sdm Sicherheitsdienste München GmbH & Co. KG

{
  "id": "78ebe32c-c998-4556-b562-24058a022156",
  "euId": "DED2601V.HRA79217",
  "name": "sdm Sicherheitsdienste München GmbH & Co. KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "2002-01-08T00:00:00",
  "vatId": "DE346474760",
  "hq": {
    "line2": null,
    "street": "Ranertstr. 5",
    "city": "München",
    "zipCode": "81249",
    "state": "BY",
    "country": "DE",
    "latitude": 48.1783429,
    "longitude": 11.4064071
  },
  "contactData": {
    "emails": [
      "info@sdm-sicherheit.de"
    ],
    "phones": [
      "+49 8955291150"
    ],
    "websites": [
      "https://www.s-d-m.de"
    ],
    "faxes": [
      "+49 89552911510"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "8010"
    ],
    "nace": [
      "80.10"
    ],
    "nace2025": [
      "80.01"
    ],
    "naics": [
      "561611",
      "561612",
      "561613"
    ],
    "uksic": [
      "80.10"
    ],
    "wz": [
      "80.10"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 459031.69,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 227694.42,
      "equityIsEstimate": false,
      "equityRatio": 49.60320277669719,
      "equityRatioIsEstimate": false,
      "cash": 95247.58,
      "cashIsEstimate": false,
      "receivables": 126598.02,
      "receivablesIsEstimate": false,
      "liabilities": 154803.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 492596.95,
      "balanceTotalIsEstimate": false,
      "earnings": 46115.79999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.090909090909083,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.921491666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 273810.22,
      "equityIsEstimate": false,
      "equityRatio": 55.58504168570268,
      "equityRatioIsEstimate": false,
      "cash": 144954.28,
      "cashIsEstimate": false,
      "receivables": 148642.96,
      "receivablesIsEstimate": false,
      "liabilities": 158847.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 497497.97,
      "balanceTotalIsEstimate": false,
      "earnings": -46022.859999999986,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.711461300921798,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.7701099999999994,
      "returnOnSalesIsEstimate": true,
      "equity": 227787.36,
      "equityIsEstimate": false,
      "equityRatio": 45.78659084779783,
      "equityRatioIsEstimate": false,
      "cash": 159073.65,
      "cashIsEstimate": false,
      "receivables": 179058.86,
      "receivablesIsEstimate": false,
      "liabilities": 183654.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 603953.02,
      "balanceTotalIsEstimate": false,
      "earnings": 60773.380000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.471424255333186,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.841617575757576,
      "returnOnSalesIsEstimate": true,
      "equity": 288560.74,
      "equityIsEstimate": false,
      "equityRatio": 47.77867324845896,
      "equityRatioIsEstimate": false,
      "cash": 192624.84,
      "cashIsEstimate": false,
      "receivables": 252460.55,
      "receivablesIsEstimate": false,
      "liabilities": 227568.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 462146.77,
      "balanceTotalIsEstimate": false,
      "earnings": -105196.81999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.95188620003784,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.3934458064516124,
      "returnOnSalesIsEstimate": true,
      "equity": 183363.92,
      "equityIsEstimate": false,
      "equityRatio": 39.67655556696848,
      "equityRatioIsEstimate": false,
      "cash": 108504.25,
      "cashIsEstimate": false,
      "receivables": 246437.06,
      "receivablesIsEstimate": false,
      "liabilities": 217035.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 587950.48,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.32551166646241,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 227584.65,
      "equityIsEstimate": false,
      "equityRatio": 38.7081323583578,
      "equityRatioIsEstimate": false,
      "cash": 173353.15,
      "cashIsEstimate": false,
      "receivables": 367765.78,
      "receivablesIsEstimate": false,
      "liabilities": 25507.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 533769.95,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.73765203358126,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 343354.18,
      "equityIsEstimate": false,
      "equityRatio": 64.32624766530975,
      "equityRatioIsEstimate": false,
      "cash": 74483.99,
      "cashIsEstimate": false,
      "receivables": 395622.96,
      "receivablesIsEstimate": false,
      "liabilities": 135666.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 645156.26,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.06240864622092,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 393846.18,
      "equityIsEstimate": false,
      "equityRatio": 61.04663388060436,
      "equityRatioIsEstimate": false,
      "cash": 160775,
      "cashIsEstimate": false,
      "receivables": 422905.08,
      "receivablesIsEstimate": false,
      "liabilities": 218429.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 862255.21,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.411809151634381,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 514866.17,
      "equityIsEstimate": false,
      "equityRatio": 59.71157541628539,
