Schweikhardt GmbH

{
  "id": "12c4209c-201d-410a-9887-8e7889b5a155",
  "euId": "DEB1601.HRB530134",
  "name": "Schweikhardt GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1987-05-06T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Gartenstr. 17",
    "city": "Loffenau",
    "zipCode": "76597",
    "state": "BW",
    "country": "DE",
    "latitude": 48.77294999999999,
    "longitude": 8.38555
  },
  "contactData": {
    "emails": [
      "info@schweikhardt-gmbh.de"
    ],
    "phones": [
      "+49 70838634"
    ],
    "websites": [
      "http://www.schweikhardt-gmbh.de"
    ],
    "faxes": [
      "+49 70835921"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "4322"
    ],
    "nace": [
      "43.22"
    ],
    "nace2025": [
      "43.22"
    ],
    "naics": [
      "238220"
    ],
    "uksic": [
      "43.22"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 425004.44,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": -67906.19,
      "equityIsEstimate": false,
      "equityRatio": -15.977760138223498,
      "equityRatioIsEstimate": false,
      "cash": 39206.16,
      "cashIsEstimate": false,
      "receivables": 101564.77,
      "receivablesIsEstimate": false,
      "liabilities": 302319.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 621001.14,
      "balanceTotalIsEstimate": false,
      "earnings": 5146.540000000008,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 72.72727272727273,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2708705263157899,
      "returnOnSalesIsEstimate": true,
      "equity": -62759.65,
      "equityIsEstimate": false,
      "equityRatio": -10.106205280074043,
      "equityRatioIsEstimate": false,
      "cash": 29284.41,
      "cashIsEstimate": false,
      "receivables": 199574.16,
      "receivablesIsEstimate": false,
      "liabilities": 492230.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 610424.73,
      "balanceTotalIsEstimate": false,
      "earnings": 13630.449999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 164.84686799286465,
      "earningsCagrIsEstimate": true,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.920429813366265,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7572472222222221,
      "returnOnSalesIsEstimate": true,
      "equity": -49129.2,
      "equityIsEstimate": false,
      "equityRatio": -8.04836330926501,
      "equityRatioIsEstimate": false,
      "cash": 15079.49,
      "cashIsEstimate": false,
      "receivables": 181524.39,
      "receivablesIsEstimate": false,
      "liabilities": 472261.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 779887.85,
      "balanceTotalIsEstimate": false,
      "earnings": 15512.410000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 73.61288785127445,
      "earningsCagrIsEstimate": true,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.983162620797668,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8164426315789475,
      "returnOnSalesIsEstimate": true,
      "equity": -33616.79,
      "equityIsEstimate": false,
      "equityRatio": -4.310464639242681,
      "equityRatioIsEstimate": false,
      "cash": 48502.98,
      "cashIsEstimate": false,
      "receivables": 178263.75,
      "receivablesIsEstimate": false,
      "liabilities": 620657.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25650,
      "capitalIsEstimate": false,
      "balanceTotal": 846515.21,
      "balanceTotalIsEstimate": false,
      "earnings": 23805.079999999994,
      "earningsIsEstimate": true,
      "earningsCagr": 66.61653463865579,
      "earningsCagrIsEstimate": true,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.5456745021064,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1335752380952377,
      "returnOnSalesIsEstimate": true,
      "equity": 21211.06,
      "equityIsEstimate": false,
      "equityRatio": 2.5056915397893444,
      "equityRatioIsEstimate": false,
      "cash": 17637.83,
      "cashIsEstimate": false,
      "receivables": 199312.22,
      "receivablesIsEstimate": false,
      "liabilities": 607719.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25650,
      "capitalIsEstimate": false,
      "balanceTotal": 1087912.06,
      "balanceTotalIsEstimate": false,
      "earnings": 20401.08,
      "earningsIsEstimate": true,
      "earningsCagr": 41.10241653160156,
      "earningsCagrIsEstimate": true,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.014290258343613,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8500450000000002,
      "returnOnSalesIsEstimate": true,
      "equity": 41612.14,
      "equityIsEstimate": false,
      "equityRatio": 3.824954380963476,
      "equityRatioIsEstimate": false,
      "cash": 7757.38,
      "cashIsEstimate": false,
      "receivables": 226494.32,
      "receivablesIsEstimate": false,
      "liabilities": 825173.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25650,
      "capitalIsEstimate": false,
      "balanceTotal": 1100176.69,
      "balanceTotalIsEstimate": false,
