SEM Plastomed GmbH Medizin- und Kunststofftechnik

{
  "id": "c4db6eb4-ae4c-4097-bf86-b37e4a59015a",
  "euId": "DET2214V.HRB10858",
  "name": "SEM Plastomed GmbH Medizin- und Kunststofftechnik",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1978-05-19T00:00:00",
  "vatId": "DE812550121",
  "hq": {
    "line2": null,
    "street": "Schulstr. 6",
    "city": "Obererbach",
    "zipCode": "57612",
    "state": "RP",
    "country": "DE",
    "latitude": 50.7161105,
    "longitude": 7.6598951
  },
  "contactData": {
    "emails": [
      "info@plastomed.de"
    ],
    "phones": [
      "+49 2681950780"
    ],
    "websites": [
      "https://plastomed.de/"
    ],
    "faxes": [
      "+49 26819507818"
    ]
  },
  "managers": [
    {
      "name": "Herbert Schmid",
      "position": "Managing Director",
      "startDate": "2005-10-25T00:00:00",
      "endDate": null
    },
    {
      "name": "Holger Schmid",
      "position": "Managing Director",
      "startDate": "2010-01-25T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "222"
    ],
    "nace": [
      "22.2"
    ],
    "nace2025": [
      "22.2"
    ],
    "naics": [],
    "uksic": [
      "22.2"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1134163.06,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 533335.64,
      "equityIsEstimate": false,
      "equityRatio": 47.02459979608223,
      "equityRatioIsEstimate": false,
      "cash": 4717.6,
      "cashIsEstimate": false,
      "receivables": 484881.37,
      "receivablesIsEstimate": false,
      "liabilities": 346746.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1213760.85,
      "balanceTotalIsEstimate": false,
      "earnings": 776.4199999999837,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.25,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.0228358823529407,
      "returnOnSalesIsEstimate": true,
      "equity": 534112.06,
      "equityIsEstimate": false,
      "equityRatio": 44.00471971064152,
      "equityRatioIsEstimate": false,
      "cash": 93091.19,
      "cashIsEstimate": false,
      "receivables": 380422.54,
      "receivablesIsEstimate": false,
      "liabilities": 459963.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2010805.22,
      "balanceTotalIsEstimate": false,
      "earnings": 103096.63,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.475487839819614,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9826275,
      "returnOnSalesIsEstimate": true,
      "equity": 637208.69,
      "equityIsEstimate": false,
      "equityRatio": 31.68922994938316,
      "equityRatioIsEstimate": false,
      "cash": 219482.1,
      "cashIsEstimate": false,
      "receivables": 591463.8,
      "receivablesIsEstimate": false,
      "liabilities": 1142787.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1871920.49,
      "balanceTotalIsEstimate": false,
      "earnings": 91337.70999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 984.6177374459605,
      "earningsCagrIsEstimate": true,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.260907301461168,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.864034897959183,
      "returnOnSalesIsEstimate": true,
      "equity": 728546.4,
      "equityIsEstimate": false,
      "equityRatio": 38.91972997207804,
      "equityRatioIsEstimate": false,
      "cash": 88516.76,
      "cashIsEstimate": false,
      "receivables": 497410.31,
      "receivablesIsEstimate": false,
      "liabilities": 905512.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1807938.7,
      "balanceTotalIsEstimate": false,
      "earnings": 78342.48999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 365.55059455796516,
      "earningsCagrIsEstimate": true,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.087236515142028,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.666861489361702,
      "returnOnSalesIsEstimate": true,
      "equity": 806888.89,
      "equityIsEstimate": false,
      "equityRatio": 44.63032347280359,
      "equityRatioIsEstimate": false,
      "cash": 147555.83,
      "cashIsEstimate": false,
      "receivables": 523254.03,
      "receivablesIsEstimate": false,
      "liabilities": 816121.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1958848.23,
      "balanceTotalIsEstimate": false,
      "earnings": 57464.79000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 193.30959990540265,
      "earningsCagrIsEstimate": true,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1267605882352947,
      "returnOnSalesIsEstimate": true,
      "equity": 864353.68,
      "equityIsEstimate": false,
      "equityRatio": 44.125607423909514,
      "equityRatioIsEstimate": false,
      "cash": 215973.54,
      "cashIsEstimate": false,
