SCHUBERT AET GmbH

{
  "id": "a14ff0ff-5b15-4f0f-9206-8419ad31ae2f",
  "euId": "DEN1206V.HRB2414",
  "name": "SCHUBERT AET GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1992-01-14T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Unterdorf 47",
    "city": "Mönchhagen",
    "zipCode": "18182",
    "state": "MV",
    "country": "DE",
    "latitude": 54.15138,
    "longitude": 12.22039
  },
  "contactData": {
    "emails": [
      "info@schubert-aet.de"
    ],
    "phones": [
      "+49 382022491"
    ],
    "websites": [
      "https://www.schubert-aet.de"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Peter Schubert",
      "position": "Managing Director",
      "startDate": "2013-01-04T00:00:00",
      "endDate": null
    },
    {
      "name": "Rigo Schubert",
      "position": "Managing Director",
      "startDate": "2006-07-27T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "3811"
    ],
    "nace": [
      "38.11"
    ],
    "nace2025": [
      "38.11"
    ],
    "naics": [
      "562111",
      "562119"
    ],
    "uksic": [
      "38.11"
    ],
    "wz": [
      "38.11.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 804136.02,
      "balanceTotalIsEstimate": false,
      "earnings": 13013.02,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.591500909090909,
      "returnOnSalesIsEstimate": true,
      "equity": 423687.71,
      "equityIsEstimate": false,
      "equityRatio": 52.68856256432836,
      "equityRatioIsEstimate": false,
      "cash": 273827.01,
      "cashIsEstimate": false,
      "receivables": 59698.98,
      "receivablesIsEstimate": false,
      "liabilities": 166733.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 796721.91,
      "balanceTotalIsEstimate": false,
      "earnings": 13489.67,
      "earningsIsEstimate": false,
      "earningsCagr": 3.6628699563975076,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6131668181818182,
      "returnOnSalesIsEstimate": true,
      "equity": 437177.38,
      "equityIsEstimate": false,
      "equityRatio": 54.87201676178329,
      "equityRatioIsEstimate": false,
      "cash": 210425.84,
      "cashIsEstimate": false,
      "receivables": 61906.67,
      "receivablesIsEstimate": false,
      "liabilities": 56108.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 802320.64,
      "balanceTotalIsEstimate": false,
      "earnings": 3361.5,
      "earningsIsEstimate": false,
      "earningsCagr": -49.17498573961446,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.546596626670912,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.18675,
      "returnOnSalesIsEstimate": true,
      "equity": 440538.88,
      "equityIsEstimate": false,
      "equityRatio": 54.908082633895596,
      "equityRatioIsEstimate": false,
      "cash": 366197.35,
      "cashIsEstimate": false,
      "receivables": 32713.04,
      "receivablesIsEstimate": false,
      "liabilities": 105521.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 1015453.05,
      "balanceTotalIsEstimate": false,
      "earnings": 58302.9,
      "earningsIsEstimate": false,
      "earningsCagr": 64.85571981848636,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.616214441920405,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7147911764705883,
      "returnOnSalesIsEstimate": true,
      "equity": 498841.78,
      "equityIsEstimate": false,
      "equityRatio": 49.12504620474575,
      "equityRatioIsEstimate": false,
      "cash": 309518.5,
      "cashIsEstimate": false,
      "receivables": 141424.66,
      "receivablesIsEstimate": false,
      "liabilities": 146818.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 982141.57,
      "balanceTotalIsEstimate": false,
      "earnings": 20951.73,
      "earningsIsEstimate": false,
      "earningsCagr": 12.644618338049574,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.1562636825987682,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9977014285714285,
      "returnOnSalesIsEstimate": true,
      "equity": 519793.51,
      "equityIsEstimate": false,
      "equityRatio": 52.924499469053124,
      "equityRatioIsEstimate": false,
      "cash": 247467.73,
      "cashIsEstimate": false,
      "receivables": 43322.4,
      "receivablesIsEstimate": false,
      "liabilities": 34522.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 922236.94,
      "balanceTotalIsEstimate": false,
      "earnings": -30540.25,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.652673811179477,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.908765625,
      "returnOnSalesIsEstimate": true,
      "equity": 486075.92,
      "equityIsEstimate": false,
      "equityRatio": 52.70618632994684,
      "equityRatioIsEstimate": false,
      "cash": 455133.08,
      "cashIsEstimate": false,
      "receivables": 17244.55,
      "receivablesIsEstimate": false,
