Schüller-Küchen Beteiligungsgesellschaft mbH

{
  "id": "f2b81a61-4f7b-4002-b23a-35683a8b4d66",
  "euId": "DED3201V.HRB2537",
  "name": "Schüller-Küchen Beteiligungsgesellschaft mbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1997-02-05T00:00:00",
  "vatId": "DE231685371",
  "hq": {
    "line2": null,
    "street": "Rother Str. 1",
    "city": "Herrieden",
    "zipCode": "91567",
    "state": "BY",
    "country": "DE",
    "latitude": 49.2311266,
    "longitude": 10.5091718
  },
  "contactData": {
    "emails": [
      "info@house4kitchen.com"
    ],
    "phones": [
      "+49 9825830"
    ],
    "websites": [
      "https://schueller.de/"
    ],
    "faxes": [
      "+49 573298989999"
    ]
  },
  "managers": [
    {
      "name": "Max Heller",
      "position": "Managing Director",
      "startDate": "2004-03-26T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6420"
    ],
    "nace": [
      "64.20"
    ],
    "nace2025": [
      "64.21",
      "64.22"
    ],
    "naics": [
      "551111",
      "551112"
    ],
    "uksic": [
      "64.20"
    ],
    "wz": [
      "64.20.0"
    ]
  },
  "financials": [
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 5050000,
      "capitalIsEstimate": false,
      "balanceTotal": 4155918.76,
      "balanceTotalIsEstimate": false,
      "earnings": -1376393.92,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -17.422707848101265,
      "returnOnSalesIsEstimate": true,
      "equity": 3921559.72,
      "equityIsEstimate": false,
      "equityRatio": 94.36083683214251,
      "equityRatioIsEstimate": false,
      "cash": 201768.03,
      "cashIsEstimate": false,
      "receivables": 511561.21,
      "receivablesIsEstimate": false,
      "liabilities": 224204.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 5050000,
      "capitalIsEstimate": false,
      "balanceTotal": 4524867.39,
      "balanceTotalIsEstimate": false,
      "earnings": 267951.95,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.232932916666667,
      "returnOnSalesIsEstimate": true,
      "equity": 4245301.94,
      "equityIsEstimate": false,
      "equityRatio": 93.82157694570581,
      "equityRatioIsEstimate": false,
      "cash": 1588204,
      "cashIsEstimate": false,
      "receivables": 946265.7,
      "receivablesIsEstimate": false,
      "liabilities": 183688.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 5050000,
      "capitalIsEstimate": false,
      "balanceTotal": 4970305.68,
      "balanceTotalIsEstimate": false,
      "earnings": 86214.44,
      "earningsIsEstimate": false,
      "earningsCagr": -67.82466408622889,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.666666666666675,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6158174285714286,
      "returnOnSalesIsEstimate": true,
      "equity": 4331516.38,
      "equityIsEstimate": false,
      "equityRatio": 87.1478870490718,
      "equityRatioIsEstimate": false,
      "cash": 1822628.82,
      "cashIsEstimate": false,
      "receivables": 1306960.69,
      "receivablesIsEstimate": false,
      "liabilities": 481221.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 5050000,
      "capitalIsEstimate": false,
      "balanceTotal": 4792498.4,
      "balanceTotalIsEstimate": false,
      "earnings": 100103.62,
      "earningsIsEstimate": false,
      "earningsCagr": -38.87815847642299,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.25728922436619,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.910032909090909,
      "returnOnSalesIsEstimate": true,
      "equity": 4431620,
      "equityIsEstimate": false,
      "equityRatio": 92.46993175834966,
      "equityRatioIsEstimate": false,
      "cash": 2210425.93,
      "cashIsEstimate": false,
      "receivables": 899215.6,
      "receivablesIsEstimate": false,
      "liabilities": 347378.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 5050000,
      "capitalIsEstimate": false,
      "balanceTotal": 6320584.84,
      "balanceTotalIsEstimate": false,
      "earnings": 1305824.19,
      "earningsIsEstimate": false,
      "earningsCagr": 69.5414640777535,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.7040024624839676,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.04480146153846,
      "returnOnSalesIsEstimate": true,
      "equity": 5737444.19,
      "equityIsEstimate": false,
      "equityRatio": 90.7739447414806,
      "equityRatioIsEstimate": false,
      "cash": 2119446.77,
      "cashIsEstimate": false,
      "receivables": 1011697.2,
      "receivablesIsEstimate": false,
      "liabilities": 413038.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 5050000,
