Schwalm Fachwerkinstandsetzung und Altbaumodernisierung GmbH

{
  "id": "d90d853e-75df-4f03-8445-bfe720c6768b",
  "euId": "DEM1405.HRB3308",
  "name": "Schwalm Fachwerkinstandsetzung und Altbaumodernisierung GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1984-12-12T00:00:00",
  "vatId": "DE112633700",
  "hq": {
    "line2": null,
    "street": "Neue Str. 16",
    "city": "Ortenberg",
    "zipCode": "63683",
    "state": "HE",
    "country": "DE",
    "latitude": 50.3642361,
    "longitude": 9.1458399
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+49 60491660"
    ],
    "websites": [
      "http://schwalmgmbh.de"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Doris Schwalm",
      "position": "Managing Director",
      "startDate": "2006-12-27T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4311"
    ],
    "nace": [
      "43.11"
    ],
    "nace2025": [
      "43.11"
    ],
    "naics": [
      "238910"
    ],
    "uksic": [
      "43.11"
    ],
    "wz": [
      "43.11.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 409369.64,
      "balanceTotalIsEstimate": false,
      "earnings": -95484.95,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -3.672498076923077,
      "returnOnSalesIsEstimate": true,
      "equity": -4041.1,
      "equityIsEstimate": false,
      "equityRatio": -0.987151856205067,
      "equityRatioIsEstimate": false,
      "cash": 18486.84,
      "cashIsEstimate": false,
      "receivables": 303490.62,
      "receivablesIsEstimate": false,
      "liabilities": 36556.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 413478.65,
      "balanceTotalIsEstimate": false,
      "earnings": 1824.01,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.8461538461538547,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.06755592592592594,
      "returnOnSalesIsEstimate": true,
      "equity": -2217.09,
      "equityIsEstimate": false,
      "equityRatio": -0.5362042272315632,
      "equityRatioIsEstimate": false,
      "cash": 79001.03,
      "cashIsEstimate": false,
      "receivables": 324747.36,
      "receivablesIsEstimate": false,
      "liabilities": 16050.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 431590.82,
      "balanceTotalIsEstimate": false,
      "earnings": -11788.9,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.6117709057383225,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.4065137931034483,
      "returnOnSalesIsEstimate": true,
      "equity": -14005.99,
      "equityIsEstimate": false,
      "equityRatio": -3.2452010911631533,
      "equityRatioIsEstimate": false,
      "cash": 71344.62,
      "cashIsEstimate": false,
      "receivables": 343533.04,
      "receivablesIsEstimate": false,
      "liabilities": 6934.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 463325.39,
      "balanceTotalIsEstimate": false,
      "earnings": -8461.74,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.536038067459787,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.4700966666666666,
      "returnOnSalesIsEstimate": true,
      "equity": -22467.73,
      "equityIsEstimate": false,
      "equityRatio": -4.849233494413073,
      "equityRatioIsEstimate": false,
      "cash": 3366.62,
      "cashIsEstimate": false,
      "receivables": 180044.71,
      "receivablesIsEstimate": false,
      "liabilities": 9252.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 383284.73,
      "balanceTotalIsEstimate": false,
      "earnings": -22827.39,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.9479732699045451,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.8454588888888889,
      "returnOnSalesIsEstimate": true,
      "equity": -45295.12,
      "equityIsEstimate": false,
      "equityRatio": -11.817616631896607,
      "equityRatioIsEstimate": false,
      "cash": 7851.56,
      "cashIsEstimate": false,
      "receivables": 319724,
      "receivablesIsEstimate": false,
      "liabilities": 8608.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 416612.09,
      "balanceTotalIsEstimate": false,
      "earnings": -60481.22,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.261732469833841,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.78007625,
      "returnOnSalesIsEstimate": true,
      "equity": -105776.34,
      "equityIsEstimate": false,
      "equityRatio": -25.389647237553763,
      "equityRatioIsEstimate": false,
      "cash": 155458.83,
      "cashIsEstimate": false,
      "receivables": 144962.87,
      "receivablesIsEstimate": false,
      "liabilities": 5763.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 405785.51,
      "balanceTotalIsEstimate": false,
      "earnings": -19276.04,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.23972751515826,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.0708911111111112,
      "returnOnSalesIsEstimate": true,
      "equity": -125052.38,
      "equityIsEstimate": false,
      "equityRatio": -30.817359644014893,
      "equityRatioIsEstimate": false,
      "cash": 92867.63,
      "cashIsEstimate": false,
      "receivables": 177451.5,
      "receivablesIsEstimate": false,
      "liabilities": 2945.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 395346.91,
      "balanceTotalIsEstimate": false,
      "earnings": -30738.77,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.9016456585353123,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.921173125,
      "returnOnSalesIsEstimate": true,
      "equity": -155791.15,
      "equityIsEstimate": false,
      "equityRatio": -39.40618885828651,
      "equityRatioIsEstimate": false,
      "cash": 87439.9,
      "cashIsEstimate": false,
      "receivables": 151701.86,
      "receivablesIsEstimate": false,
      "liabilities": 762.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 404006.37,
      "balanceTotalIsEstimate": false,
      "earnings": -39209.29,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.66599786295495,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.6139526666666666,
      "returnOnSalesIsEstimate": true,
      "equity": -195000.44,
      "equityIsEstimate": false,
      "equityRatio": -48.26667460713553,
      "equityRatioIsEstimate": false,
      "cash": 76573.06,
      "cashIsEstimate": false,
      "receivables": 132432.87,
      "receivablesIsEstimate": false,