      "liabilities": 76562.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 1313121.1,
      "balanceTotalIsEstimate": false,
      "earnings": 124051.73,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.593091702244706,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.953612619047619,
      "returnOnSalesIsEstimate": true,
      "equity": 610127.65,
      "equityIsEstimate": false,
      "equityRatio": 46.46392857444755,
      "equityRatioIsEstimate": false,
      "cash": 685106.78,
      "cashIsEstimate": false,
      "receivables": 188034.31,
      "receivablesIsEstimate": false,
      "liabilities": 130594.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 1254647.84,
      "balanceTotalIsEstimate": false,
      "earnings": 131965.03,
      "earningsIsEstimate": false,
      "earningsCagr": 6.379032360129111,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.8813244117647057,
      "returnOnSalesIsEstimate": true,
      "equity": 742092.68,
      "equityIsEstimate": false,
      "equityRatio": 59.14748795167893,
      "equityRatioIsEstimate": false,
      "cash": 802488.31,
      "cashIsEstimate": false,
      "receivables": 121480.33,
      "receivablesIsEstimate": false,
      "liabilities": 59833.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 1121659.78,
      "balanceTotalIsEstimate": false,
      "earnings": 26331.59,
      "earningsIsEstimate": false,
      "earningsCagr": -53.927993213291295,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.104761360471649,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8228621875,
      "returnOnSalesIsEstimate": true,
      "equity": 768424.27,
      "equityIsEstimate": false,
      "equityRatio": 68.50778495418638,
      "equityRatioIsEstimate": false,
      "cash": 620043.09,
      "cashIsEstimate": false,
      "receivables": 109869.04,
      "receivablesIsEstimate": false,
      "liabilities": 78866.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 1332694.06,
      "balanceTotalIsEstimate": false,
      "earnings": 43229.88,
      "earningsIsEstimate": false,
      "earningsCagr": -29.628997998555306,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.316285727983033,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.168375135135135,
      "returnOnSalesIsEstimate": true,
      "equity": 811654.15,
      "equityIsEstimate": false,
      "equityRatio": 60.903261623301596,
      "equityRatioIsEstimate": false,
      "cash": 846775.07,
      "cashIsEstimate": false,
      "receivables": 144692.05,
      "receivablesIsEstimate": false,
      "liabilities": 135088.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 1681393.63,
      "balanceTotalIsEstimate": false,
      "earnings": 24888.53,
      "earningsIsEstimate": false,
      "earningsCagr": -33.073347181911615,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.6006277655963399,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6070373170731707,
      "returnOnSalesIsEstimate": true,
      "equity": 836543.08,
      "equityIsEstimate": false,
      "equityRatio": 49.75295880001639,
      "equityRatioIsEstimate": false,
      "cash": 1036647.62,
      "cashIsEstimate": false,
      "receivables": 150828.4,
      "receivablesIsEstimate": false,
      "liabilities": 386130.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 1598106.78,
      "balanceTotalIsEstimate": false,
      "earnings": 36542.01,
      "earningsIsEstimate": false,
      "earningsCagr": -27.459024277208698,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.8985876699619504,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2600693103448277,
      "returnOnSalesIsEstimate": true,
      "equity": 873085.09,
      "equityIsEstimate": false,
      "equityRatio": 54.632462669359306,
      "equityRatioIsEstimate": false,
      "cash": 605553.94,
      "cashIsEstimate": false,
      "receivables": 57211.25,
      "receivablesIsEstimate": false,
      "liabilities": 123026.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 2605420.73,
      "balanceTotalIsEstimate": false,
      "earnings": 229041.26,
      "earningsIsEstimate": false,
      "earningsCagr": 71.73513664522595,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.453430513439663,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.6355755555555556,
      "returnOnSalesIsEstimate": true,
      "equity": 1102126.35,
      "equityIsEstimate": false,
      "equityRatio": 42.301281221478575,
      "equityRatioIsEstimate": false,
      "cash": 1384269.88,
      "cashIsEstimate": false,
      "receivables": 313931.78,
      "receivablesIsEstimate": false,
      "liabilities": 290671.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 3069621.25,
      "balanceTotalIsEstimate": false,
      "earnings": 505235.99,
      "earningsIsEstimate": false,