      "capitalIsEstimate": false,
      "balanceTotal": 10291161.84,
      "balanceTotalIsEstimate": false,
      "earnings": 105913.85,
      "earningsIsEstimate": false,
      "earningsCagr": -20.708988466481728,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7060923333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 9843358.04,
      "equityIsEstimate": false,
      "equityRatio": 95.64865651748413,
      "equityRatioIsEstimate": false,
      "cash": 6178497.17,
      "cashIsEstimate": false,
      "receivables": 1124159.8,
      "receivablesIsEstimate": false,
      "liabilities": 230418.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 5050000,
      "capitalIsEstimate": false,
      "balanceTotal": 10033264.99,
      "balanceTotalIsEstimate": false,
      "earnings": -29413.32,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.850902265187996,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.2673938181818182,
      "returnOnSalesIsEstimate": true,
      "equity": 9813944.72,
      "equityIsEstimate": false,
      "equityRatio": 97.81406879795766,
      "equityRatioIsEstimate": false,
      "cash": 6722476.85,
      "cashIsEstimate": false,
      "receivables": 517263.27,
      "receivablesIsEstimate": false,
      "liabilities": 189318.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 5050000,
      "capitalIsEstimate": false,
      "balanceTotal": 10005672.49,
      "balanceTotalIsEstimate": false,
      "earnings": -13923.51,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7300000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.742657176634694,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.19073301369863016,
      "returnOnSalesIsEstimate": true,
      "equity": 9800021.21,
      "equityIsEstimate": false,
      "equityRatio": 97.94465309347738,
      "equityRatioIsEstimate": false,
      "cash": 6489866.42,
      "cashIsEstimate": false,
      "receivables": 183818.2,
      "receivablesIsEstimate": false,
      "liabilities": 191284.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 5050000,
      "capitalIsEstimate": false,
      "balanceTotal": 10126752.9,
      "balanceTotalIsEstimate": false,
      "earnings": -27539.18,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.13954662709147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.3721510810810811,
      "returnOnSalesIsEstimate": true,
      "equity": 9772482.03,
      "equityIsEstimate": false,
      "equityRatio": 96.50163410227971,
      "equityRatioIsEstimate": false,
      "cash": 6580682.32,
      "cashIsEstimate": false,
      "receivables": 182076.71,
      "receivablesIsEstimate": false,
      "liabilities": 331512.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 5050000,
      "capitalIsEstimate": false,
      "balanceTotal": 9903076.99,
      "balanceTotalIsEstimate": false,
      "earnings": 15987.74,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": -17.348318162061993,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.22839628571428572,
      "returnOnSalesIsEstimate": true,
      "equity": 9788469.77,
      "equityIsEstimate": false,
      "equityRatio": 98.84271100673327,
      "equityRatioIsEstimate": false,
      "cash": 6691494.5,
      "cashIsEstimate": false,
      "receivables": 155640.62,
      "receivablesIsEstimate": false,
      "liabilities": 100507.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 5050000,
      "capitalIsEstimate": false,
      "balanceTotal": 9880692.12,
      "balanceTotalIsEstimate": false,
      "earnings": -90648.14,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.353754061151136,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.4620667741935485,
      "returnOnSalesIsEstimate": true,
      "equity": 9697821.63,
      "equityIsEstimate": false,
      "equityRatio": 98.14921376175823,
      "equityRatioIsEstimate": false,
      "cash": 7157195.2,
      "cashIsEstimate": false,
      "receivables": 98639.05,
      "receivablesIsEstimate": false,
      "liabilities": 168770.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 5050000,
      "capitalIsEstimate": false,
      "balanceTotal": 9493828.97,
      "balanceTotalIsEstimate": false,
      "earnings": -414974.93,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.3989459365324475,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -6.014129420289855,
      "returnOnSalesIsEstimate": true,
      "equity": 9282846.7,
      "equityIsEstimate": false,
      "equityRatio": 97.77769042746931,
      "equityRatioIsEstimate": false,
