SCR by Gottschalk GmbH

{
  "id": "5a6440cc-9e65-40d3-b82a-7905a05803af",
  "euId": "DER3306.HRB52205",
  "name": "SCR by Gottschalk GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2004-01-20T00:00:00",
  "vatId": "DE230786727",
  "hq": {
    "line2": null,
    "street": "Daimlerstr. 33",
    "city": "Kerpen",
    "zipCode": "50170",
    "state": "NW",
    "country": "DE",
    "latitude": 50.89572,
    "longitude": 6.66635
  },
  "contactData": {
    "emails": [
      "akten@scr-gmbh.coom"
    ],
    "phones": [
      "+49 227359400"
    ],
    "websites": [
      "https://scr-gmbh.com"
    ],
    "faxes": [
      "+49 2273594029"
    ]
  },
  "managers": [
    {
      "name": "Frank Theo Schwister-von Glasz",
      "position": "Managing Director",
      "startDate": "2008-05-26T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "5210"
    ],
    "nace": [
      "52.10"
    ],
    "nace2025": [
      "35.24",
      "52.10",
      "63.10"
    ],
    "naics": [
      "493110",
      "493120",
      "493130",
      "493190"
    ],
    "uksic": [
      "52.10"
    ],
    "wz": [
      "52.10.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 117454.09,
      "balanceTotalIsEstimate": true,
      "earnings": 3438.85,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.21492812500000003,
      "returnOnSalesIsEstimate": true,
      "equity": 53674.33,
      "equityIsEstimate": true,
      "equityRatio": 45.69813618240114,
      "equityRatioIsEstimate": true,
      "cash": 7191.35,
      "cashIsEstimate": true,
      "receivables": 36585.86,
      "receivablesIsEstimate": true,
      "liabilities": 57892.74,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 194666.16,
      "balanceTotalIsEstimate": false,
      "earnings": 10506.69,
      "earningsIsEstimate": false,
      "earningsCagr": 205.52917399712115,
      "earningsCagrIsEstimate": true,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 56.25,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.42026759999999996,
      "returnOnSalesIsEstimate": true,
      "equity": 64181.02,
      "equityIsEstimate": false,
      "equityRatio": 32.96978786657116,
      "equityRatioIsEstimate": false,
      "cash": 20713.7,
      "cashIsEstimate": false,
      "receivables": 75165.92,
      "receivablesIsEstimate": false,
      "liabilities": 107989.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 219298.02,
      "balanceTotalIsEstimate": false,
      "earnings": 110888.51,
      "earningsIsEstimate": false,
      "earningsCagr": 467.8539585723436,
      "earningsCagrIsEstimate": true,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.89578808281798,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.821239565217391,
      "returnOnSalesIsEstimate": true,
      "equity": 175069.53,
      "equityIsEstimate": false,
      "equityRatio": 79.8317878109433,
      "equityRatioIsEstimate": false,
      "cash": 19512.53,
      "cashIsEstimate": false,
      "receivables": 64471.49,
      "receivablesIsEstimate": false,
      "liabilities": 38824.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 272806.82,
      "balanceTotalIsEstimate": false,
      "earnings": 544.31,
      "earningsIsEstimate": false,
      "earningsCagr": -45.90658995692716,
      "earningsCagrIsEstimate": true,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.039720840319482,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.021772399999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 175613.84,
      "equityIsEstimate": false,
      "equityRatio": 64.37296545592226,
      "equityRatioIsEstimate": false,
      "cash": 49584.57,
      "cashIsEstimate": false,
      "receivables": 73016.25,
      "receivablesIsEstimate": false,
      "liabilities": 87318.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 294211.14,
      "balanceTotalIsEstimate": false,
      "earnings": 48020.87,
      "earningsIsEstimate": false,
      "earningsCagr": 93.3099452512216,
      "earningsCagrIsEstimate": true,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.614963954889376,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3720248571428573,
      "returnOnSalesIsEstimate": true,
      "equity": 223634.71,
      "equityIsEstimate": false,
      "equityRatio": 76.01163912420175,
      "equityRatioIsEstimate": false,
      "cash": 47180.07,
      "cashIsEstimate": false,
      "receivables": 136058.07,
      "receivablesIsEstimate": false,
      "liabilities": 43685.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 376370.41,
      "balanceTotalIsEstimate": false,
      "earnings": 73078.64,
      "earningsIsEstimate": false,
