Seilerei Prutz GmbH

{
  "id": "29a2d3f3-091d-44ad-ae7d-f706076f6ccf",
  "euId": "DEW1215.HRB16745",
  "name": "Seilerei Prutz GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2003-05-27T00:00:00",
  "vatId": "DE812727022",
  "hq": {
    "line2": null,
    "street": "Lindenstr. 55",
    "city": "Bad Schmiedeberg",
    "zipCode": "06905",
    "state": "ST",
    "country": "DE",
    "latitude": 51.6868184,
    "longitude": 12.7186850417565
  },
  "contactData": {
    "emails": [
      "info@seilerei-prutz.de"
    ],
    "phones": [
      "+49 3492570392"
    ],
    "websites": [
      "http://www.seilerei-prutz.de"
    ],
    "faxes": [
      "+49 3492570155"
    ]
  },
  "managers": [
    {
      "name": "Thomas Albrecht",
      "position": "Managing Director",
      "startDate": "2004-01-21T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "1394"
    ],
    "nace": [
      "13.94"
    ],
    "nace2025": [
      "13.94"
    ],
    "naics": [
      "314994",
      "314999"
    ],
    "uksic": [
      "13.94"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 633581.75,
      "balanceTotalIsEstimate": false,
      "earnings": 131383.29,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.7517772,
      "returnOnSalesIsEstimate": true,
      "equity": 481558.86,
      "equityIsEstimate": false,
      "equityRatio": 76.00579719980887,
      "equityRatioIsEstimate": false,
      "cash": 220885.31,
      "cashIsEstimate": false,
      "receivables": 125264.38,
      "receivablesIsEstimate": false,
      "liabilities": 46757.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 756200.38,
      "balanceTotalIsEstimate": false,
      "earnings": 93626.05000000005,
      "earningsIsEstimate": true,
      "earningsCagr": -28.738236042041542,
      "earningsCagrIsEstimate": true,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.666666666666665,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3375150000000007,
      "returnOnSalesIsEstimate": true,
      "equity": 575184.91,
      "equityIsEstimate": false,
      "equityRatio": 76.06249946608068,
      "equityRatioIsEstimate": false,
      "cash": 230497.58,
      "cashIsEstimate": false,
      "receivables": 97370.87,
      "receivablesIsEstimate": false,
      "liabilities": 63612.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 768081.62,
      "balanceTotalIsEstimate": false,
      "earnings": -24627.780000000028,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.305768695666195,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.41742000000000046,
      "returnOnSalesIsEstimate": true,
      "equity": 550557.13,
      "equityIsEstimate": false,
      "equityRatio": 71.67950848765265,
      "equityRatioIsEstimate": false,
      "cash": 490226.87,
      "cashIsEstimate": false,
      "receivables": 59744.36,
      "receivablesIsEstimate": false,
      "liabilities": 87577.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 936625.27,
      "balanceTotalIsEstimate": false,
      "earnings": 137670.47999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.655330175199248,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.256893114754098,
      "returnOnSalesIsEstimate": true,
      "equity": 688227.61,
      "equityIsEstimate": false,
      "equityRatio": 73.47950477569327,
      "equityRatioIsEstimate": false,
      "cash": 600912.01,
      "cashIsEstimate": false,
      "receivables": 60242.63,
      "receivablesIsEstimate": false,
      "liabilities": 80276.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 932305.11,
      "balanceTotalIsEstimate": false,
      "earnings": 60446.310000000056,
      "earningsIsEstimate": true,
      "earningsCagr": -56.093484964968475,
      "earningsCagrIsEstimate": true,
      "revenue": 7500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8059508000000006,
      "returnOnSalesIsEstimate": true,
      "equity": 748673.92,
      "equityIsEstimate": false,
      "equityRatio": 80.30353067570337,
      "equityRatioIsEstimate": false,
      "cash": 602642.13,
      "cashIsEstimate": false,
      "receivables": 108237.1,
      "receivablesIsEstimate": false,
      "liabilities": 88144.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1039518.23,
      "balanceTotalIsEstimate": false,
      "earnings": 142360.99,
      "earningsIsEstimate": true,
      "earningsCagr": 1.6892598785368973,
      "earningsCagrIsEstimate": true,