      "earnings": -22775.4,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.557175491919105,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.7346903225806451,
      "returnOnSalesIsEstimate": true,
      "equity": 18836.74,
      "equityIsEstimate": false,
      "equityRatio": 1.7121558901597889,
      "equityRatioIsEstimate": false,
      "cash": 29756.37,
      "cashIsEstimate": false,
      "receivables": 331903.44,
      "receivablesIsEstimate": false,
      "liabilities": 867194.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25650,
      "capitalIsEstimate": false,
      "balanceTotal": 1084550.94,
      "balanceTotalIsEstimate": false,
      "earnings": 498.8700000000008,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.15707576165341,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.019187307692307726,
      "returnOnSalesIsEstimate": true,
      "equity": 19335.61,
      "equityIsEstimate": false,
      "equityRatio": 1.7828217455604252,
      "equityRatioIsEstimate": false,
      "cash": 8239.08,
      "cashIsEstimate": false,
      "receivables": 250232.18,
      "receivablesIsEstimate": false,
      "liabilities": 872609.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25650,
      "capitalIsEstimate": false,
      "balanceTotal": 1300195.16,
      "balanceTotalIsEstimate": false,
      "earnings": 11210.369999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 2147.1525647964363,
      "earningsCagrIsEstimate": true,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.326511392909342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.373679,
      "returnOnSalesIsEstimate": true,
      "equity": 30545.98,
      "equityIsEstimate": false,
      "equityRatio": 2.349338079369562,
      "equityRatioIsEstimate": false,
      "cash": 24273.5,
      "cashIsEstimate": false,
      "receivables": 295955.84,
      "receivablesIsEstimate": false,
      "liabilities": 1073832.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25650,
      "capitalIsEstimate": false,
      "balanceTotal": 1280816.25,
      "balanceTotalIsEstimate": false,
      "earnings": 12864.91,
      "earningsIsEstimate": true,
      "earningsCagr": 407.8198608611639,
      "earningsCagrIsEstimate": true,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.021223269134853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4948042307692308,
      "returnOnSalesIsEstimate": true,
      "equity": 43410.69,
      "equityIsEstimate": false,
      "equityRatio": 3.389298816282195,
      "equityRatioIsEstimate": false,
      "cash": 6050.55,
      "cashIsEstimate": false,
      "receivables": 234211.44,
      "receivablesIsEstimate": false,
      "liabilities": 1028826.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25650,
      "capitalIsEstimate": false,
      "balanceTotal": 1440781.55,
      "balanceTotalIsEstimate": false,
      "earnings": 137588.77,
      "earningsIsEstimate": true,
      "earningsCagr": 550.926371365856,
      "earningsCagrIsEstimate": true,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.512466098327071,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.913884642857143,
      "returnOnSalesIsEstimate": true,
      "equity": 180999.66,
      "equityIsEstimate": false,
      "equityRatio": 12.56260256802983,
      "equityRatioIsEstimate": false,
      "cash": 208690.37,
      "cashIsEstimate": false,
      "receivables": 246109.58,
      "receivablesIsEstimate": false,
      "liabilities": 1025501.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25650,
      "capitalIsEstimate": false,
      "balanceTotal": 1584330.87,
      "balanceTotalIsEstimate": false,
      "earnings": 74406.53,
      "earningsIsEstimate": true,
      "earningsCagr": 249.46679403390485,
      "earningsCagrIsEstimate": true,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.328077569585332,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3252040625,
      "returnOnSalesIsEstimate": true,
      "equity": 246476.37,
      "equityIsEstimate": false,
      "equityRatio": 15.557127281121524,
      "equityRatioIsEstimate": false,
      "cash": 107919.07,
      "cashIsEstimate": false,
      "receivables": 289042.46,
      "receivablesIsEstimate": false,
      "liabilities": 1142643.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25650,
      "capitalIsEstimate": false,
      "balanceTotal": 1717734.04,
      "balanceTotalIsEstimate": false,
      "earnings": 68626.34999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 57.29602164541128,
      "earningsCagrIsEstimate": true,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.417503158218011,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5959616279069764,
      "returnOnSalesIsEstimate": true,
      "equity": 338043.53,
      "equityIsEstimate": false,
      "equityRatio": 19.679619902042578,
      "equityRatioIsEstimate": false,
      "cash": 31980.2,
      "cashIsEstimate": false,
      "receivables": 457853.27,
      "receivablesIsEstimate": false,
