Schulte und Enkmann Medien-Service GmbH

{
  "id": "aaec4cc2-b310-43bd-9b08-747ebc8d246d",
  "euId": "DER1202.HRB10951",
  "name": "Schulte und Enkmann Medien-Service GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1993-07-16T00:00:00",
  "vatId": "DE155739549",
  "hq": {
    "line2": null,
    "street": "Roonstr. 8",
    "city": "Wesel",
    "zipCode": "46483",
    "state": "NW",
    "country": "DE",
    "latitude": 51.65493,
    "longitude": 6.6237074
  },
  "contactData": {
    "emails": [
      "info@schulte-enkmann.de"
    ],
    "phones": [
      "+49 28125254"
    ],
    "websites": [
      "https://www.medien-service.de"
    ],
    "faxes": [
      "+49 28125246"
    ]
  },
  "managers": [
    {
      "name": "Martin Schulte",
      "position": "Managing Director",
      "startDate": "2003-04-03T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "7310"
    ],
    "nace": [
      "73.11"
    ],
    "nace2025": [
      "73.11"
    ],
    "naics": [
      "541810",
      "541830",
      "541840",
      "541850",
      "541860",
      "541870",
      "541890"
    ],
    "uksic": [
      "73.11"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 567694.06,
      "balanceTotalIsEstimate": false,
      "earnings": 9674.2,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.8794727272727274,
      "returnOnSalesIsEstimate": true,
      "equity": 367248.87,
      "equityIsEstimate": false,
      "equityRatio": 64.69133568175788,
      "equityRatioIsEstimate": false,
      "cash": 103219.85,
      "cashIsEstimate": false,
      "receivables": 281283.37,
      "receivablesIsEstimate": false,
      "liabilities": 190060.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 645223.56,
      "balanceTotalIsEstimate": false,
      "earnings": 149999.33,
      "earningsIsEstimate": false,
      "earningsCagr": 1450.5088792871761,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.181818181818187,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.538409999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 415848.02,
      "equityIsEstimate": false,
      "equityRatio": 64.45022249342539,
      "equityRatioIsEstimate": false,
      "cash": 149088.42,
      "cashIsEstimate": false,
      "receivables": 344745.75,
      "receivablesIsEstimate": false,
      "liabilities": 214070.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 729798.12,
      "balanceTotalIsEstimate": false,
      "earnings": 75231.55,
      "earningsIsEstimate": false,
      "earningsCagr": 178.86401381792177,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.815214963553245,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.3736821428571435,
      "returnOnSalesIsEstimate": true,
      "equity": 389685.44,
      "equityIsEstimate": false,
      "equityRatio": 53.39633376967318,
      "equityRatioIsEstimate": false,
      "cash": 121250.86,
      "cashIsEstimate": false,
      "receivables": 462372.14,
      "receivablesIsEstimate": false,
      "liabilities": 330806.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 847926.98,
      "balanceTotalIsEstimate": false,
      "earnings": 121766.61,
      "earningsIsEstimate": false,
      "earningsCagr": 132.61500080451503,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.30326698854094,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.610413125,
      "returnOnSalesIsEstimate": true,
      "equity": 435406.45,
      "equityIsEstimate": false,
      "equityRatio": 51.3495218656682,
      "equityRatioIsEstimate": false,
      "cash": 88597.1,
      "cashIsEstimate": false,
      "receivables": 617945.94,
      "receivablesIsEstimate": false,
      "liabilities": 398452.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1096212.8,
      "balanceTotalIsEstimate": false,
      "earnings": 164646.96,
      "earningsIsEstimate": false,
      "earningsCagr": 103.11157026090103,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.5456745021064,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.840331428571429,
      "returnOnSalesIsEstimate": true,
      "equity": 563554.41,
      "equityIsEstimate": false,
      "equityRatio": 51.409216349234384,
      "equityRatioIsEstimate": false,
      "cash": 182612.38,
      "cashIsEstimate": false,
      "receivables": 736493.5,
      "receivablesIsEstimate": false,
      "liabilities": 373990.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1153148.66,
      "balanceTotalIsEstimate": false,
      "earnings": 238707.35,
      "earningsIsEstimate": false,
      "earningsCagr": 12.316643930851768,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.05644528811083,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.850334090909092,
      "returnOnSalesIsEstimate": true,
      "equity": 569261.76,
      "equityIsEstimate": false,
      "equityRatio": 49.36586059944778,
