SEA GmbH Saarland Elektroanlagenbau

{
  "id": "53279e80-bcec-4a65-9fdd-1484415e8589",
  "euId": "DEV1109R.HRB18648",
  "name": "SEA GmbH Saarland Elektroanlagenbau",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2010-05-14T00:00:00",
  "vatId": "DE148344073",
  "hq": {
    "line2": null,
    "street": "Theodor-Jansen-Str. 9",
    "city": "St. Ingbert",
    "zipCode": "66386",
    "state": "SL",
    "country": "DE",
    "latitude": 49.2761946,
    "longitude": 7.16324727190573
  },
  "contactData": {
    "emails": [
      "info@sea-gmbh.de"
    ],
    "phones": [
      "+49 68943876080"
    ],
    "websites": [
      "http://www.bha-bitburg.de"
    ],
    "faxes": [
      "+49 68943876089"
    ]
  },
  "managers": [
    {
      "name": "Gerhard Weber",
      "position": "Managing Director",
      "startDate": "2010-05-14T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": [
      "43.21.0"
    ]
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1560700.27,
      "balanceTotalIsEstimate": false,
      "earnings": 6845.02,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.342251,
      "returnOnSalesIsEstimate": true,
      "equity": 40198.62,
      "equityIsEstimate": false,
      "equityRatio": 2.5756784164585302,
      "equityRatioIsEstimate": false,
      "cash": 162166.85,
      "cashIsEstimate": false,
      "receivables": 61717.6,
      "receivablesIsEstimate": false,
      "liabilities": 1431977.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1635113.72,
      "balanceTotalIsEstimate": false,
      "earnings": 49439.57,
      "earningsIsEstimate": false,
      "earningsCagr": 622.2706434751103,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4719785,
      "returnOnSalesIsEstimate": true,
      "equity": 89638.19,
      "equityIsEstimate": false,
      "equityRatio": 5.482076806254185,
      "equityRatioIsEstimate": false,
      "cash": 49071.77,
      "cashIsEstimate": false,
      "receivables": 58075.94,
      "receivablesIsEstimate": false,
      "liabilities": 1433066.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1870088.37,
      "balanceTotalIsEstimate": false,
      "earnings": 128027.89,
      "earningsIsEstimate": false,
      "earningsCagr": 332.4789095361194,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 34.16407864998738,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5563302777777777,
      "returnOnSalesIsEstimate": true,
      "equity": 217666.08,
      "equityIsEstimate": false,
      "equityRatio": 11.639347289240668,
      "equityRatioIsEstimate": false,
      "cash": 188370.19,
      "cashIsEstimate": false,
      "receivables": 258203.89,
      "receivablesIsEstimate": false,
      "liabilities": 1515295.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3168498.37,
      "balanceTotalIsEstimate": false,
      "earnings": 154680.61,
      "earningsIsEstimate": false,
      "earningsCagr": 182.71816817164938,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.933297746139083,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.966169487179487,
      "returnOnSalesIsEstimate": true,
      "equity": 372346.69,
      "equityIsEstimate": false,
      "equityRatio": 11.751519064218423,
      "equityRatioIsEstimate": false,
      "cash": 144278.8,
      "cashIsEstimate": false,
      "receivables": 153473.15,
      "receivablesIsEstimate": false,
      "liabilities": 2626881.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3531951.62,
      "balanceTotalIsEstimate": false,
      "earnings": 195913.44,
      "earningsIsEstimate": false,
      "earningsCagr": 131.2982661501795,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.109855097424383,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9982334693877553,
      "returnOnSalesIsEstimate": true,
      "equity": 568260.13,
      "equityIsEstimate": false,
      "equityRatio": 16.08912553564366,
      "equityRatioIsEstimate": false,
      "cash": 132555.17,
      "cashIsEstimate": false,
      "receivables": 266227.57,
      "receivablesIsEstimate": false,
      "liabilities": 2822271.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1752569.62,
      "balanceTotalIsEstimate": false,
      "earnings": 104370.59,
      "earningsIsEstimate": false,
      "earningsCagr": 20.53852239398306,
      "earningsCagrIsEstimate": false,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": 41.42135623730952,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.304632375,
      "returnOnSalesIsEstimate": true,
      "equity": 432630.72,
      "equityIsEstimate": false,
      "equityRatio": 24.685508356581003,
      "equityRatioIsEstimate": false,
      "cash": 37588.53,
      "cashIsEstimate": false,
      "receivables": 1139692.1,
      "receivablesIsEstimate": false,
      "liabilities": 1213746.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1631350.59,
      "balanceTotalIsEstimate": false,
      "earnings": 208005.17,
      "earningsIsEstimate": false,
      "earningsCagr": 12.899595358139626,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.800062584689645,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1045547761194032,
