SEA-CLUB Handels-GmbH

{
  "id": "5da383af-d0bb-4995-aff4-fb6060337f19",
  "euId": "DEB1601.HRB341586",
  "name": "SEA-CLUB Handels-GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2000-02-29T00:00:00",
  "vatId": "DE812902327",
  "hq": {
    "line2": null,
    "street": "Am Leitzelbach 34",
    "city": "Sinsheim",
    "zipCode": "74889",
    "state": "BW",
    "country": "DE",
    "latitude": 49.251861,
    "longitude": 8.84230568931767
  },
  "contactData": {
    "emails": [
      "info@sea-club.de"
    ],
    "phones": [
      "+49 7261949600"
    ],
    "websites": [
      "https://sea-club.de/"
    ],
    "faxes": [
      "+49 (0)7261949710"
    ]
  },
  "managers": [
    {
      "name": "Frank Elzer",
      "position": "Managing Director",
      "startDate": "2006-02-01T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4690"
    ],
    "nace": [
      "46.90"
    ],
    "nace2025": [
      "46.90"
    ],
    "naics": [
      "423990",
      "424990"
    ],
    "uksic": [
      "46.90"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 403815.57,
      "balanceTotalIsEstimate": false,
      "earnings": 46036.23,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 9.207246000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 137616.03,
      "equityIsEstimate": false,
      "equityRatio": 34.07893113185308,
      "equityRatioIsEstimate": false,
      "cash": 35646.2,
      "cashIsEstimate": false,
      "receivables": 121570,
      "receivablesIsEstimate": false,
      "liabilities": 206735.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 458588.98,
      "balanceTotalIsEstimate": false,
      "earnings": 80306.71,
      "earningsIsEstimate": false,
      "earningsCagr": 74.44241198725439,
      "earningsCagrIsEstimate": false,
      "revenue": 550000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.000000000000009,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.601220000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 217922.74,
      "equityIsEstimate": false,
      "equityRatio": 47.520274037112706,
      "equityRatioIsEstimate": false,
      "cash": 28252.63,
      "cashIsEstimate": false,
      "receivables": 118602.92,
      "receivablesIsEstimate": false,
      "liabilities": 132282.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 588795.73,
      "balanceTotalIsEstimate": false,
      "earnings": 106179.55,
      "earningsIsEstimate": false,
      "earningsCagr": 51.869500528359794,
      "earningsCagrIsEstimate": false,
      "revenue": 700000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.32159566199232,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.168507142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 324102.29,
      "equityIsEstimate": false,
      "equityRatio": 55.04494572336657,
      "equityRatioIsEstimate": false,
      "cash": 16546.45,
      "cashIsEstimate": false,
      "receivables": 139769.29,
      "receivablesIsEstimate": false,
      "liabilities": 195740.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 682053.08,
      "balanceTotalIsEstimate": false,
      "earnings": 105878.13,
      "earningsIsEstimate": false,
      "earningsCagr": 31.998451680792673,
      "earningsCagrIsEstimate": false,
      "revenue": 850000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.348319192733697,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.456250588235294,
      "returnOnSalesIsEstimate": true,
      "equity": 429980.42,
      "equityIsEstimate": false,
      "equityRatio": 63.04207584547525,
      "equityRatioIsEstimate": false,
      "cash": 38025.26,
      "cashIsEstimate": false,
      "receivables": 192129.51,
      "receivablesIsEstimate": false,
      "liabilities": 179650.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 781116.72,
      "balanceTotalIsEstimate": false,
      "earnings": 146232.28,
      "earningsIsEstimate": false,
      "earningsCagr": 33.50141690260735,
      "earningsCagrIsEstimate": false,
      "revenue": 930000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.782625835292198,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.723901075268817,
      "returnOnSalesIsEstimate": true,
      "equity": 576212.7,
      "equityIsEstimate": false,
      "equityRatio": 73.76781027040363,
      "equityRatioIsEstimate": false,
      "cash": 55767,
      "cashIsEstimate": false,
      "receivables": 178743.74,
      "receivablesIsEstimate": false,
      "liabilities": 141045.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 930985.16,
      "balanceTotalIsEstimate": false,
      "earnings": 147077.55,
