Schweizer Haus Andreas Kroll Gaststättenbetriebs GmbH

{
  "id": "2e8a04e2-2838-4bba-85ec-99ab5844a9e0",
  "euId": "DEP1103.HRB100703",
  "name": "Schweizer Haus Andreas Kroll Gaststättenbetriebs GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1996-09-18T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Berliner Str. 2",
    "city": "Lehre",
    "zipCode": "38165",
    "state": "NI",
    "country": "DE",
    "latitude": 52.3221523,
    "longitude": 10.6565433165617
  },
  "contactData": {
    "emails": [
      "info@schweizer-haus.de"
    ],
    "phones": [
      "+49 53086800"
    ],
    "websites": [
      "https://www.schweizer-haus.de"
    ],
    "faxes": [
      "+49 53086814"
    ]
  },
  "managers": [
    {
      "name": "Andreas Kroll",
      "position": "Managing Director",
      "startDate": "2006-01-12T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "5630"
    ],
    "nace": [
      "56.30"
    ],
    "nace2025": [
      "56.30"
    ],
    "naics": [
      "722330",
      "722410",
      "722515"
    ],
    "uksic": [
      "56.30"
    ],
    "wz": [
      "56.30.9"
    ]
  },
  "financials": [
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 182831.94,
      "balanceTotalIsEstimate": false,
      "earnings": 2239.32,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 350000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.6398057142857143,
      "returnOnSalesIsEstimate": true,
      "equity": -113407.51,
      "equityIsEstimate": false,
      "equityRatio": -62.02828127295482,
      "equityRatioIsEstimate": false,
      "cash": 74,
      "cashIsEstimate": false,
      "receivables": 14652.75,
      "receivablesIsEstimate": false,
      "liabilities": 178231.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 162953.91,
      "balanceTotalIsEstimate": false,
      "earnings": 13316.08,
      "earningsIsEstimate": false,
      "earningsCagr": 494.6483753996748,
      "earningsCagrIsEstimate": false,
      "revenue": 320000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.571428571428575,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.161275,
      "returnOnSalesIsEstimate": true,
      "equity": -100091.43,
      "equityIsEstimate": false,
      "equityRatio": -61.42315333212931,
      "equityRatioIsEstimate": false,
      "cash": 1738.83,
      "cashIsEstimate": false,
      "receivables": 17130,
      "receivablesIsEstimate": false,
      "liabilities": 160653.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 140722.15,
      "balanceTotalIsEstimate": false,
      "earnings": 10265.63,
      "earningsIsEstimate": false,
      "earningsCagr": 114.10890188722323,
      "earningsCagrIsEstimate": false,
      "revenue": 280000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.557280900008415,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.6662964285714286,
      "returnOnSalesIsEstimate": true,
      "equity": -89825.8,
      "equityIsEstimate": false,
      "equityRatio": -63.83202644359825,
      "equityRatioIsEstimate": false,
      "cash": 1178.38,
      "cashIsEstimate": false,
      "receivables": 7001.9,
      "receivablesIsEstimate": false,
      "liabilities": 137722.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 126450.92,
      "balanceTotalIsEstimate": false,
      "earnings": 29394.11,
      "earningsIsEstimate": false,
      "earningsCagr": 135.89281809529407,
      "earningsCagrIsEstimate": false,
      "revenue": 260000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.433322730881265,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.305426923076924,
      "returnOnSalesIsEstimate": true,
      "equity": -60431.69,
      "equityIsEstimate": false,
      "equityRatio": -47.79062896497709,
      "equityRatioIsEstimate": false,
      "cash": 9818.19,
      "cashIsEstimate": false,
      "receivables": 12550.68,
      "receivablesIsEstimate": false,
      "liabilities": 123450.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 119899.42,
      "balanceTotalIsEstimate": false,
      "earnings": 19020.81,
      "earningsIsEstimate": false,
      "earningsCagr": 70.71756676005832,
      "earningsCagrIsEstimate": false,
      "revenue": 250000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.067728477508151,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.608324000000001,
      "returnOnSalesIsEstimate": true,
      "equity": -41410.88,
      "equityIsEstimate": false,
      "equityRatio": -34.53801527980702,
      "equityRatioIsEstimate": false,
      "cash": 15663.86,
      "cashIsEstimate": false,
      "receivables": 17895.61,
      "receivablesIsEstimate": false,
      "liabilities": 116399.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 114685.6,
      "balanceTotalIsEstimate": false,
      "earnings": 7708.92,
      "earningsIsEstimate": false,
      "earningsCagr": -12.772327208451518,
      "earningsCagrIsEstimate": false,