      "returnOnSalesIsEstimate": true,
      "equity": 400635.89,
      "equityIsEstimate": false,
      "equityRatio": 24.558540172532748,
      "equityRatioIsEstimate": false,
      "cash": 139752.86,
      "cashIsEstimate": false,
      "receivables": 859541,
      "receivablesIsEstimate": false,
      "liabilities": 1111667.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3970932.51,
      "balanceTotalIsEstimate": false,
      "earnings": 274200.22,
      "earningsIsEstimate": false,
      "earningsCagr": 15.387291892841958,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.73765203358126,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.352384444444444,
      "returnOnSalesIsEstimate": true,
      "equity": 434836.11,
      "equityIsEstimate": false,
      "equityRatio": 10.95047848093495,
      "equityRatioIsEstimate": false,
      "cash": 148222.76,
      "cashIsEstimate": false,
      "receivables": 456898.24,
      "receivablesIsEstimate": false,
      "liabilities": 3358633.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6269337.21,
      "balanceTotalIsEstimate": false,
      "earnings": 270519.86,
      "earningsIsEstimate": false,
      "earningsCagr": 8.401110403416268,
      "earningsCagrIsEstimate": false,
      "revenue": 8600000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.10007133853879,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1455797674418604,
      "returnOnSalesIsEstimate": true,
      "equity": 465355.97,
      "equityIsEstimate": false,
      "equityRatio": 7.422729937986539,
      "equityRatioIsEstimate": false,
      "cash": 273702.92,
      "cashIsEstimate": false,
      "receivables": 565965.8,
      "receivablesIsEstimate": false,
      "liabilities": 5640757.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2876627.48,
      "balanceTotalIsEstimate": false,
      "earnings": -6480.76999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.17351956494635,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.10452854838709613,
      "returnOnSalesIsEstimate": true,
      "equity": 458875.2,
      "equityIsEstimate": false,
      "equityRatio": 15.951846500472143,
      "equityRatioIsEstimate": false,
      "cash": 149375.04,
      "cashIsEstimate": false,
      "receivables": 576818.58,
      "receivablesIsEstimate": false,
      "liabilities": 2224321.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5341006.2,
      "balanceTotalIsEstimate": false,
      "earnings": -154167.04000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.2011881654130825,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.028513684210527,
      "returnOnSalesIsEstimate": true,
      "equity": 304708.16,
      "equityIsEstimate": false,
      "equityRatio": 5.705070329257434,
      "equityRatioIsEstimate": false,
      "cash": 223614.33,
      "cashIsEstimate": false,
      "receivables": 510133.32,
      "receivablesIsEstimate": false,
      "liabilities": 4842569.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 10938612.94,
      "balanceTotalIsEstimate": false,
      "earnings": 253595.14000000007,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.85349441236821,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9507318461538465,
      "returnOnSalesIsEstimate": true,
      "equity": 558303.3,
      "equityIsEstimate": false,
      "equityRatio": 5.10396796250476,
      "equityRatioIsEstimate": false,
      "cash": 24897.13,
      "cashIsEstimate": false,
      "receivables": 711414.82,
      "receivablesIsEstimate": false,
      "liabilities": 10197444.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1996483,
      "balanceTotalIsEstimate": false,
      "earnings": 251628.65999999992,
      "earningsIsEstimate": true,
      "earningsCagr": -0.7754407280834097,
      "earningsCagrIsEstimate": true,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.91035847462855,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.851829302325579,
      "returnOnSalesIsEstimate": true,
      "equity": 809931.96,
      "equityIsEstimate": false,
      "equityRatio": 40.567936716716346,
      "equityRatioIsEstimate": false,
      "cash": 204521.47,
      "cashIsEstimate": false,
      "receivables": 348644.46,
      "receivablesIsEstimate": false,
      "liabilities": 990087.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1639915.29,
      "balanceTotalIsEstimate": false,
      "earnings": 117575.32000000007,
      "earningsIsEstimate": true,
      "earningsCagr": -31.90932780746032,
      "earningsCagrIsEstimate": true,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.7968757453088893,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.837114375000001,
      "returnOnSalesIsEstimate": true,
      "equity": 927507.28,
      "equityIsEstimate": false,
      "equityRatio": 56.55824332243405,
      "equityRatioIsEstimate": false,
      "cash": 504710.5,
      "cashIsEstimate": false,
      "receivables": 799884.33,
      "receivablesIsEstimate": false,
      "liabilities": 525658.01,
      "liabilitiesIsEstimate": false
    }
  ]
}