SEL GmbH Edifice Safety

{
  "id": "db52b7a2-af50-497f-9ce8-9b175ae86041",
  "euId": "DED4301V.HRB4079",
  "name": "SEL GmbH Edifice Safety",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2005-02-09T00:00:00",
  "vatId": "DE814270590",
  "hq": {
    "line2": null,
    "street": "Badstr. 186",
    "city": "Warmensteinach",
    "zipCode": "95485",
    "state": "BY",
    "country": "DE",
    "latitude": 49.9901385,
    "longitude": 11.7760902
  },
  "contactData": {
    "emails": [
      "info@sel-edifice-safety.de"
    ],
    "phones": [
      "+49 92779753990"
    ],
    "websites": [
      "https://sel-gmbh.de"
    ],
    "faxes": [
      "+49 9277975521"
    ]
  },
  "managers": [
    {
      "name": "Hans Kaden",
      "position": "Managing Director",
      "startDate": "2005-02-09T00:00:00",
      "endDate": null
    },
    {
      "name": "Jörg Michael Schimek",
      "position": "Managing Director",
      "startDate": "2005-02-09T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 920879.68,
      "balanceTotalIsEstimate": false,
      "earnings": 72516.40000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.132835294117647,
      "returnOnSalesIsEstimate": true,
      "equity": 174160.44,
      "equityIsEstimate": false,
      "equityRatio": 18.9123990660756,
      "equityRatioIsEstimate": false,
      "cash": 118908.8,
      "cashIsEstimate": false,
      "receivables": 332070.91,
      "receivablesIsEstimate": false,
      "liabilities": 521671.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 963078.3,
      "balanceTotalIsEstimate": false,
      "earnings": 15559.619999999995,
      "earningsIsEstimate": true,
      "earningsCagr": -78.543308823935,
      "earningsCagrIsEstimate": true,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": -23.529411764705888,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5984469230769229,
      "returnOnSalesIsEstimate": true,
      "equity": 189720.06,
      "equityIsEstimate": false,
      "equityRatio": 19.699339088005615,
      "equityRatioIsEstimate": false,
      "cash": 150964.17,
      "cashIsEstimate": false,
      "receivables": 202063.16,
      "receivablesIsEstimate": false,
      "liabilities": 600077.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 895052.95,
      "balanceTotalIsEstimate": false,
      "earnings": 58202.04000000001,
      "earningsIsEstimate": true,
      "earningsCagr": -10.411763953720776,
      "earningsCagrIsEstimate": true,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.983194958319412,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4250850000000006,
      "returnOnSalesIsEstimate": true,
      "equity": 247922.1,
      "equityIsEstimate": false,
      "equityRatio": 27.699154558397915,
      "equityRatioIsEstimate": false,
      "cash": 32354.45,
      "cashIsEstimate": false,
      "receivables": 174468.21,
      "receivablesIsEstimate": false,
      "liabilities": 615833.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 655251.23,
      "balanceTotalIsEstimate": false,
      "earnings": -18651.73000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.506941493716852,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.8478059090909096,
      "returnOnSalesIsEstimate": true,
      "equity": 229270.37,
      "equityIsEstimate": false,
      "equityRatio": 34.98968937456249,
      "equityRatioIsEstimate": false,
      "cash": 8075.84,
      "cashIsEstimate": false,
      "receivables": 172685.83,
      "receivablesIsEstimate": false,
      "liabilities": 393678.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 841207.17,
      "balanceTotalIsEstimate": false,
      "earnings": 42555.67999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.486651637576035,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6367569230769228,
      "returnOnSalesIsEstimate": true,
      "equity": 271826.05,
      "equityIsEstimate": false,
      "equityRatio": 32.31380564671126,
      "equityRatioIsEstimate": false,
      "cash": 32427.01,
      "cashIsEstimate": false,
      "receivables": 219040.27,
      "receivablesIsEstimate": false,
      "liabilities": 527106.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 878129.31,
      "balanceTotalIsEstimate": false,
      "earnings": -2272.2999999999884,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.090344020646186,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.10328636363636311,
      "returnOnSalesIsEstimate": true,
      "equity": 269553.75,
