Schuster Verwaltungs-GmbH & Co. KG

{
  "id": "6f28aec3-f4e1-491d-a739-2eba5ac371ea",
  "euId": "DED2601V.HRA48369",
  "name": "Schuster Verwaltungs-GmbH & Co. KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "1913-06-04T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Lochhamer Str. 29 a",
    "city": "Planegg",
    "zipCode": "82152",
    "state": "BY",
    "country": "DE",
    "latitude": 48.1137181,
    "longitude": 11.4520294
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+49 89237070"
    ],
    "websites": [],
    "faxes": [
      "+49 8923707203"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "7010"
    ],
    "nace": [
      "70.10"
    ],
    "nace2025": [
      "70.10"
    ],
    "naics": [
      "551114"
    ],
    "uksic": [
      "70.10"
    ],
    "wz": [
      "70.10.1"
    ]
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 14144617.97,
      "balanceTotalIsEstimate": false,
      "earnings": 1031200.78,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.1560039,
      "returnOnSalesIsEstimate": true,
      "equity": 3587660.24,
      "equityIsEstimate": false,
      "equityRatio": 25.364136716942383,
      "equityRatioIsEstimate": false,
      "cash": 1435259.62,
      "cashIsEstimate": false,
      "receivables": 580794.41,
      "receivablesIsEstimate": false,
      "liabilities": 9443336.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 13717484.47,
      "balanceTotalIsEstimate": false,
      "earnings": 1021003.37,
      "earningsIsEstimate": false,
      "earningsCagr": -0.9888869556518354,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.000000000000004,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.373701947368421,
      "returnOnSalesIsEstimate": true,
      "equity": 3577462.83,
      "equityIsEstimate": false,
      "equityRatio": 26.079583598755846,
      "equityRatioIsEstimate": false,
      "cash": 1064936.71,
      "cashIsEstimate": false,
      "receivables": 504811.47,
      "receivablesIsEstimate": false,
      "liabilities": 8944326.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 13027363.62,
      "balanceTotalIsEstimate": false,
      "earnings": 859031.03,
      "earningsIsEstimate": false,
      "earningsCagr": -8.728999874985789,
      "earningsCagrIsEstimate": false,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.131670194948623,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.772394611111111,
      "returnOnSalesIsEstimate": true,
      "equity": 3415490.49,
      "equityIsEstimate": false,
      "equityRatio": 26.217818045367498,
      "equityRatioIsEstimate": false,
      "cash": 953856.6,
      "cashIsEstimate": false,
      "receivables": 512378.73,
      "receivablesIsEstimate": false,
      "liabilities": 8423981.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 12228845.07,
      "balanceTotalIsEstimate": false,
      "earnings": 1105456.49,
      "earningsIsEstimate": false,
      "earningsCagr": 2.3448845173471122,
      "earningsCagrIsEstimate": false,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.451061539437028,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.141424944444444,
      "returnOnSalesIsEstimate": true,
      "equity": 3661915.95,
      "equityIsEstimate": false,
      "equityRatio": 29.944904273777016,
      "equityRatioIsEstimate": false,
      "cash": 1008431.24,
      "cashIsEstimate": false,
      "receivables": 537983.54,
      "receivablesIsEstimate": false,
      "liabilities": 7359829.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 11560159.21,
      "balanceTotalIsEstimate": false,
      "earnings": -83348.43,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.5556561999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 2473111.03,
      "equityIsEstimate": false,
      "equityRatio": 21.39339939073382,
      "equityRatioIsEstimate": false,
      "cash": 594333.65,
      "cashIsEstimate": false,
      "receivables": 347234.27,
      "receivablesIsEstimate": false,
      "liabilities": 7911529.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 13036631.54,
      "balanceTotalIsEstimate": false,
      "earnings": 1041322.44,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.999999999999996,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.7851246666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 3514433.47,
      "equityIsEstimate": false,
      "equityRatio": 26.958140676268595,
      "equityRatioIsEstimate": false,
      "cash": 1918250.91,
      "cashIsEstimate": false,
      "receivables": 472291.29,
      "receivablesIsEstimate": false,
      "liabilities": 6938097.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 16599328.75,
      "balanceTotalIsEstimate": false,
      "earnings": -1908016,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.827837473378068,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -8.295721739130435,
      "returnOnSalesIsEstimate": true,
      "equity": 648443.46,
      "equityIsEstimate": false,
      "equityRatio": 3.9064438674967503,