      "cash": 2284294.67,
      "cashIsEstimate": false,
      "receivables": 165947.65,
      "receivablesIsEstimate": false,
      "liabilities": 196882.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 5050000,
      "capitalIsEstimate": false,
      "balanceTotal": 9774489.2,
      "balanceTotalIsEstimate": false,
      "earnings": 125478.07,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.453706784145393,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8728070149253733,
      "returnOnSalesIsEstimate": true,
      "equity": 9408324.77,
      "equityIsEstimate": false,
      "equityRatio": 96.25387657085959,
      "equityRatioIsEstimate": false,
      "cash": 1731170.86,
      "cashIsEstimate": false,
      "receivables": 137035.59,
      "receivablesIsEstimate": false,
      "liabilities": 351564.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 5050000,
      "capitalIsEstimate": false,
      "balanceTotal": 10014728.69,
      "balanceTotalIsEstimate": false,
      "earnings": 468094.56,
      "earningsIsEstimate": false,
      "earningsCagr": 273.04890009863874,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.425839099682417,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.358831428571428,
      "returnOnSalesIsEstimate": true,
      "equity": 9876419.33,
      "equityIsEstimate": false,
      "equityRatio": 98.6189405196957,
      "equityRatioIsEstimate": false,
      "cash": 2069951.74,
      "cashIsEstimate": false,
      "receivables": 51153.08,
      "receivablesIsEstimate": false,
      "liabilities": 109423.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 5050000,
      "capitalIsEstimate": false,
      "balanceTotal": 10075041.29,
      "balanceTotalIsEstimate": false,
      "earnings": -10492.58,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.221739142694437,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.13806026315789474,
      "returnOnSalesIsEstimate": true,
      "equity": 9865926.75,
      "equityIsEstimate": false,
      "equityRatio": 97.92442994543798,
      "equityRatioIsEstimate": false,
      "cash": 2253896.58,
      "cashIsEstimate": false,
      "receivables": 200132.42,
      "receivablesIsEstimate": false,
      "liabilities": 187028.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 5050000,
      "capitalIsEstimate": false,
      "balanceTotal": 11244815.08,
      "balanceTotalIsEstimate": false,
      "earnings": 112805.03,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8700000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.966243887401768,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2966095402298852,
      "returnOnSalesIsEstimate": true,
      "equity": 9978731.78,
      "equityIsEstimate": false,
      "equityRatio": 88.74073703308956,
      "equityRatioIsEstimate": false,
      "cash": 891875.74,
      "cashIsEstimate": false,
      "receivables": 251835.56,
      "receivablesIsEstimate": false,
      "liabilities": 1258783.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 5050000,
      "capitalIsEstimate": false,
      "balanceTotal": 12021251.96,
      "balanceTotalIsEstimate": false,
      "earnings": 242128.91,
      "earningsIsEstimate": false,
      "earningsCagr": 114.64371757181398,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.684882773697439,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.017740916666667,
      "returnOnSalesIsEstimate": true,
      "equity": 10220860.69,
      "equityIsEstimate": false,
      "equityRatio": 85.02326316767424,
      "equityRatioIsEstimate": false,
      "cash": 681650.68,
      "cashIsEstimate": false,
      "receivables": 532794.38,
      "receivablesIsEstimate": false,
      "liabilities": 1700461.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 5050000,
      "capitalIsEstimate": false,
      "balanceTotal": 14243955.19,
      "balanceTotalIsEstimate": false,
      "earnings": 2545820.64,
      "earningsIsEstimate": false,
      "earningsCagr": 375.06131755426395,
      "earningsCagrIsEstimate": false,
      "revenue": 44000000,
      "revenueIsEstimate": true,
      "revenueCagr": 67.42340197555838,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.7859560000000005,
      "returnOnSalesIsEstimate": true,
      "equity": 12766681.33,
      "equityIsEstimate": false,
      "equityRatio": 89.62876644657571,
      "equityRatioIsEstimate": false,
      "cash": 530679.55,
      "cashIsEstimate": false,
      "receivables": 6065739.98,
      "receivablesIsEstimate": false,
      "liabilities": 1407317.72,
      "liabilitiesIsEstimate": false
    }
  ]
}