      "receivables": 561377.23,
      "receivablesIsEstimate": false,
      "liabilities": 897454.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1854628.15,
      "balanceTotalIsEstimate": false,
      "earnings": 131126.57000000007,
      "earningsIsEstimate": true,
      "earningsCagr": 6.196831169291128,
      "earningsCagrIsEstimate": true,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.9811792138610285,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.731803541666668,
      "returnOnSalesIsEstimate": true,
      "equity": 995480.25,
      "equityIsEstimate": false,
      "equityRatio": 53.675463191907234,
      "equityRatioIsEstimate": false,
      "cash": 135763.18,
      "cashIsEstimate": false,
      "receivables": 596423.29,
      "receivablesIsEstimate": false,
      "liabilities": 686461,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1794270.22,
      "balanceTotalIsEstimate": false,
      "earnings": 30279.81999999995,
      "earningsIsEstimate": true,
      "earningsCagr": -24.120267259531904,
      "earningsCagrIsEstimate": true,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.0364092896422594,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6442514893617011,
      "returnOnSalesIsEstimate": true,
      "equity": 1025760.07,
      "equityIsEstimate": false,
      "equityRatio": 57.1686504388397,
      "equityRatioIsEstimate": false,
      "cash": 293349.48,
      "cashIsEstimate": false,
      "receivables": 438754.08,
      "receivablesIsEstimate": false,
      "liabilities": 470380.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2604553.53,
      "balanceTotalIsEstimate": false,
      "earnings": 488526.2599999999,
      "earningsIsEstimate": true,
      "earningsCagr": 58.02384897745079,
      "earningsCagrIsEstimate": true,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.024068243292737,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.633222812499999,
      "returnOnSalesIsEstimate": true,
      "equity": 1514286.33,
      "equityIsEstimate": false,
      "equityRatio": 58.13995806029758,
      "equityRatioIsEstimate": false,
      "cash": 1045008.73,
      "cashIsEstimate": false,
      "receivables": 568374.28,
      "receivablesIsEstimate": false,
      "liabilities": 456318.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1806016.47,
      "balanceTotalIsEstimate": false,
      "earnings": -876283.95,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.021244139780043,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -18.644339361702126,
      "returnOnSalesIsEstimate": true,
      "equity": 638002.38,
      "equityIsEstimate": false,
      "equityRatio": 35.32649843442457,
      "equityRatioIsEstimate": false,
      "cash": 383419.02,
      "cashIsEstimate": false,
      "receivables": 180990.92,
      "receivablesIsEstimate": false,
      "liabilities": 649142.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2527468.96,
      "balanceTotalIsEstimate": false,
      "earnings": 572539.3800000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.034757146403625,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.087926666666668,
      "returnOnSalesIsEstimate": true,
      "equity": 1210541.76,
      "equityIsEstimate": false,
      "equityRatio": 47.89541549898995,
      "equityRatioIsEstimate": false,
      "cash": 738760.38,
      "cashIsEstimate": false,
      "receivables": 204966.41,
      "receivablesIsEstimate": false,
      "liabilities": 549707.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 3474365.03,
      "balanceTotalIsEstimate": false,
      "earnings": 350214.05000000005,
      "earningsIsEstimate": true,
      "earningsCagr": -38.83144771631255,
      "earningsCagrIsEstimate": true,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.928833465957325,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.270903048780488,
      "returnOnSalesIsEstimate": true,
      "equity": 1560755.81,
      "equityIsEstimate": false,
      "equityRatio": 44.922044647680565,
      "equityRatioIsEstimate": false,
      "cash": 288302.7,
      "cashIsEstimate": false,
      "receivables": 421296.1,
      "receivablesIsEstimate": false,
      "liabilities": 1050604.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 3654770.93,
      "balanceTotalIsEstimate": false,
      "earnings": 304462.0099999998,
      "earningsIsEstimate": true,
      "earningsCagr": -27.07710973197588,
      "earningsCagrIsEstimate": true,
      "revenue": 8500000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.351900642774423,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5819059999999974,
      "returnOnSalesIsEstimate": true,
      "equity": 1865217.82,