      "equityRatioIsEstimate": false,
      "cash": 295134.61,
      "cashIsEstimate": false,
      "receivables": 656589.91,
      "receivablesIsEstimate": false,
      "liabilities": 412908.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1142645.71,
      "balanceTotalIsEstimate": false,
      "earnings": 106815.76,
      "earningsIsEstimate": false,
      "earningsCagr": 9.158819739307344,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.96277689732501,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.855261818181818,
      "returnOnSalesIsEstimate": true,
      "equity": 575892.64,
      "equityIsEstimate": false,
      "equityRatio": 50.39993017608232,
      "equityRatioIsEstimate": false,
      "cash": 213160.72,
      "cashIsEstimate": false,
      "receivables": 665145.32,
      "receivablesIsEstimate": false,
      "liabilities": 482509.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1119101.76,
      "balanceTotalIsEstimate": false,
      "earnings": 158383.25,
      "earningsIsEstimate": false,
      "earningsCagr": 6.7936078622035545,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.034757146403625,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.542059523809525,
      "returnOnSalesIsEstimate": true,
      "equity": 630975.03,
      "equityIsEstimate": false,
      "equityRatio": 56.3822748344172,
      "equityRatioIsEstimate": false,
      "cash": 191032.27,
      "cashIsEstimate": false,
      "receivables": 691390.56,
      "receivablesIsEstimate": false,
      "liabilities": 383552.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1424071.83,
      "balanceTotalIsEstimate": false,
      "earnings": 155855.83,
      "earningsIsEstimate": false,
      "earningsCagr": -1.3624369559049443,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.4844316803015944,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.772438148148148,
      "returnOnSalesIsEstimate": true,
      "equity": 666871.31,
      "equityIsEstimate": false,
      "equityRatio": 46.82848827927451,
      "equityRatioIsEstimate": false,
      "cash": 171552.17,
      "cashIsEstimate": false,
      "receivables": 893213.79,
      "receivablesIsEstimate": false,
      "liabilities": 652573.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1101881.3,
      "balanceTotalIsEstimate": false,
      "earnings": 117310.6,
      "earningsIsEstimate": false,
      "earningsCagr": -16.272549694883367,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.1562636825987682,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.586219047619048,
      "returnOnSalesIsEstimate": true,
      "equity": 645302.09,
      "equityIsEstimate": false,
      "equityRatio": 58.56366652197473,
      "equityRatioIsEstimate": false,
      "cash": 105184.94,
      "cashIsEstimate": false,
      "receivables": 732840.65,
      "receivablesIsEstimate": false,
      "liabilities": 378388.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1140519.44,
      "balanceTotalIsEstimate": false,
      "earnings": 92573.02,
      "earningsIsEstimate": false,
      "earningsCagr": -3.5144505674045035,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.207864545454545,
      "returnOnSalesIsEstimate": true,
      "equity": 601723.94,
      "equityIsEstimate": false,
      "equityRatio": 52.758762270636964,
      "equityRatioIsEstimate": false,
      "cash": 223009,
      "cashIsEstimate": false,
      "receivables": 729807.06,
      "receivablesIsEstimate": false,
      "liabilities": 475807.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1392164.82,
      "balanceTotalIsEstimate": false,
      "earnings": 342210,
      "earningsIsEstimate": false,
      "earningsCagr": 21.239981512793737,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.48446712802666,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.161923076923078,
      "returnOnSalesIsEstimate": true,
      "equity": 616124.1,
      "equityIsEstimate": false,
      "equityRatio": 44.25654858883734,
      "equityRatioIsEstimate": false,
      "cash": 228905.98,
      "cashIsEstimate": false,
      "receivables": 981103.42,
      "receivablesIsEstimate": false,
      "liabilities": 608561.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1165117.12,
      "balanceTotalIsEstimate": false,
      "earnings": 124870.52,
      "earningsIsEstimate": false,
      "earningsCagr": -5.3906155245394665,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.9910039076067285,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.675932727272728,
      "returnOnSalesIsEstimate": true,
      "equity": 454237.7,
      "equityIsEstimate": false,
      "equityRatio": 38.986441122760255,
      "equityRatioIsEstimate": false,
      "cash": 260991.11,
      "cashIsEstimate": false,
      "receivables": 685379.34,
      "receivablesIsEstimate": false,