      "liabilities": 1413.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 852493.97,
      "balanceTotalIsEstimate": false,
      "earnings": -62486.61,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.389881496492198,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.2887689473684207,
      "returnOnSalesIsEstimate": true,
      "equity": -257487.05,
      "equityIsEstimate": false,
      "equityRatio": -30.203973172971534,
      "equityRatioIsEstimate": false,
      "cash": 381678.55,
      "cashIsEstimate": false,
      "receivables": 138710.06,
      "receivablesIsEstimate": false,
      "liabilities": 3493.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 825795.6,
      "balanceTotalIsEstimate": false,
      "earnings": 7669.26,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.360857032099072,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.40364526315789473,
      "returnOnSalesIsEstimate": true,
      "equity": -249817.79,
      "equityIsEstimate": false,
      "equityRatio": -30.25177053498469,
      "equityRatioIsEstimate": false,
      "cash": 362834.7,
      "cashIsEstimate": false,
      "receivables": 140445.43,
      "receivablesIsEstimate": false,
      "liabilities": 9637.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 835792.12,
      "balanceTotalIsEstimate": false,
      "earnings": -27465.58,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.034757146403625,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.307884761904762,
      "returnOnSalesIsEstimate": true,
      "equity": -277283.37,
      "equityIsEstimate": false,
      "equityRatio": -33.17611680761001,
      "equityRatioIsEstimate": false,
      "cash": 329783.67,
      "cashIsEstimate": false,
      "receivables": 169087.49,
      "receivablesIsEstimate": false,
      "liabilities": 6606.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 864001.78,
      "balanceTotalIsEstimate": false,
      "earnings": -65828.76,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.087834728694297,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.4646715789473683,
      "returnOnSalesIsEstimate": true,
      "equity": -343112.13,
      "equityIsEstimate": false,
      "equityRatio": -39.71197026932051,
      "equityRatioIsEstimate": false,
      "cash": 199185.32,
      "cashIsEstimate": false,
      "receivables": 138887.18,
      "receivablesIsEstimate": false,
      "liabilities": 2015.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 892939.17,
      "balanceTotalIsEstimate": false,
      "earnings": 40.77,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.101758592135576,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.0016308,
      "returnOnSalesIsEstimate": true,
      "equity": -343071.36,
      "equityIsEstimate": false,
      "equityRatio": -38.42046261673121,
      "equityRatioIsEstimate": false,
      "cash": 221740.94,
      "cashIsEstimate": false,
      "receivables": 215880.42,
      "receivablesIsEstimate": false,
      "liabilities": 9279.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 896239.6,
      "balanceTotalIsEstimate": false,
      "earnings": -13103.9,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.342586351325059,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.7279944444444444,
      "returnOnSalesIsEstimate": true,
      "equity": -356175.26,
      "equityIsEstimate": false,
      "equityRatio": -39.741075935497605,
      "equityRatioIsEstimate": false,
      "cash": 372190.87,
      "cashIsEstimate": false,
      "receivables": 115397.34,
      "receivablesIsEstimate": false,
      "liabilities": 1645.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 907036.96,
      "balanceTotalIsEstimate": false,
      "earnings": -28031.62,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.212345257692593,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.401581,
      "returnOnSalesIsEstimate": true,
      "equity": -384206.88,
      "equityIsEstimate": false,
      "equityRatio": -42.35845913048571,
      "equityRatioIsEstimate": false,
      "cash": 270227.75,
      "cashIsEstimate": false,
      "receivables": 142637.96,
      "receivablesIsEstimate": false,
      "liabilities": 1890.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 884157.27,
      "balanceTotalIsEstimate": false,
      "earnings": -44153.08,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 960000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.689938126525437,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.599279166666667,
      "returnOnSalesIsEstimate": true,
      "equity": -428359.96,
      "equityIsEstimate": false,
      "equityRatio": -48.44838973048313,
      "equityRatioIsEstimate": false,
      "cash": 271671.47,
      "cashIsEstimate": false,
      "receivables": 11060.94,
      "receivablesIsEstimate": false,
      "liabilities": 1803.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 849438.21,
      "balanceTotalIsEstimate": false,
      "earnings": 4826.17,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": -20.472927123294937,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.482617,
      "returnOnSalesIsEstimate": true,
      "equity": -423533.79,
      "equityIsEstimate": false,
      "equityRatio": -49.86045894968629,
      "equityRatioIsEstimate": false,
      "cash": 229934.25,
      "cashIsEstimate": false,
      "receivables": 19420.28,
      "receivablesIsEstimate": false,
      "liabilities": 2588.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 813507.41,
      "balanceTotalIsEstimate": false,
      "earnings": 29309.86,
      "earningsIsEstimate": false,
      "earningsCagr": 507.31097329766664,
      "earningsCagrIsEstimate": false,
      "revenue": 790000,
      "revenueIsEstimate": true,
      "revenueCagr": -18.606701925461966,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.710108860759494,
      "returnOnSalesIsEstimate": true,
      "equity": -394223.93,
      "equityIsEstimate": false,
      "equityRatio": -48.45978354395075,
      "equityRatioIsEstimate": false,
      "cash": 273060.14,
      "cashIsEstimate": false,
      "receivables": 1101.4,
      "receivablesIsEstimate": false,
      "liabilities": 3473.41,
      "liabilitiesIsEstimate": false
    }
  ]
}