      "earningsCagr": 84.89601982103139,
      "earningsCagrIsEstimate": false,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.433190234105076,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.429941029411764,
      "returnOnSalesIsEstimate": true,
      "equity": 1607362.34,
      "equityIsEstimate": false,
      "equityRatio": 52.363539638644355,
      "equityRatioIsEstimate": false,
      "cash": 1867365.04,
      "cashIsEstimate": false,
      "receivables": 327321.69,
      "receivablesIsEstimate": false,
      "liabilities": 136200.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 2788327.35,
      "balanceTotalIsEstimate": false,
      "earnings": 647433.34,
      "earningsIsEstimate": false,
      "earningsCagr": 125.83900584696951,
      "earningsCagrIsEstimate": false,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.776119771123227,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.1161459375,
      "returnOnSalesIsEstimate": true,
      "equity": 1554795.68,
      "equityIsEstimate": false,
      "equityRatio": 55.76087327049315,
      "equityRatioIsEstimate": false,
      "cash": 1423348.98,
      "cashIsEstimate": false,
      "receivables": 311011.47,
      "receivablesIsEstimate": false,
      "liabilities": 175285.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 2529321.59,
      "balanceTotalIsEstimate": false,
      "earnings": 218979.57,
      "earningsIsEstimate": false,
      "earningsCagr": 56.459807517987784,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.882003187904072,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9103494642857144,
      "returnOnSalesIsEstimate": true,
      "equity": 1073775.25,
      "equityIsEstimate": false,
      "equityRatio": 42.45309312367828,
      "equityRatioIsEstimate": false,
      "cash": 1448362.32,
      "cashIsEstimate": false,
      "receivables": 234825.15,
      "receivablesIsEstimate": false,
      "liabilities": 115410.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 3049385.29,
      "balanceTotalIsEstimate": false,
      "earnings": 314396.63,
      "earningsIsEstimate": false,
      "earningsCagr": 8.240811483005972,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.0895584246247525,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.416257755102041,
      "returnOnSalesIsEstimate": true,
      "equity": 1388171.88,
      "equityIsEstimate": false,
      "equityRatio": 45.52300703201726,
      "equityRatioIsEstimate": false,
      "cash": 2118484.03,
      "cashIsEstimate": false,
      "receivables": 132440.22,
      "receivablesIsEstimate": false,
      "liabilities": 172694.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 2266183.85,
      "balanceTotalIsEstimate": false,
      "earnings": 194234.33,
      "earningsIsEstimate": false,
      "earningsCagr": -21.25773045232433,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.737981704509842,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4684701785714283,
      "returnOnSalesIsEstimate": true,
      "equity": 377611.45,
      "equityIsEstimate": false,
      "equityRatio": 16.662877992004045,
      "equityRatioIsEstimate": false,
      "cash": 1072803.03,
      "cashIsEstimate": false,
      "receivables": 256455.11,
      "receivablesIsEstimate": false,
      "liabilities": 189192.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 2266231.73,
      "balanceTotalIsEstimate": false,
      "earnings": 223878.48,
      "earningsIsEstimate": false,
      "earningsCagr": -23.316077000229573,
      "earningsCagrIsEstimate": false,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.1930564439759705,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.670139016393443,
      "returnOnSalesIsEstimate": true,
      "equity": 601489.93,
      "equityIsEstimate": false,
      "equityRatio": 26.54141330904409,
      "equityRatioIsEstimate": false,
      "cash": 1217083.56,
      "cashIsEstimate": false,
      "receivables": 311318.32,
      "receivablesIsEstimate": false,
      "liabilities": 195476.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 2074289.16,
      "balanceTotalIsEstimate": false,
      "earnings": 557857.35,
      "earningsIsEstimate": false,
      "earningsCagr": 26.33680518017496,
      "earningsCagrIsEstimate": false,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.3131914383734733,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.455209322033898,
      "returnOnSalesIsEstimate": true,
      "equity": 709347.28,
      "equityIsEstimate": false,
      "equityRatio": 34.19712611331393,
      "equityRatioIsEstimate": false,
      "cash": 1151319.81,
      "cashIsEstimate": false,
      "receivables": 303759.86,
      "receivablesIsEstimate": false,
      "liabilities": 180593.19,
      "liabilitiesIsEstimate": false
    }
  ]
}