      "earningsIsEstimate": false,
      "earningsCagr": 16.331850947905192,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.370686363636363,
      "returnOnSalesIsEstimate": true,
      "equity": 723290.25,
      "equityIsEstimate": false,
      "equityRatio": 77.69084632885018,
      "equityRatioIsEstimate": false,
      "cash": 197489.39,
      "cashIsEstimate": false,
      "receivables": 189350.3,
      "receivablesIsEstimate": false,
      "liabilities": 122191.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1113194.34,
      "balanceTotalIsEstimate": false,
      "earnings": 161545.61,
      "earningsIsEstimate": false,
      "earningsCagr": 11.061509018290439,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.737752579810007,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.426585384615384,
      "returnOnSalesIsEstimate": true,
      "equity": 884835.86,
      "equityIsEstimate": false,
      "equityRatio": 79.48619824998391,
      "equityRatioIsEstimate": false,
      "cash": 200467.63,
      "cashIsEstimate": false,
      "receivables": 224680.96,
      "receivablesIsEstimate": false,
      "liabilities": 136560.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1188601.46,
      "balanceTotalIsEstimate": false,
      "earnings": 101656.76,
      "earningsIsEstimate": false,
      "earningsCagr": -1.012011231297849,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.28626994651627,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.261197142857142,
      "returnOnSalesIsEstimate": true,
      "equity": 986492.62,
      "equityIsEstimate": false,
      "equityRatio": 82.99608011586996,
      "equityRatioIsEstimate": false,
      "cash": 239486.58,
      "cashIsEstimate": false,
      "receivables": 232310.42,
      "receivablesIsEstimate": false,
      "liabilities": 119966.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1278970.86,
      "balanceTotalIsEstimate": false,
      "earnings": 116612.22,
      "earningsIsEstimate": false,
      "earningsCagr": -5.501437316470515,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.767224008237687,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.329444285714285,
      "returnOnSalesIsEstimate": true,
      "equity": 1103104.84,
      "equityIsEstimate": false,
      "equityRatio": 86.24941149949265,
      "equityRatioIsEstimate": false,
      "cash": 281790.36,
      "cashIsEstimate": false,
      "receivables": 211248.16,
      "receivablesIsEstimate": false,
      "liabilities": 110553.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1475059.71,
      "balanceTotalIsEstimate": false,
      "earnings": 185312.55,
      "earningsIsEstimate": false,
      "earningsCagr": 5.947231176190648,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.82009735522249,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.582034375,
      "returnOnSalesIsEstimate": true,
      "equity": 1288417.39,
      "equityIsEstimate": false,
      "equityRatio": 87.34679560870116,
      "equityRatioIsEstimate": false,
      "cash": 295405.16,
      "cashIsEstimate": false,
      "receivables": 183569.49,
      "receivablesIsEstimate": false,
      "liabilities": 96067.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1642795,
      "balanceTotalIsEstimate": false,
      "earnings": 161731.21,
      "earningsIsEstimate": false,
      "earningsCagr": 0.028710172006762846,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.936605042133781,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.513600588235294,
      "returnOnSalesIsEstimate": true,
      "equity": 1450148.6,
      "equityIsEstimate": false,
      "equityRatio": 88.27325381438342,
      "equityRatioIsEstimate": false,
      "cash": 314701.77,
      "cashIsEstimate": false,
      "receivables": 172610.07,
      "receivablesIsEstimate": false,
      "liabilities": 81131.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1723669.33,
      "balanceTotalIsEstimate": false,
      "earnings": 117535.9,
      "earningsIsEstimate": false,
      "earningsCagr": 3.6951796506087042,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.933532556913714,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.1861,
      "returnOnSalesIsEstimate": true,
      "equity": 1567684.5,
      "equityIsEstimate": false,
      "equityRatio": 90.95042028739933,
      "equityRatioIsEstimate": false,
      "cash": 481104.56,
      "cashIsEstimate": false,
      "receivables": 250888.29,
      "receivablesIsEstimate": false,
      "liabilities": 81802.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1830868.55,