      "equityIsEstimate": false,
      "equityRatio": 51.03514982811795,
      "equityRatioIsEstimate": false,
      "cash": 755394.81,
      "cashIsEstimate": false,
      "receivables": 243450.54,
      "receivablesIsEstimate": false,
      "liabilities": 1218211.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 3548629.25,
      "balanceTotalIsEstimate": false,
      "earnings": 75893.87000000011,
      "earningsIsEstimate": true,
      "earningsCagr": -49.01210158346259,
      "earningsCagrIsEstimate": true,
      "revenue": 8300000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.277635149408585,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9143839759036158,
      "returnOnSalesIsEstimate": true,
      "equity": 1941111.69,
      "equityIsEstimate": false,
      "equityRatio": 54.700323794039626,
      "equityRatioIsEstimate": false,
      "cash": 525198.69,
      "cashIsEstimate": false,
      "receivables": 348611.87,
      "receivablesIsEstimate": false,
      "liabilities": 1140596.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 3411895.73,
      "balanceTotalIsEstimate": false,
      "earnings": 81450.44999999995,
      "earningsIsEstimate": true,
      "earningsCagr": -38.58534292821386,
      "earningsCagrIsEstimate": true,
      "revenue": 8100000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.4844316803015944,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0055611111111105,
      "returnOnSalesIsEstimate": true,
      "equity": 2022562.14,
      "equityIsEstimate": false,
      "equityRatio": 59.27971720284664,
      "equityRatioIsEstimate": false,
      "cash": 544550.26,
      "cashIsEstimate": false,
      "receivables": 274535.63,
      "receivablesIsEstimate": false,
      "liabilities": 1056046.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 3674887.16,
      "balanceTotalIsEstimate": false,
      "earnings": 155766.66,
      "earningsIsEstimate": false,
      "earningsCagr": -18.33513741772831,
      "earningsCagrIsEstimate": true,
      "revenue": 8600000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.1978182913798374,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8112402325581396,
      "returnOnSalesIsEstimate": true,
      "equity": 2192993.42,
      "equityIsEstimate": false,
      "equityRatio": 59.67512265056867,
      "equityRatioIsEstimate": false,
      "cash": 818895.08,
      "cashIsEstimate": false,
      "receivables": 206126.97,
      "receivablesIsEstimate": false,
      "liabilities": 1067677.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 3799141.46,
      "balanceTotalIsEstimate": false,
      "earnings": 193291.28,
      "earningsIsEstimate": false,
      "earningsCagr": -10.737347518089035,
      "earningsCagrIsEstimate": true,
      "revenue": 8800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.8709094902160874,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1964918181818183,
      "returnOnSalesIsEstimate": true,
      "equity": 2386284.7,
      "equityIsEstimate": false,
      "equityRatio": 62.81115681330803,
      "equityRatioIsEstimate": false,
      "cash": 145747.65,
      "cashIsEstimate": false,
      "receivables": 862706.39,
      "receivablesIsEstimate": false,
      "liabilities": 967687.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 4491370.26,
      "balanceTotalIsEstimate": false,
      "earnings": 710651,
      "earningsIsEstimate": false,
      "earningsCagr": 74.92924354805561,
      "earningsCagrIsEstimate": true,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.768439899470844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.106510000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 3096935.7,
      "equityIsEstimate": false,
      "equityRatio": 68.95302593022025,
      "equityRatioIsEstimate": false,
      "cash": 1245299.91,
      "cashIsEstimate": false,
      "receivables": 544127.75,
      "receivablesIsEstimate": false,
      "liabilities": 830696.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 4534640.81,
      "balanceTotalIsEstimate": false,
      "earnings": 237664.99,
      "earningsIsEstimate": false,
      "earningsCagr": 30.697695732255205,
      "earningsCagrIsEstimate": true,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.409255338945984,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3766499,
      "returnOnSalesIsEstimate": true,
      "equity": 3334600.69,
      "equityIsEstimate": false,
      "equityRatio": 73.53615930607744,
      "equityRatioIsEstimate": false,
      "cash": 1715141.51,
      "cashIsEstimate": false,
      "receivables": 321192.79,
      "receivablesIsEstimate": false,
      "liabilities": 649049.95,
      "liabilitiesIsEstimate": false
    }
  ]
}