      "equityRatioIsEstimate": false,
      "cash": 5294455.82,
      "cashIsEstimate": false,
      "receivables": 705911.65,
      "receivablesIsEstimate": false,
      "liabilities": 11968088.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 17084845.98,
      "balanceTotalIsEstimate": false,
      "earnings": 19659.14,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 25000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.56311014966876,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.07863656,
      "returnOnSalesIsEstimate": true,
      "equity": 668102.6,
      "equityIsEstimate": false,
      "equityRatio": 3.910498232071273,
      "equityRatioIsEstimate": false,
      "cash": 3895316.22,
      "cashIsEstimate": false,
      "receivables": 880894.66,
      "receivablesIsEstimate": false,
      "liabilities": 15261604.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 34636519.79,
      "balanceTotalIsEstimate": false,
      "earnings": -2960638.06,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 48091429.74,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -6.156269580684751,
      "returnOnSalesIsEstimate": false,
      "equity": 10116192.77,
      "equityIsEstimate": false,
      "equityRatio": 29.20672409160655,
      "equityRatioIsEstimate": false,
      "cash": 5022094.59,
      "cashIsEstimate": false,
      "receivables": 2312681.7,
      "receivablesIsEstimate": false,
      "liabilities": 1621105.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 31457489.52,
      "balanceTotalIsEstimate": false,
      "earnings": -647667.74,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 47630154.04,
      "revenueIsEstimate": false,
      "revenueCagr": -0.9591640391933276,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -1.3597851047386618,
      "returnOnSalesIsEstimate": false,
      "equity": 9479131.67,
      "equityIsEstimate": false,
      "equityRatio": 30.13314735104138,
      "equityRatioIsEstimate": false,
      "cash": 3410796.81,
      "cashIsEstimate": false,
      "receivables": 1686079.28,
      "receivablesIsEstimate": false,
      "liabilities": 1615228.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 33398328.24,
      "balanceTotalIsEstimate": false,
      "earnings": -2838793.64,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 36002776.4,
      "revenueIsEstimate": false,
      "revenueCagr": -13.476485392857418,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -7.884929785581759,
      "returnOnSalesIsEstimate": false,
      "equity": 6452330.92,
      "equityIsEstimate": false,
      "equityRatio": 19.319323032080003,
      "equityRatioIsEstimate": false,
      "cash": 5811228.37,
      "cashIsEstimate": false,
      "receivables": 2289302.38,
      "receivablesIsEstimate": false,
      "liabilities": 2351977.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 37587022.46,
      "balanceTotalIsEstimate": false,
      "earnings": 3210352.73,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 47791974.9,
      "revenueIsEstimate": false,
      "revenueCagr": -0.20799169926257743,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 6.717346869882124,
      "returnOnSalesIsEstimate": false,
      "equity": 9662683.65,
      "equityIsEstimate": false,
      "equityRatio": 25.70749960384066,
      "equityRatioIsEstimate": false,
      "cash": 11661920.25,
      "cashIsEstimate": false,
      "receivables": 2065892.48,
      "receivablesIsEstimate": false,
      "liabilities": 2131844.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 36318335.91,
      "balanceTotalIsEstimate": false,
      "earnings": 353125.1,
      "earningsIsEstimate": false,
      "earningsCagr": -89.00042675372933,
      "earningsCagrIsEstimate": false,
      "revenue": 52411146.48,
      "revenueIsEstimate": false,
      "revenueCagr": 2.173669909515441,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.6737595410830249,
      "returnOnSalesIsEstimate": false,
      "equity": 9982036.12,
      "equityIsEstimate": false,
      "equityRatio": 27.484838910946678,
      "equityRatioIsEstimate": false,
      "cash": 6844713.62,
      "cashIsEstimate": false,
      "receivables": 2395186.06,
      "receivablesIsEstimate": false,
      "liabilities": 3076771.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 32720997.57,
      "balanceTotalIsEstimate": false,
      "earnings": -614750.02,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 50156783.39,
      "revenueIsEstimate": false,
      "revenueCagr": 1.300577849895701,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -1.225656787477655,
      "returnOnSalesIsEstimate": false,
      "equity": 9357603.53,
      "equityIsEstimate": false,
      "equityRatio": 28.598160890361875,
      "equityRatioIsEstimate": false,
      "cash": 4661309.23,
      "cashIsEstimate": false,
      "receivables": 2951867.06,
      "receivablesIsEstimate": false,
      "liabilities": 2130353.13,
      "liabilitiesIsEstimate": false
    }
  ]
}