € | 6.7% |
| 2020 | ~8.000.000 € | 5.773 € | 785.083 € | 15.1% |
Branche
NACE 87.10PflegeheimeWZ 87.10.0PflegeheimeISIC 8710Residential nursing care facilitiesNAICS 623110Nursing Care Facilities (Skilled Nursing Facilities)UKSIC 87.10Residential nursing care activitiesNACE2025 87.10Pflegeheime
Rohdaten
{
"id": "6a36cead-3a5f-4280-94fd-33f3a3dada58",
"euId": "DED2601V.HRB220411",
"name": "SemFi GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2015-08-25T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Münchner Str. 42",
"city": "Unterhaching",
"zipCode": "82008",
"state": "BY",
"country": "DE",
"latitude": 48.0718972,
"longitude": 11.6065545
},
"contactData": {
"emails": [],
"phones": [],
"websites": [
"http://semfi-intensivpflege.com"
],
"faxes": []
},
"managers": [
{
"name": "Christiane Schuster",
"position": "Managing Director",
"startDate": "2015-08-25T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"8710"
],
"nace": [
"87.10"
],
"nace2025": [
"87.10"
],
"naics": [
"623110"
],
"uksic": [
"87.10"
],
"wz": [
"87.10.0"
]
},
"financials": [
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 434253.5,
"balanceTotalIsEstimate": false,
"earnings": 59344.36,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4900000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 1.2111093877551022,
"returnOnSalesIsEstimate": true,
"equity": 84344.36,
"equityIsEstimate": false,
"equityRatio": 19.42283942443757,
"equityRatioIsEstimate": false,
"cash": 157705.24,
"cashIsEstimate": false,
"receivables": 275242.26,
"receivablesIsEstimate": false,
"liabilities": 289108.26,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 461366.29,
"balanceTotalIsEstimate": false,
"earnings": 156289.25,
"earningsIsEstimate": false,
"earningsCagr": 163.35990479971474,
"earningsCagrIsEstimate": false,
"revenue": 5500000,
"revenueIsEstimate": true,
"revenueCagr": 12.244897959183664,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.8416227272727275,
"returnOnSalesIsEstimate": true,
"equity": 240633.61,
"equityIsEstimate": false,
"equityRatio": 52.15673862951712,
"equityRatioIsEstimate": false,
"cash": 122948.11,
"cashIsEstimate": false,
"receivables": 333639.18,
"receivablesIsEstimate": false,
"liabilities": 206493.96,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 427320.87,
"balanceTotalIsEstimate": false,
"earnings": -57288.19,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5300000,
"revenueIsEstimate": true,
"revenueCagr": 4.00156984686455,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.080909245283019,
"returnOnSalesIsEstimate": true,
"equity": 170345.69,
"equityIsEstimate": false,
"equityRatio": 39.86364859736432,
"equityRatioIsEstimate": false,
"cash": 28826.84,
"cashIsEstimate": false,
"receivables": 318251.07,
"receivablesIsEstimate": false,
"liabilities": 236977.18,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 537809.12,
"balanceTotalIsEstimate": false,
"earnings": 679.88,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5600000,
"revenueIsEstimate": true,
"revenueCagr": 4.551591714942038,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.012140714285714286,
"returnOnSalesIsEstimate": true,
"equity": 171025.57,
"equityIsEstimate": false,
"equityRatio": 31.80042205308828,
"equityRatioIsEstimate": false,
"cash": 18679.05,
"cashIsEstimate": false,
"receivables": 333136.44,
"receivablesIsEstimate": false,
"liabilities": 352035.55,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 719955.62,
"balanceTotalIsEstimate": false,
"earnings": -58510.08,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 7200000,
"revenueIsEstimate": true,
"revenueCagr": 10.099184986204722,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.81264,
"returnOnSalesIsEstimate": true,
"equity": 112515.49,
"equityIsEstimate": false,
"equityRatio": 15.628114688513717,
"equityRatioIsEstimate": false,
"cash": 14866.81,
"cashIsEstimate": false,
"receivables": 503932.87,
"receivablesIsEstimate": false,
"liabilities": 590196.13,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 785083.32,
"balanceTotalIsEstimate": false,
"earnings": 5773.03,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 8000000,
"revenueIsEstimate": true,
"revenueCagr": 9.82009735522249,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.072162875,
"returnOnSalesIsEstimate": true,
"equity": 118288.52,
"equityIsEstimate": false,
"equityRatio": 15.067002060367301,
"equityRatioIsEstimate": false,
"cash": 8054.52,
"cashIsEstimate": false,
"receivables": 594392.8,
"receivablesIsEstimate": false,
"liabilities": 648613.92,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 834083.52,
"balanceTotalIsEstimate": false,
"earnings": -62469.11,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 8400000,
"revenueIsEstimate": true,
"revenueCagr": 12.20206609476402,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.7436798809523809,
"returnOnSalesIsEstimate": true,
"equity": 55819.41,
"equityIsEstimate": false,
"equityRatio": 6.692304626759681,
"equityRatioIsEstimate": false,
"cash": 23109.12,
"cashIsEstimate": false,
"receivables": 652235.4,
"receivablesIsEstimate": false,
"liabilities": 767092.92,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1135308.48,
"balanceTotalIsEstimate": false,
"earnings": 121099.95999999999,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": 15.59871147906977,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.2109996,
"returnOnSalesIsEstimate": true,
"equity": 176919.37,
"equityIsEstimate": false,
"equityRatio": 15.583374308980764,
"equityRatioIsEstimate": false,
"cash": 16788.12,
"cashIsEstimate": false,
"receivables": 841105.36,
"receivablesIsEstimate": false,
"liabilities": 845483.46,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1062114.03,
"balanceTotalIsEstimate": false,
"earnings": -8604.169999999984,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 8300000,
"revenueIsEstimate": true,
"revenueCagr": 3.6182847712584287,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.10366469879518052,
"returnOnSalesIsEstimate": true,
"equity": 168315.2,
"equityIsEstimate": false,
"equityRatio": 15.847187330723802,
"equityRatioIsEstimate": false,
"cash": 126204.76,
"cashIsEstimate": false,
"receivables": 597971.66,
"receivablesIsEstimate": false,
"liabilities": 650962.24,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1057028.25,
"balanceTotalIsEstimate": false,
"earnings": 5952.729999999981,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 9600000,
"revenueIsEstimate": true,
"revenueCagr": 4.663513939210562,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.062007604166666466,
"returnOnSalesIsEstimate": true,
"equity": 174267.93,
"equityIsEstimate": false,
"equityRatio": 16.486591536224317,
"equityRatioIsEstimate": false,
"cash": 2614.66,
"cashIsEstimate": false,
"receivables": 796074.11,
"receivablesIsEstimate": false,
"liabilities": 647983.4,
"liabilitiesIsEstimate": false
}
]
}