      "liabilities": 1192362.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25650,
      "capitalIsEstimate": false,
      "balanceTotal": 1680636.9,
      "balanceTotalIsEstimate": false,
      "earnings": 17806.630000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 8.466030222968147,
      "earningsCagrIsEstimate": true,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.402799779914831,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.41410767441860474,
      "returnOnSalesIsEstimate": true,
      "equity": 355850.16,
      "equityIsEstimate": false,
      "equityRatio": 21.173530106354324,
      "equityRatioIsEstimate": false,
      "cash": 5963.91,
      "cashIsEstimate": false,
      "receivables": 465292.18,
      "receivablesIsEstimate": false,
      "liabilities": 1133175.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25650,
      "capitalIsEstimate": false,
      "balanceTotal": 1524859.69,
      "balanceTotalIsEstimate": false,
      "earnings": 91557.99000000005,
      "earningsIsEstimate": true,
      "earningsCagr": -9.681167427776272,
      "earningsCagrIsEstimate": true,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.9050704595857884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3910366666666683,
      "returnOnSalesIsEstimate": true,
      "equity": 447408.15,
      "equityIsEstimate": false,
      "equityRatio": 29.340938903040975,
      "equityRatioIsEstimate": false,
      "cash": 325057.73,
      "cashIsEstimate": false,
      "receivables": 205513.61,
      "receivablesIsEstimate": false,
      "liabilities": 872634.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25650,
      "capitalIsEstimate": false,
      "balanceTotal": 1591268.36,
      "balanceTotalIsEstimate": false,
      "earnings": 104908.07999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 8.968123426547002,
      "earningsCagrIsEstimate": true,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.600516436728483,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4969359999999985,
      "returnOnSalesIsEstimate": true,
      "equity": 552316.23,
      "equityIsEstimate": false,
      "equityRatio": 34.709181925794084,
      "equityRatioIsEstimate": false,
      "cash": 460714.22,
      "cashIsEstimate": false,
      "receivables": 245129.85,
      "receivablesIsEstimate": false,
      "liabilities": 840868.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25650,
      "capitalIsEstimate": false,
      "balanceTotal": 1497076.63,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.701970983370996,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 659389.07,
      "equityIsEstimate": false,
      "equityRatio": 44.045111438283556,
      "equityRatioIsEstimate": false,
      "cash": 534983.66,
      "cashIsEstimate": false,
      "receivables": 326544.98,
      "receivablesIsEstimate": false,
      "liabilities": 684211.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25650,
      "capitalIsEstimate": false,
      "balanceTotal": 1535992.03,
      "balanceTotalIsEstimate": false,
      "earnings": -23139.649999999907,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.982821001052756,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.8570240740740707,
      "returnOnSalesIsEstimate": true,
      "equity": 636249.42,
      "equityIsEstimate": false,
      "equityRatio": 41.422703215458746,
      "equityRatioIsEstimate": false,
      "cash": 421459.61,
      "cashIsEstimate": false,
      "receivables": 212295.11,
      "receivablesIsEstimate": false,
      "liabilities": 746199.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25650,
      "capitalIsEstimate": false,
      "balanceTotal": 1886530.38,
      "balanceTotalIsEstimate": false,
      "earnings": 26371.859999999986,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.932394260375529,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7756429411764701,
      "returnOnSalesIsEstimate": true,
      "equity": 662621.28,
      "equityIsEstimate": false,
      "equityRatio": 35.123806487547796,
      "equityRatioIsEstimate": false,
      "cash": 307255.89,
      "cashIsEstimate": false,
      "receivables": 283696.35,
      "receivablesIsEstimate": false,
      "liabilities": 1072557.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25650,
      "capitalIsEstimate": false,
      "balanceTotal": 1175388.96,
      "balanceTotalIsEstimate": false,
      "earnings": 3131.4000000000233,
      "earningsIsEstimate": true,
      "earningsCagr": -88.12597973749283,
      "earningsCagrIsEstimate": true,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.08946857142857209,
      "returnOnSalesIsEstimate": true,
      "equity": 665752.68,
      "equityIsEstimate": false,
      "equityRatio": 56.64105267757492,
      "equityRatioIsEstimate": false,
      "cash": 338628.16,
      "cashIsEstimate": false,
      "receivables": 389176.01,
      "receivablesIsEstimate": false,
      "liabilities": 349795.87,
      "liabilitiesIsEstimate": false
    }
  ]
}