Schweißfachbetrieb Gerloff GmbH

{
  "id": "aae04371-bc87-4632-abd2-8468a1491645",
  "euId": "DEY1206.HRB113909",
  "name": "Schweißfachbetrieb Gerloff GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2006-02-07T00:00:00",
  "vatId": "DE246537002",
  "hq": {
    "line2": null,
    "street": "Hans-C-.Wirz-Str. 7",
    "city": "Gotha",
    "zipCode": "99867",
    "state": "TH",
    "country": "DE",
    "latitude": 50.94818,
    "longitude": 10.72907
  },
  "contactData": {
    "emails": [
      "info@sfb-gerloff.de"
    ],
    "phones": [
      "+49 3621730808"
    ],
    "websites": [
      "https://www.schweissfachbetrieb-gerloff.de"
    ],
    "faxes": [
      "+49 3621730810"
    ]
  },
  "managers": [
    {
      "name": "Lars Gerloff",
      "position": "Managing Director",
      "startDate": "2006-06-13T00:00:00",
      "endDate": null
    },
    {
      "name": "Reinhard Gerloff",
      "position": "Managing Director",
      "startDate": "2006-06-13T00:00:00",
      "endDate": "2020-01-07T00:00:00"
    }
  ],
  "industry": {
    "isic": [
      "2410"
    ],
    "nace": [
      "24.10"
    ],
    "nace2025": [
      "24.10"
    ],
    "naics": [
      "331110",
      "331221",
      "331222",
      "332912",
      "332919",
      "332996"
    ],
    "uksic": [
      "24.10"
    ],
    "wz": [
      "24.10.0"
    ]
  },
  "financials": [
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1660792.19,
      "balanceTotalIsEstimate": false,
      "earnings": 295850.68,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 7.585914871794872,
      "returnOnSalesIsEstimate": true,
      "equity": 1309067.07,
      "equityIsEstimate": false,
      "equityRatio": 78.82184645870716,
      "equityRatioIsEstimate": false,
      "cash": 1162000.83,
      "cashIsEstimate": false,
      "receivables": 171520.93,
      "receivablesIsEstimate": false,
      "liabilities": 206564.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1757456.55,
      "balanceTotalIsEstimate": false,
      "earnings": 169456.47,
      "earningsIsEstimate": false,
      "earningsCagr": -42.722298289123415,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.128205128205132,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.133084634146342,
      "returnOnSalesIsEstimate": true,
      "equity": 1478523.54,
      "equityIsEstimate": false,
      "equityRatio": 84.12859709106321,
      "equityRatioIsEstimate": false,
      "cash": 1237330.24,
      "cashIsEstimate": false,
      "receivables": 197947.15,
      "receivablesIsEstimate": false,
      "liabilities": 180138.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2049974.43,
      "balanceTotalIsEstimate": false,
      "earnings": 222433.55,
      "earningsIsEstimate": false,
      "earningsCagr": -13.291063277824245,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.778331428757149,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.732628723404255,
      "returnOnSalesIsEstimate": true,
      "equity": 1700957.09,
      "equityIsEstimate": false,
      "equityRatio": 82.97455154111361,
      "equityRatioIsEstimate": false,
      "cash": 1378544.78,
      "cashIsEstimate": false,
      "receivables": 171984.31,
      "receivablesIsEstimate": false,
      "liabilities": 204767.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2087888.01,
      "balanceTotalIsEstimate": false,
      "earnings": 229239.88,
      "earningsIsEstimate": false,
      "earningsCagr": -8.151401570912608,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.166457967424877,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.775830833333333,
      "returnOnSalesIsEstimate": true,
      "equity": 1771483.97,
      "equityIsEstimate": false,
      "equityRatio": 84.84573700866265,
      "equityRatioIsEstimate": false,
      "cash": 1383586.72,
      "cashIsEstimate": false,
      "receivables": 229671.39,
      "receivablesIsEstimate": false,
      "liabilities": 163597.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2277968.45,
      "balanceTotalIsEstimate": false,
      "earnings": 226933.33,
      "earningsIsEstimate": false,
      "earningsCagr": -6.414960381968971,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.3641024999999996,
      "returnOnSalesIsEstimate": true,
      "equity": 1998417.3,
      "equityIsEstimate": false,
      "equityRatio": 87.7280499648711,
      "equityRatioIsEstimate": false,
      "cash": 1454908.3,
      "cashIsEstimate": false,
      "receivables": 227732.29,
      "receivablesIsEstimate": false,
      "liabilities": 98746.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2382554.96,
      "balanceTotalIsEstimate": false,
      "earnings": 124857.71,
      "earningsIsEstimate": false,
      "earningsCagr": -7.351305839920331,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.6204263438088615,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.270140181818182,