      "equityIsEstimate": false,
      "equityRatio": 30.69636179209187,
      "equityRatioIsEstimate": false,
      "cash": 13168.55,
      "cashIsEstimate": false,
      "receivables": 154261.72,
      "receivablesIsEstimate": false,
      "liabilities": 579284.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 793276.8,
      "balanceTotalIsEstimate": false,
      "earnings": 1768.0100000000093,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.988357195355884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.0654818518518522,
      "returnOnSalesIsEstimate": true,
      "equity": 271321.76,
      "equityIsEstimate": false,
      "equityRatio": 34.20265914747539,
      "equityRatioIsEstimate": false,
      "cash": 1819.56,
      "cashIsEstimate": false,
      "receivables": 236553.92,
      "receivablesIsEstimate": false,
      "liabilities": 488679.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 770358.05,
      "balanceTotalIsEstimate": false,
      "earnings": 83857.73999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 4643.0580143777215,
      "earningsCagrIsEstimate": true,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1991162258356844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4940724999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 355179.5,
      "equityIsEstimate": false,
      "equityRatio": 46.10576860980423,
      "equityRatioIsEstimate": false,
      "cash": 156852.06,
      "cashIsEstimate": false,
      "receivables": 189657.17,
      "receivablesIsEstimate": false,
      "liabilities": 314631.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 886633.24,
      "balanceTotalIsEstimate": false,
      "earnings": 12866.690000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 169.76839011342128,
      "earningsCagrIsEstimate": true,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.475656754366057,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3574080555555556,
      "returnOnSalesIsEstimate": true,
      "equity": 368046.19,
      "equityIsEstimate": false,
      "equityRatio": 41.51053371290253,
      "equityRatioIsEstimate": false,
      "cash": 124021.83,
      "cashIsEstimate": false,
      "receivables": 365863.78,
      "receivablesIsEstimate": false,
      "liabilities": 472331.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1180560.21,
      "balanceTotalIsEstimate": false,
      "earnings": 915.820000000007,
      "earningsIsEstimate": true,
      "earningsCagr": -19.688981157133856,
      "earningsCagrIsEstimate": true,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.897910316603017,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.019485531914893765,
      "returnOnSalesIsEstimate": true,
      "equity": 368962.01,
      "equityIsEstimate": false,
      "equityRatio": 31.253129393544445,
      "equityRatioIsEstimate": false,
      "cash": 259252.17,
      "cashIsEstimate": false,
      "receivables": 537415.45,
      "receivablesIsEstimate": false,
      "liabilities": 770049.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1268555.96,
      "balanceTotalIsEstimate": false,
      "earnings": 145937.70999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 201.41905403343605,
      "earningsCagrIsEstimate": true,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.53905236534581,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.560310701754385,
      "returnOnSalesIsEstimate": true,
      "equity": 514899.72,
      "equityIsEstimate": false,
      "equityRatio": 40.58943682705176,
      "equityRatioIsEstimate": false,
      "cash": 347324.85,
      "cashIsEstimate": false,
      "receivables": 723828.72,
      "receivablesIsEstimate": false,
      "liabilities": 594295.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1414350.3,
      "balanceTotalIsEstimate": false,
      "earnings": 154591.61,
      "earningsIsEstimate": true,
      "earningsCagr": 16.522740858939457,
      "earningsCagrIsEstimate": true,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.593091702244706,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7605644642857143,
      "returnOnSalesIsEstimate": true,
      "equity": 669491.33,
      "equityIsEstimate": false,
      "equityRatio": 47.335609148596355,
      "equityRatioIsEstimate": false,
      "cash": 574721.11,
      "cashIsEstimate": false,
      "receivables": 669363.77,
      "receivablesIsEstimate": false,
      "liabilities": 607317.69,
      "liabilitiesIsEstimate": false
    }
  ]
}