      "revenue": 9500000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.933532556913714,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4985367368421052,
      "returnOnSalesIsEstimate": true,
      "equity": 891034.91,
      "equityIsEstimate": false,
      "equityRatio": 85.71614083189287,
      "equityRatioIsEstimate": false,
      "cash": 577294.77,
      "cashIsEstimate": false,
      "receivables": 201809.32,
      "receivablesIsEstimate": false,
      "liabilities": 75316.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1085602.94,
      "balanceTotalIsEstimate": false,
      "earnings": 49227.08999999997,
      "earningsIsEstimate": true,
      "earningsCagr": -29.022432339612248,
      "earningsCagrIsEstimate": true,
      "revenue": 8800000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.51154870136477,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5593987499999996,
      "returnOnSalesIsEstimate": true,
      "equity": 940262,
      "equityIsEstimate": false,
      "equityRatio": 86.61196145986855,
      "equityRatioIsEstimate": false,
      "cash": 643574.24,
      "cashIsEstimate": false,
      "receivables": 161260.46,
      "receivablesIsEstimate": false,
      "liabilities": 83547.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1116084.75,
      "balanceTotalIsEstimate": false,
      "earnings": 53795.42000000004,
      "earningsIsEstimate": true,
      "earningsCagr": -20.936484869915706,
      "earningsCagrIsEstimate": true,
      "revenue": 9500000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.711643854028697,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5662675789473689,
      "returnOnSalesIsEstimate": true,
      "equity": 994057.42,
      "equityIsEstimate": false,
      "equityRatio": 89.06648173447402,
      "equityRatioIsEstimate": false,
      "cash": 633658.69,
      "cashIsEstimate": false,
      "receivables": 194408.82,
      "receivablesIsEstimate": false,
      "liabilities": 75340.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 932825.55,
      "balanceTotalIsEstimate": false,
      "earnings": -184697.8500000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.6265496309229466,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.308723125000001,
      "returnOnSalesIsEstimate": true,
      "equity": 809359.57,
      "equityIsEstimate": false,
      "equityRatio": 86.76430121366208,
      "equityRatioIsEstimate": false,
      "cash": 524712.77,
      "cashIsEstimate": false,
      "receivables": 128049.64,
      "receivablesIsEstimate": false,
      "liabilities": 65533.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1014520.13,
      "balanceTotalIsEstimate": false,
      "earnings": 81308.32000000007,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.205274911285062,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0163540000000006,
      "returnOnSalesIsEstimate": true,
      "equity": 890667.89,
      "equityIsEstimate": false,
      "equityRatio": 87.79203720679254,
      "equityRatioIsEstimate": false,
      "cash": 453333.49,
      "cashIsEstimate": false,
      "receivables": 127178.87,
      "receivablesIsEstimate": false,
      "liabilities": 64129.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 918891.25,
      "balanceTotalIsEstimate": false,
      "earnings": -99620.47999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.899570721735237,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.443775072463768,
      "returnOnSalesIsEstimate": true,
      "equity": 791047.41,
      "equityIsEstimate": false,
      "equityRatio": 86.08716319803894,
      "equityRatioIsEstimate": false,
      "cash": 395786.87,
      "cashIsEstimate": false,
      "receivables": 85333.5,
      "receivablesIsEstimate": false,
      "liabilities": 69880.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 810325.34,
      "balanceTotalIsEstimate": false,
      "earnings": -96195.47000000009,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.575263105966817,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.81500886792453,
      "returnOnSalesIsEstimate": true,
      "equity": 694851.94,
      "equityIsEstimate": false,
      "equityRatio": 85.74974836650178,
      "equityRatioIsEstimate": false,
      "cash": 484577.38,
      "cashIsEstimate": false,
      "receivables": 41994.14,
      "receivablesIsEstimate": false,
      "liabilities": 53751.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 844420.85,