      "liabilities": 628250.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1228499.89,
      "balanceTotalIsEstimate": false,
      "earnings": 227166.31,
      "earningsIsEstimate": false,
      "earningsCagr": 17.96459116353453,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.3003537112441963,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.87679608695652,
      "returnOnSalesIsEstimate": true,
      "equity": 476752.85,
      "equityIsEstimate": false,
      "equityRatio": 38.8077242725679,
      "equityRatioIsEstimate": false,
      "cash": 166493.93,
      "cashIsEstimate": false,
      "receivables": 872987.93,
      "receivablesIsEstimate": false,
      "liabilities": 649664.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1584652.14,
      "balanceTotalIsEstimate": false,
      "earnings": 152478.16,
      "earningsIsEstimate": false,
      "earningsCagr": 13.287189496332541,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.150408052144108,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.257867586206897,
      "returnOnSalesIsEstimate": true,
      "equity": 520191.95,
      "equityIsEstimate": false,
      "equityRatio": 32.82688590569789,
      "equityRatioIsEstimate": false,
      "cash": 358340.22,
      "cashIsEstimate": false,
      "receivables": 1016061.88,
      "receivablesIsEstimate": false,
      "liabilities": 913830.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1489585.29,
      "balanceTotalIsEstimate": false,
      "earnings": 118902.59,
      "earningsIsEstimate": false,
      "earningsCagr": -23.224146230240994,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.869968259813537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.246521071428571,
      "returnOnSalesIsEstimate": true,
      "equity": 503271.97,
      "equityIsEstimate": false,
      "equityRatio": 33.786045913490454,
      "equityRatioIsEstimate": false,
      "cash": 189876.3,
      "cashIsEstimate": false,
      "receivables": 1128621.33,
      "receivablesIsEstimate": false,
      "liabilities": 873265.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1649832.32,
      "balanceTotalIsEstimate": false,
      "earnings": 70957.71,
      "earningsIsEstimate": false,
      "earningsCagr": -13.176974057658175,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.95188620003784,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2889583870967742,
      "returnOnSalesIsEstimate": true,
      "equity": 411241.6,
      "equityIsEstimate": false,
      "equityRatio": 24.9262664462774,
      "equityRatioIsEstimate": false,
      "cash": 161849.46,
      "cashIsEstimate": false,
      "receivables": 1329004.32,
      "receivablesIsEstimate": false,
      "liabilities": 1183962.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1820351.38,
      "balanceTotalIsEstimate": false,
      "earnings": 298881.29,
      "earningsIsEstimate": false,
      "earningsCagr": 7.099810242556681,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.265022457198892,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.790626176470589,
      "returnOnSalesIsEstimate": true,
      "equity": 370564.35,
      "equityIsEstimate": false,
      "equityRatio": 20.356748376788662,
      "equityRatioIsEstimate": false,
      "cash": 215064.11,
      "cashIsEstimate": false,
      "receivables": 1380062.31,
      "receivablesIsEstimate": false,
      "liabilities": 1254872.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1457818.86,
      "balanceTotalIsEstimate": false,
      "earnings": 47058.14,
      "earningsIsEstimate": false,
      "earningsCagr": -25.46559674546215,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.770611253351717,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.742894074074074,
      "returnOnSalesIsEstimate": true,
      "equity": 104799.91,
      "equityIsEstimate": false,
      "equityRatio": 7.1888156255572095,
      "equityRatioIsEstimate": false,
      "cash": 669696.13,
      "cashIsEstimate": false,
      "receivables": 625081.21,
      "receivablesIsEstimate": false,
      "liabilities": 1135811.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1694385.21,
      "balanceTotalIsEstimate": false,
      "earnings": 75795.73,
      "earningsIsEstimate": false,
      "earningsCagr": -10.646132185578661,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.577217822394773,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4450235483870966,
      "returnOnSalesIsEstimate": true,
      "equity": 126266.61,
      "equityIsEstimate": false,
      "equityRatio": 7.452060443799553,
      "equityRatioIsEstimate": false,
      "cash": 130304.45,
      "cashIsEstimate": false,
      "receivables": 1282580.4,
      "receivablesIsEstimate": false,
      "liabilities": 1492848.91,
      "liabilitiesIsEstimate": false
    }
  ]
}