      "revenue": 240000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.939514089790045,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2120500000000005,
      "returnOnSalesIsEstimate": true,
      "equity": -34878.91,
      "equityIsEstimate": false,
      "equityRatio": -30.412632449060737,
      "equityRatioIsEstimate": false,
      "cash": 32973.08,
      "cashIsEstimate": false,
      "receivables": 7883.1,
      "receivablesIsEstimate": false,
      "liabilities": 111685.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 118280.3,
      "balanceTotalIsEstimate": false,
      "earnings": 6922.72,
      "earningsIsEstimate": false,
      "earningsCagr": -9.380264592041243,
      "earningsCagrIsEstimate": false,
      "revenue": 250000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.7934579093017997,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.769088,
      "returnOnSalesIsEstimate": true,
      "equity": -27956.19,
      "equityIsEstimate": false,
      "equityRatio": -23.635542013336117,
      "equityRatioIsEstimate": false,
      "cash": 43093.24,
      "cashIsEstimate": false,
      "receivables": 14471.29,
      "receivablesIsEstimate": false,
      "liabilities": 115280.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 106571.49,
      "balanceTotalIsEstimate": false,
      "earnings": 18944.38,
      "earningsIsEstimate": false,
      "earningsCagr": -10.400616725585266,
      "earningsCagrIsEstimate": false,
      "revenue": 230000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.0185614085891044,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.236686956521739,
      "returnOnSalesIsEstimate": true,
      "equity": -9011.81,
      "equityIsEstimate": false,
      "equityRatio": -8.456117109744829,
      "equityRatioIsEstimate": false,
      "cash": 64363.9,
      "cashIsEstimate": false,
      "receivables": 8477.42,
      "receivablesIsEstimate": false,
      "liabilities": 103544.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 165566.54,
      "balanceTotalIsEstimate": false,
      "earnings": 44103.31,
      "earningsIsEstimate": false,
      "earningsCagr": 23.398688617629993,
      "earningsCagrIsEstimate": false,
      "revenue": 330000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.187337372826175,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.364639393939392,
      "returnOnSalesIsEstimate": true,
      "equity": 35091.5,
      "equityIsEstimate": false,
      "equityRatio": 21.194801799928896,
      "equityRatioIsEstimate": false,
      "cash": 83898.92,
      "cashIsEstimate": false,
      "receivables": 16144.49,
      "receivablesIsEstimate": false,
      "liabilities": 102931.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 208517.67,
      "balanceTotalIsEstimate": false,
      "earnings": 35813.45,
      "earningsIsEstimate": false,
      "earningsCagr": 46.81254094260445,
      "earningsCagrIsEstimate": false,
      "revenue": 390000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.905043217661284,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.182935897435897,
      "returnOnSalesIsEstimate": true,
      "equity": 70904.95,
      "equityIsEstimate": false,
      "equityRatio": 34.00428846150065,
      "equityRatioIsEstimate": false,
      "cash": 91647.13,
      "cashIsEstimate": false,
      "receivables": 16278.82,
      "receivablesIsEstimate": false,
      "liabilities": 118273.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 201236.63,
      "balanceTotalIsEstimate": false,
      "earnings": 35179.37,
      "earningsIsEstimate": false,
      "earningsCagr": 50.14221648196957,
      "earningsCagrIsEstimate": false,
      "revenue": 380000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.035255689073598,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.257728947368422,
      "returnOnSalesIsEstimate": true,
      "equity": 35302.31,
      "equityIsEstimate": false,
      "equityRatio": 17.542685941421297,
      "equityRatioIsEstimate": false,
      "cash": 68451.18,
      "cashIsEstimate": false,
      "receivables": 22205.94,
      "receivablesIsEstimate": false,
      "liabilities": 108175.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 275467.19,
      "balanceTotalIsEstimate": false,
      "earnings": 50167.41,
      "earningsIsEstimate": false,
      "earningsCagr": 27.56611251708825,
      "earningsCagrIsEstimate": false,
      "revenue": 490000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.813943665436383,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.23824693877551,
      "returnOnSalesIsEstimate": true,
      "equity": 80709.72,
      "equityIsEstimate": false,
      "equityRatio": 29.299213456237748,
      "equityRatioIsEstimate": false,
      "cash": 143523.41,
      "cashIsEstimate": false,
      "receivables": 21340.02,
      "receivablesIsEstimate": false,
      "liabilities": 159070.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 218392.34,
      "balanceTotalIsEstimate": false,