      "balanceTotalIsEstimate": false,
      "earnings": -33634.169999999925,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.9245975653689786,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.40523096385542084,
      "returnOnSalesIsEstimate": true,
      "equity": 661217.77,
      "equityIsEstimate": false,
      "equityRatio": 78.30429222584924,
      "equityRatioIsEstimate": false,
      "cash": 458960.58,
      "cashIsEstimate": false,
      "receivables": 148212.53,
      "receivablesIsEstimate": false,
      "liabilities": 110839.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 829655.57,
      "balanceTotalIsEstimate": false,
      "earnings": -5561.209999999963,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.644755546550844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.1090433333333326,
      "returnOnSalesIsEstimate": true,
      "equity": 655656.56,
      "equityIsEstimate": false,
      "equityRatio": 79.02756079851306,
      "equityRatioIsEstimate": false,
      "cash": 521572.47,
      "cashIsEstimate": false,
      "receivables": 36912.92,
      "receivablesIsEstimate": false,
      "liabilities": 76684.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 763857.13,
      "balanceTotalIsEstimate": false,
      "earnings": -73939.13,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.085025790294728,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.3203416071428573,
      "returnOnSalesIsEstimate": true,
      "equity": 581717.43,
      "equityIsEstimate": false,
      "equityRatio": 76.15526610323059,
      "equityRatioIsEstimate": false,
      "cash": 484665.55,
      "cashIsEstimate": false,
      "receivables": 51121.18,
      "receivablesIsEstimate": false,
      "liabilities": 51677.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 750082.77,
      "balanceTotalIsEstimate": false,
      "earnings": -110496.55000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.9426725001734924,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.255031632653062,
      "returnOnSalesIsEstimate": true,
      "equity": 471220.88,
      "equityIsEstimate": false,
      "equityRatio": 62.822517573627245,
      "equityRatioIsEstimate": false,
      "cash": 463662.78,
      "cashIsEstimate": false,
      "receivables": 36394.25,
      "receivablesIsEstimate": false,
      "liabilities": 87682.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 794677.37,
      "balanceTotalIsEstimate": false,
      "earnings": 27293.140000000014,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.570261992361717,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.47057137931034504,
      "returnOnSalesIsEstimate": true,
      "equity": 498514.02,
      "equityIsEstimate": false,
      "equityRatio": 62.73162403001359,
      "equityRatioIsEstimate": false,
      "cash": 439706.15,
      "cashIsEstimate": false,
      "receivables": 57514.56,
      "receivablesIsEstimate": false,
      "liabilities": 88792.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 907069.89,
      "balanceTotalIsEstimate": false,
      "earnings": 55805.51000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 104.4671664747991,
      "earningsCagrIsEstimate": true,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.2676880956350685,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9621639655172416,
      "returnOnSalesIsEstimate": true,
      "equity": 554319.53,
      "equityIsEstimate": false,
      "equityRatio": 61.11100545956828,
      "equityRatioIsEstimate": false,
      "cash": 549451.92,
      "cashIsEstimate": false,
      "receivables": 52986.65,
      "receivablesIsEstimate": false,
      "liabilities": 147707.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 835367.07,
      "balanceTotalIsEstimate": false,
      "earnings": 10963.449999999953,
      "earningsIsEstimate": true,
      "earningsCagr": -36.62078312173009,
      "earningsCagrIsEstimate": true,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.739782730922479,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.1827241666666659,
      "returnOnSalesIsEstimate": true,
      "equity": 565282.98,
      "equityIsEstimate": false,
      "equityRatio": 67.66881294470944,
      "equityRatioIsEstimate": false,
      "cash": 506932.7,
      "cashIsEstimate": false,
      "receivables": 61705.69,
      "receivablesIsEstimate": false,
      "liabilities": 97135.47,
      "liabilitiesIsEstimate": false
    }
  ]
}