      "returnOnSalesIsEstimate": true,
      "equity": 2123275.01,
      "equityIsEstimate": false,
      "equityRatio": 89.11756688290623,
      "equityRatioIsEstimate": false,
      "cash": 1469338.43,
      "cashIsEstimate": false,
      "receivables": 237836.05,
      "receivablesIsEstimate": false,
      "liabilities": 122055.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2444563.43,
      "balanceTotalIsEstimate": false,
      "earnings": 359167.01,
      "earningsIsEstimate": false,
      "earningsCagr": 12.725984393226963,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.477444734240632,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.413696607142858,
      "returnOnSalesIsEstimate": true,
      "equity": 2082442.02,
      "equityIsEstimate": false,
      "equityRatio": 85.18666337080892,
      "equityRatioIsEstimate": false,
      "cash": 1030847.45,
      "cashIsEstimate": false,
      "receivables": 325409.16,
      "receivablesIsEstimate": false,
      "liabilities": 202773.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2913213.02,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.694705784741519,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 1091914.92,
      "equityIsEstimate": false,
      "equityRatio": 37.48146505263113,
      "equityRatioIsEstimate": false,
      "cash": 1366457.5,
      "cashIsEstimate": false,
      "receivables": 163372.41,
      "receivablesIsEstimate": false,
      "liabilities": 1644970.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2626374.04,
      "balanceTotalIsEstimate": false,
      "earnings": 11056.6,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.6422843755939738,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.18427666666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 1102971.52,
      "equityIsEstimate": false,
      "equityRatio": 41.99598013084229,
      "equityRatioIsEstimate": false,
      "cash": 1267574.59,
      "cashIsEstimate": false,
      "receivables": 98133.14,
      "receivablesIsEstimate": false,
      "liabilities": 1463254.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3075853.01,
      "balanceTotalIsEstimate": false,
      "earnings": 274533.13,
      "earningsIsEstimate": false,
      "earningsCagr": 2382.9796682524466,
      "earningsCagrIsEstimate": false,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.214506995773994,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.921901857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 1377504.65,
      "equityIsEstimate": false,
      "equityRatio": 44.78447590055677,
      "equityRatioIsEstimate": false,
      "cash": 1551605.08,
      "cashIsEstimate": false,
      "receivables": 296735.1,
      "receivablesIsEstimate": false,
      "liabilities": 1416716.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2463021.1,
      "balanceTotalIsEstimate": false,
      "earnings": 166248.67,
      "earningsIsEstimate": false,
      "earningsCagr": 287.7647178421914,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.4434698575185525,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9166433333333335,
      "returnOnSalesIsEstimate": true,
      "equity": 1543753.32,
      "equityIsEstimate": false,
      "equityRatio": 62.677226760257966,
      "equityRatioIsEstimate": false,
      "cash": 793256.61,
      "cashIsEstimate": false,
      "receivables": 456422.65,
      "receivablesIsEstimate": false,
      "liabilities": 607100.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2836014.4,
      "balanceTotalIsEstimate": false,
      "earnings": 191988.03,
      "earningsIsEstimate": false,
      "earningsCagr": 158.95095561021333,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.7547709274168479,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.953662,
      "returnOnSalesIsEstimate": true,
      "equity": 1735741.35,
      "equityIsEstimate": false,
      "equityRatio": 61.20354501726085,
      "equityRatioIsEstimate": false,
      "cash": 799981.12,
      "cashIsEstimate": false,
      "receivables": 292159.66,
      "receivablesIsEstimate": false,
      "liabilities": 838469.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2742780.97,
      "balanceTotalIsEstimate": false,
      "earnings": 37453.54,
      "earningsIsEstimate": false,
      "earningsCagr": 35.66499979677869,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.2272234429039353,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.594500634920635,
      "returnOnSalesIsEstimate": true,
      "equity": 1773194.89,
      "equityIsEstimate": false,
      "equityRatio": 64.64952576946018,
      "equityRatioIsEstimate": false,
      "cash": 876119.34,
      "cashIsEstimate": false,
      "receivables": 182742.62,
      "receivablesIsEstimate": false,
      "liabilities": 779219.1,
      "liabilitiesIsEstimate": false
    }
  ]
}