      "earnings": 30780.43,
      "earningsIsEstimate": false,
      "earningsCagr": -8.59901533769688,
      "earningsCagrIsEstimate": false,
      "revenue": 410000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.576553175666121,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.507421951219512,
      "returnOnSalesIsEstimate": true,
      "equity": 111490.15,
      "equityIsEstimate": false,
      "equityRatio": 51.05039398359851,
      "equityRatioIsEstimate": false,
      "cash": 106952.87,
      "cashIsEstimate": false,
      "receivables": 14003.63,
      "receivablesIsEstimate": false,
      "liabilities": 84667.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 267584.42,
      "balanceTotalIsEstimate": false,
      "earnings": -43553.14,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 480000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.328077569585332,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -9.073570833333333,
      "returnOnSalesIsEstimate": true,
      "equity": 67937.01,
      "equityIsEstimate": false,
      "equityRatio": 25.389000600259166,
      "equityRatioIsEstimate": false,
      "cash": 34262.24,
      "cashIsEstimate": false,
      "receivables": 32453.3,
      "receivablesIsEstimate": false,
      "liabilities": 174808.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 444482.35,
      "balanceTotalIsEstimate": false,
      "earnings": 108913,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 720000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.324098258770793,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.126805555555556,
      "returnOnSalesIsEstimate": true,
      "equity": 176850.01,
      "equityIsEstimate": false,
      "equityRatio": 39.78785884298893,
      "equityRatioIsEstimate": false,
      "cash": 47689.16,
      "cashIsEstimate": false,
      "receivables": 163443.85,
      "receivablesIsEstimate": false,
      "liabilities": 196073.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 564139.07,
      "balanceTotalIsEstimate": false,
      "earnings": 79694.61,
      "earningsIsEstimate": false,
      "earningsCagr": -26.82727498094809,
      "earningsCagrIsEstimate": false,
      "revenue": 880000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.763499796826274,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.05620568181818,
      "returnOnSalesIsEstimate": true,
      "equity": 256544.62,
      "equityIsEstimate": false,
      "equityRatio": 45.475421512642264,
      "equityRatioIsEstimate": false,
      "cash": 206999.68,
      "cashIsEstimate": false,
      "receivables": 26418.51,
      "receivablesIsEstimate": false,
      "liabilities": 210670.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 541990.43,
      "balanceTotalIsEstimate": false,
      "earnings": 2063.03,
      "earningsIsEstimate": false,
      "earningsCagr": -86.23700629308996,
      "earningsCagrIsEstimate": false,
      "revenue": 850000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.993789039044742,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2427094117647059,
      "returnOnSalesIsEstimate": true,
      "equity": 258607.65,
      "equityIsEstimate": false,
      "equityRatio": 47.7144310463194,
      "equityRatioIsEstimate": false,
      "cash": 140021.3,
      "cashIsEstimate": false,
      "receivables": 76181.23,
      "receivablesIsEstimate": false,
      "liabilities": 275665.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 502051.28,
      "balanceTotalIsEstimate": false,
      "earnings": 44610.74,
      "earningsIsEstimate": false,
      "earningsCagr": -25.734592424066683,
      "earningsCagrIsEstimate": false,
      "revenue": 800000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.621936646749933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.5763425,
      "returnOnSalesIsEstimate": true,
      "equity": 303218.39,
      "equityIsEstimate": false,
      "equityRatio": 60.39590019569315,
      "equityRatioIsEstimate": false,
      "cash": 84937.44,
      "cashIsEstimate": false,
      "receivables": 104318.2,
      "receivablesIsEstimate": false,
      "liabilities": 162683.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 566350.32,
      "balanceTotalIsEstimate": false,
      "earnings": 24828.87,
      "earningsIsEstimate": false,
      "earningsCagr": -30.901390425023468,
      "earningsCagrIsEstimate": false,
      "revenue": 880000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.144738184330144,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8214625,
      "returnOnSalesIsEstimate": true,
      "equity": 328047.26,
      "equityIsEstimate": false,
      "equityRatio": 57.92302898319189,
      "equityRatioIsEstimate": false,
      "cash": 221320.03,
      "cashIsEstimate": false,
      "receivables": 68557.24,
      "receivablesIsEstimate": false,
      "liabilities": 213179.77,
      "liabilitiesIsEstimate": false
    }
  ]
}