      "earningsCagr": 62.39817128498564,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.780198565376658,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.519953103448276,
      "returnOnSalesIsEstimate": true,
      "equity": 296713.35,
      "equityIsEstimate": false,
      "equityRatio": 78.83546158689786,
      "equityRatioIsEstimate": false,
      "cash": 208158.94,
      "cashIsEstimate": false,
      "receivables": 88148.47,
      "receivablesIsEstimate": false,
      "liabilities": 33270.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 378793.3,
      "balanceTotalIsEstimate": false,
      "earnings": 25021.71,
      "earningsIsEstimate": false,
      "earningsCagr": -31.078041555156368,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.374122877943485,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.658466052631579,
      "returnOnSalesIsEstimate": true,
      "equity": 329249.06,
      "equityIsEstimate": false,
      "equityRatio": 86.92050783369189,
      "equityRatioIsEstimate": false,
      "cash": 62307.02,
      "cashIsEstimate": false,
      "receivables": 157337.56,
      "receivablesIsEstimate": false,
      "liabilities": 43667.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 382392.67,
      "balanceTotalIsEstimate": false,
      "earnings": 12972.35,
      "earningsIsEstimate": false,
      "earningsCagr": 120.9495320508363,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.848501952444337,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3088654761904762,
      "returnOnSalesIsEstimate": true,
      "equity": 342221.41,
      "equityIsEstimate": false,
      "equityRatio": 89.49476202041215,
      "equityRatioIsEstimate": false,
      "cash": 30419.97,
      "cashIsEstimate": false,
      "receivables": 184283.12,
      "receivablesIsEstimate": false,
      "liabilities": 34584.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 442171.61,
      "balanceTotalIsEstimate": false,
      "earnings": 42823.86,
      "earningsIsEstimate": false,
      "earningsCagr": -2.8228972849211997,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3946307914341167,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0705965,
      "returnOnSalesIsEstimate": true,
      "equity": 385045.27,
      "equityIsEstimate": false,
      "equityRatio": 87.08050478410408,
      "equityRatioIsEstimate": false,
      "cash": 96540.18,
      "cashIsEstimate": false,
      "receivables": 164356.52,
      "receivablesIsEstimate": false,
      "liabilities": 43493.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 616489.76,
      "balanceTotalIsEstimate": false,
      "earnings": 144597.13,
      "earningsIsEstimate": false,
      "earningsCagr": 18.60207960327611,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.056743366656423,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.252856764705883,
      "returnOnSalesIsEstimate": true,
      "equity": 529642.4,
      "equityIsEstimate": false,
      "equityRatio": 85.91260299278936,
      "equityRatioIsEstimate": false,
      "cash": 336315.07,
      "cashIsEstimate": false,
      "receivables": 104874.7,
      "receivablesIsEstimate": false,
      "liabilities": 24295.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 697399.56,
      "balanceTotalIsEstimate": false,
      "earnings": 98496.51,
      "earningsIsEstimate": false,
      "earningsCagr": 40.85619875876605,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.0349618518222035,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.814186,
      "returnOnSalesIsEstimate": true,
      "equity": 628138.91,
      "equityIsEstimate": false,
      "equityRatio": 90.06872760286801,
      "equityRatioIsEstimate": false,
      "cash": 435920.18,
      "cashIsEstimate": false,
      "receivables": 100987.31,
      "receivablesIsEstimate": false,
      "liabilities": 24593.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 769871.79,
      "balanceTotalIsEstimate": false,
      "earnings": 16378.93,
      "earningsIsEstimate": false,
      "earningsCagr": 6.002648733497762,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.4710437248843586,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4310244736842105,
      "returnOnSalesIsEstimate": true,
      "equity": 644517.84,
      "equityIsEstimate": false,
      "equityRatio": 83.71755510096037,
      "equityRatioIsEstimate": false,
      "cash": 472465.01,
      "cashIsEstimate": false,
      "receivables": 115946.4,
      "receivablesIsEstimate": false,
      "liabilities": 57058.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 917765,