      "balanceTotalIsEstimate": false,
      "earnings": 117855.68,
      "earningsIsEstimate": false,
      "earningsCagr": 0.2655207313422503,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.326511392909342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.892784,
      "returnOnSalesIsEstimate": true,
      "equity": 1685540.18,
      "equityIsEstimate": false,
      "equityRatio": 92.06232637509667,
      "equityRatioIsEstimate": false,
      "cash": 456131.07,
      "cashIsEstimate": false,
      "receivables": 285090.1,
      "receivablesIsEstimate": false,
      "liabilities": 77405.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1849035.34,
      "balanceTotalIsEstimate": false,
      "earnings": 50132.7,
      "earningsIsEstimate": false,
      "earningsCagr": -27.880274390935213,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5066349999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 1735672.88,
      "equityIsEstimate": false,
      "equityRatio": 93.8691025775635,
      "equityRatioIsEstimate": false,
      "cash": 359550.38,
      "cashIsEstimate": false,
      "receivables": 218861.16,
      "receivablesIsEstimate": false,
      "liabilities": 57585.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1933841.94,
      "balanceTotalIsEstimate": false,
      "earnings": 61660.8,
      "earningsIsEstimate": false,
      "earningsCagr": -21.421482702764692,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.146641284934427,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.08304,
      "returnOnSalesIsEstimate": true,
      "equity": 1797333.68,
      "equityIsEstimate": false,
      "equityRatio": 92.9410849368589,
      "equityRatioIsEstimate": false,
      "cash": 385272.05,
      "cashIsEstimate": false,
      "receivables": 224912.54,
      "receivablesIsEstimate": false,
      "liabilities": 69000.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2031437.7,
      "balanceTotalIsEstimate": false,
      "earnings": 92888.45,
      "earningsIsEstimate": false,
      "earningsCagr": -5.713873399246438,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.5336513577710162,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.423259523809524,
      "returnOnSalesIsEstimate": true,
      "equity": 1890222.13,
      "equityIsEstimate": false,
      "equityRatio": 93.04849122372791,
      "equityRatioIsEstimate": false,
      "cash": 658675.19,
      "cashIsEstimate": false,
      "receivables": 167337.55,
      "receivablesIsEstimate": false,
      "liabilities": 51416.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2078915.68,
      "balanceTotalIsEstimate": false,
      "earnings": 14594.37,
      "earningsIsEstimate": false,
      "earningsCagr": -40.678966522419614,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.2272234429039353,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6949700000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 1904816.5,
      "equityIsEstimate": false,
      "equityRatio": 91.62548141442659,
      "equityRatioIsEstimate": false,
      "cash": 282497.3,
      "cashIsEstimate": false,
      "receivables": 204317.05,
      "receivablesIsEstimate": false,
      "liabilities": 113238.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2145130.1,
      "balanceTotalIsEstimate": false,
      "earnings": 64910.43,
      "earningsIsEstimate": false,
      "earningsCagr": 6.671486648660974,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.411368908444511,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9504740909090907,
      "returnOnSalesIsEstimate": true,
      "equity": 1969726.93,
      "equityIsEstimate": false,
      "equityRatio": 91.82319198262147,
      "equityRatioIsEstimate": false,
      "cash": 405531.68,
      "cashIsEstimate": false,
      "receivables": 187810.5,
      "receivablesIsEstimate": false,
      "liabilities": 71584.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2144437.82,
      "balanceTotalIsEstimate": false,
      "earnings": 26129.3,
      "earningsIsEstimate": false,
      "earningsCagr": -19.317442708012855,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.411368908444511,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1876954545454546,
      "returnOnSalesIsEstimate": true,
      "equity": 1995856.23,
      "equityIsEstimate": false,
      "equityRatio": 93.0713034150834,
      "equityRatioIsEstimate": false,
      "cash": 692925.75,
      "cashIsEstimate": false,
      "receivables": 176487.01,
      "receivablesIsEstimate": false,
      "liabilities": 101656.06,
      "liabilitiesIsEstimate": false
    }
  ]
}