Schröter Modell-und Formenbau GmbH
DED2601V.HRB103271
Firmensitz
Aich 49
85667 Oberpframmern
Bayern
Deutschland
Kontakt
Geschäftsführung
Maximilian Maria Anton Lörzel
Managing Director
Seit 23. November 2016
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~8.500.000 € | ~-63.489 € | 3.011.952 € | 122.5% |
| 2023 | ~10.000.000 € | ~419.662 € | 3.387.475 € | 112.6% |
| 2022 | ~9.400.000 € | ~99.570 € | 2.625.097 € | 113.4% |
| 2021 | ~11.000.000 € | ~-66.092 € | 2.164.489 € | 128.3% |
| 2020 | ~10.000.000 € | ~-597.979 € | 2.263.349 € | 128.5% |
Branche
NACE 25.73Herstellung von WerkzeugenWZ 25.73.5Herstellung von WerkzeugenISIC 2593Manufacture of cutlery, hand tools and general hardwareNAICS 332215Cutlery and Handtool ManufacturingNAICS 332216Cutlery and Handtool ManufacturingNAICS 332510Hardware ManufacturingNAICS 332999Other Fabricated Metal Product ManufacturingNAICS 333120Agriculture, Construction, and Mining Machinery ManufacturingNAICS 333131Agriculture, Construction, and Mining Machinery ManufacturingNAICS 333511Metalworking Machinery ManufacturingNAICS 333514Metalworking Machinery ManufacturingNAICS 333515Metalworking Machinery ManufacturingNAICS 337920Other Furniture Related Product ManufacturingUKSIC 25.73Manufacture of toolsNACE2025 25.63Herstellung von Werkzeugen
Rohdaten
{
"id": "3c65fd71-8426-491c-ae4e-06a071d182cc",
"euId": "DED2601V.HRB103271",
"name": "Schröter Modell-und Formenbau GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1993-08-09T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Aich 49",
"city": "Oberpframmern",
"zipCode": "85667",
"state": "BY",
"country": "DE",
"latitude": 48.0376125,
"longitude": 11.8104552857042
},
"contactData": {
"emails": [
"info@modellbau-schroeter.de"
],
"phones": [
"+49 810637780"
],
"websites": [
"https://www.modellbau-schroeter.de"
],
"faxes": [
"+49 8106377878"
]
},
"managers": [
{
"name": "Maximilian Maria Anton Lörzel",
"position": "Managing Director",
"startDate": "2016-11-23T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2593"
],
"nace": [
"25.73"
],
"nace2025": [
"25.63"
],
"naics": [
"332215",
"332216",
"332510",
"332999",
"333120",
"333131",
"333511",
"333514",
"333515",
"337920"
],
"uksic": [
"25.73"
],
"wz": [
"25.73.5"
]
},
"financials": [
{
"year": 2008,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 3726145.9,
"balanceTotalIsEstimate": false,
"earnings": 3754.22,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 8100000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.046348395061728394,
"returnOnSalesIsEstimate": true,
"equity": 210372.21,
"equityIsEstimate": false,
"equityRatio": 5.645839310801008,
"equityRatioIsEstimate": false,
"cash": 191613.2,
"cashIsEstimate": false,
"receivables": 400149.62,
"receivablesIsEstimate": false,
"liabilities": 3465750.69,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 4499635.07,
"balanceTotalIsEstimate": false,
"earnings": -173399.42,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 35.802469135802475,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.5763583636363636,
"returnOnSalesIsEstimate": true,
"equity": 36972.79,
"equityIsEstimate": false,
"equityRatio": 0.8216841904914747,
"equityRatioIsEstimate": false,
"cash": 15804.02,
"cashIsEstimate": false,
"receivables": 895924.16,
"receivablesIsEstimate": false,
"liabilities": 4432717.28,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 4570016.7,
"balanceTotalIsEstimate": false,
"earnings": 366506.72,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 26.686158344348666,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.8192824615384615,
"returnOnSalesIsEstimate": true,
"equity": 806959.02,
"equityIsEstimate": false,
"equityRatio": 17.657682082430902,
"equityRatioIsEstimate": false,
"cash": 79175.73,
"cashIsEstimate": false,
"receivables": 1168926.73,
"receivablesIsEstimate": false,
"liabilities": 4071320.86,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 5273697.4,
"balanceTotalIsEstimate": false,
"earnings": 781713.21,
"earningsIsEstimate": false,
"earningsCagr": 113.28755172620029,