      "balanceTotalIsEstimate": false,
      "earnings": 165498.43,
      "earningsIsEstimate": false,
      "earningsCagr": 40.20936322008557,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.447883958333333,
      "returnOnSalesIsEstimate": true,
      "equity": 810016.27,
      "equityIsEstimate": false,
      "equityRatio": 88.25966015265347,
      "equityRatioIsEstimate": false,
      "cash": 578875.67,
      "cashIsEstimate": false,
      "receivables": 190118.55,
      "receivablesIsEstimate": false,
      "liabilities": 72494.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1279385.67,
      "balanceTotalIsEstimate": false,
      "earnings": 313542.21,
      "earningsIsEstimate": false,
      "earningsCagr": 21.34840867957546,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.777105286175928,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.700767454545455,
      "returnOnSalesIsEstimate": true,
      "equity": 1123558.48,
      "equityIsEstimate": false,
      "equityRatio": 87.82015512179373,
      "equityRatioIsEstimate": false,
      "cash": 872216.25,
      "cashIsEstimate": false,
      "receivables": 217810.3,
      "receivablesIsEstimate": false,
      "liabilities": 111483.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1535494.89,
      "balanceTotalIsEstimate": false,
      "earnings": 285491.46,
      "earningsIsEstimate": false,
      "earningsCagr": 30.479736131783852,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.826356326530613,
      "returnOnSalesIsEstimate": true,
      "equity": 1409049.94,
      "equityIsEstimate": false,
      "equityRatio": 91.76519890600223,
      "equityRatioIsEstimate": false,
      "cash": 1221167.78,
      "cashIsEstimate": false,
      "receivables": 141162.86,
      "receivablesIsEstimate": false,
      "liabilities": 103113,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1708503.66,
      "balanceTotalIsEstimate": false,
      "earnings": 202439.12,
      "earningsIsEstimate": false,
      "earningsCagr": 87.50041292017376,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.150417733928663,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.490329655172414,
      "returnOnSalesIsEstimate": true,
      "equity": 1611489.06,
      "equityIsEstimate": false,
      "equityRatio": 94.32166273498062,
      "equityRatioIsEstimate": false,
      "cash": 1379910.62,
      "cashIsEstimate": false,
      "receivables": 201588.06,
      "receivablesIsEstimate": false,
      "liabilities": 87054.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1946631.08,
      "balanceTotalIsEstimate": false,
      "earnings": 232527.39,
      "earningsIsEstimate": false,
      "earningsCagr": 8.872967307341328,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.152274821428572,
      "returnOnSalesIsEstimate": true,
      "equity": 1844016.45,
      "equityIsEstimate": false,
      "equityRatio": 94.7286041482498,
      "equityRatioIsEstimate": false,
      "cash": 1695360.88,
      "cashIsEstimate": false,
      "receivables": 160995.94,
      "receivablesIsEstimate": false,
      "liabilities": 94673.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2533645.57,
      "balanceTotalIsEstimate": false,
      "earnings": 379675.87,
      "earningsIsEstimate": false,
      "earningsCagr": 4.90090752614889,
      "earningsCagrIsEstimate": false,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.214506995773994,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.423941,
      "returnOnSalesIsEstimate": true,
      "equity": 2223692.32,
      "equityIsEstimate": false,
      "equityRatio": 87.7665110830794,
      "equityRatioIsEstimate": false,
      "cash": 2230524.32,
      "cashIsEstimate": false,
      "receivables": 235582.21,
      "receivablesIsEstimate": false,
      "liabilities": 216297.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2695332.71,
      "balanceTotalIsEstimate": false,
      "earnings": 334455.02,
      "earningsIsEstimate": false,
      "earningsCagr": 4.0365996794542225,
      "earningsCagrIsEstimate": false,
      "revenue": 8300000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.082887029840219,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.029578554216868,
      "returnOnSalesIsEstimate": true,
      "equity": 2558147.34,
      "equityIsEstimate": false,
      "equityRatio": 94.91026211751053,
      "equityRatioIsEstimate": false,
      "cash": 2291701.46,
      "cashIsEstimate": false,
      "receivables": 361836.36,
      "receivablesIsEstimate": false,
      "liabilities": 125389.84,
      "liabilitiesIsEstimate": false
    }
  ]
}