      "equityRatioIsEstimate": false,
      "cash": 30259.45,
      "cashIsEstimate": false,
      "receivables": 528979.82,
      "receivablesIsEstimate": false,
      "liabilities": 311557.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2197854.03,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.969501034694886,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 964045.37,
      "equityIsEstimate": false,
      "equityRatio": 43.86302988465526,
      "equityRatioIsEstimate": false,
      "cash": 31253.9,
      "cashIsEstimate": false,
      "receivables": 1060112.02,
      "receivablesIsEstimate": false,
      "liabilities": 1188066.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3488522.01,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 39.70684113160195,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 578211.49,
      "cashIsEstimate": false,
      "receivables": 2053112.66,
      "receivablesIsEstimate": false,
      "liabilities": 1356204.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2293522.63,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.37151418916615,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1176044.67,
      "equityIsEstimate": false,
      "equityRatio": 51.27678509106317,
      "equityRatioIsEstimate": false,
      "cash": 389255.39,
      "cashIsEstimate": false,
      "receivables": 1777950.24,
      "receivablesIsEstimate": false,
      "liabilities": 935438.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1665348.3,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 10000,
      "equityIsEstimate": false,
      "equityRatio": 0.60047498772479,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 1517720.52,
      "receivablesIsEstimate": false,
      "liabilities": 1565867.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1604304.34,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8800000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.145307188309876,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": -434151.74,
      "equityIsEstimate": false,
      "equityRatio": -27.061682074611852,
      "equityRatioIsEstimate": false,
      "cash": 150415.1,
      "cashIsEstimate": false,
      "receivables": 971799.5,
      "receivablesIsEstimate": false,
      "liabilities": 1517691.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1985889.56,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.941985658106411,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 25000,
      "equityIsEstimate": false,
      "equityRatio": 1.2588816872575732,
      "equityRatioIsEstimate": false,
      "cash": 361450.88,
      "cashIsEstimate": false,
      "receivables": 1413723.07,
      "receivablesIsEstimate": false,
      "liabilities": 1645263.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2790448.3,
      "balanceTotalIsEstimate": false,
      "earnings": 1146925.96,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.936605042133781,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.746623294117647,
      "returnOnSalesIsEstimate": true,
      "equity": 35000,
      "equityIsEstimate": false,
      "equityRatio": 1.254278747970353,
      "equityRatioIsEstimate": false,
      "cash": 89723.31,
      "cashIsEstimate": false,
      "receivables": 2625710.99,
      "receivablesIsEstimate": false,
      "liabilities": 2616104.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3066403.88,
      "balanceTotalIsEstimate": false,
      "earnings": 1309409.07,
      "earningsIsEstimate": false,
      "earningsCagr": 14.166835146010648,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.06240864622092,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.7293938,
      "returnOnSalesIsEstimate": true,
      "equity": 35000,
      "equityIsEstimate": false,
      "equityRatio": 1.1414021560656258,
      "equityRatioIsEstimate": false,
      "cash": 1180501.49,
      "cashIsEstimate": false,
      "receivables": 1828509.39,
      "receivablesIsEstimate": false,
      "liabilities": 2866577.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2455479.01,
      "balanceTotalIsEstimate": false,
      "earnings": 1028486.7,
      "earningsIsEstimate": false,
      "earningsCagr": -5.303996960941348,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.30816745783818,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.346333571428571,
      "returnOnSalesIsEstimate": true,
      "equity": 35000,
      "equityIsEstimate": false,
      "equityRatio": 1.4253837991471978,
      "equityRatioIsEstimate": false,
      "cash": 256530.48,
      "cashIsEstimate": false,
      "receivables": 1881757.47,
      "receivablesIsEstimate": false,
      "liabilities": 2212741.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3340069.33,
      "balanceTotalIsEstimate": false,
      "earnings": 483984.26,
      "earningsIsEstimate": false,
      "earningsCagr": -24.993548751589543,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.641069488449121,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5472855789473683,
      "returnOnSalesIsEstimate": true,
      "equity": 35000,
      "equityIsEstimate": false,
      "equityRatio": 1.0478824402127007,
      "equityRatioIsEstimate": false,
      "cash": 98065.14,
      "cashIsEstimate": false,
      "receivables": 2950471.19,
      "receivablesIsEstimate": false,
      "liabilities": 3234530.89,
      "liabilitiesIsEstimate": false
    }
  ]
}