"earningsCagrIsEstimate": false,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 20.009144250587863,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.5836657857142855,
"returnOnSalesIsEstimate": true,
"equity": 2382807.82,
"equityIsEstimate": false,
"equityRatio": 45.18286961250374,
"equityRatioIsEstimate": false,
"cash": 677812.15,
"cashIsEstimate": false,
"receivables": 1362518.5,
"receivablesIsEstimate": false,
"liabilities": 3780427.88,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 4629291.2,
"balanceTotalIsEstimate": false,
"earnings": 494657.46,
"earningsIsEstimate": false,
"earningsCagr": 16.17463336938927,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 12.554945846172693,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.8050573846153846,
"returnOnSalesIsEstimate": true,
"equity": 2972122.74,
"equityIsEstimate": false,
"equityRatio": 64.2025444413607,
"equityRatioIsEstimate": false,
"cash": 316533.12,
"cashIsEstimate": false,
"receivables": 1223073.93,
"receivablesIsEstimate": false,
"liabilities": 3078801.15,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 4096182.1,
"balanceTotalIsEstimate": false,
"earnings": -136820.13,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 2.1991162258356844,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.14016775,
"returnOnSalesIsEstimate": true,
"equity": 2838482.48,
"equityIsEstimate": false,
"equityRatio": 69.2958079183052,
"equityRatioIsEstimate": false,
"cash": 35195.59,
"cashIsEstimate": false,
"receivables": 1195931.38,
"receivablesIsEstimate": false,
"liabilities": 2597512.18,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 4673949.01,
"balanceTotalIsEstimate": true,
"earnings": -187880.69,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": -4.090344020646186,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.708006272727273,
"returnOnSalesIsEstimate": true,
"equity": 1231360.55,
"equityIsEstimate": true,
"equityRatio": 26.34518578113457,
"equityRatioIsEstimate": true,
"cash": 27220.85,
"cashIsEstimate": true,
"receivables": 800826.73,
"receivablesIsEstimate": true,
"liabilities": 3428588.46,
"liabilitiesIsEstimate": true
},
{
"year": 2015,
"currency": "EUR",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 4551159.51,
"balanceTotalIsEstimate": false,
"earnings": -170346.18,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 9800000,
"revenueIsEstimate": true,
"revenueCagr": -8.530878077130556,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.7382263265306124,
"returnOnSalesIsEstimate": true,
"equity": 2122028.74,
"equityIsEstimate": false,
"equityRatio": 46.6261122102486,
"equityRatioIsEstimate": false,
"cash": 122297.88,
"cashIsEstimate": false,
"receivables": 578068.45,
"receivablesIsEstimate": false,
"liabilities": 3461645.14,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 315000,
"capitalIsEstimate": false,
"balanceTotal": 4433957.12,
"balanceTotalIsEstimate": false,
"earnings": 6285.31,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 9600000,
"revenueIsEstimate": true,
"revenueCagr": -7.299522717122997,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.06547197916666667,
"returnOnSalesIsEstimate": true,
"equity": 2264599.36,
"equityIsEstimate": false,
"equityRatio": 51.074002267302035,
"equityRatioIsEstimate": false,
"cash": 240781.28,
"cashIsEstimate": false,
"receivables": 566726.29,
"receivablesIsEstimate": false,
"liabilities": 3284662.44,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 315000,
"capitalIsEstimate": false,
"balanceTotal": 2534549.63,
"balanceTotalIsEstimate": false,
"earnings": 224564.41,
"earningsIsEstimate": true,
"earningsCagr": 3472.845412557216,
"earningsCagrIsEstimate": true,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": -2.151795736644302,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.0414946363636366,
"returnOnSalesIsEstimate": true,
"equity": 2726298.8,
"equityIsEstimate": false,
"equityRatio": 107.56541389958893,
"equityRatioIsEstimate": false,
"cash": 365383.91,
"cashIsEstimate": false,
"receivables": 1156576.52,
"receivablesIsEstimate": false,
"liabilities": 1156405.23,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 630000,
"capitalIsEstimate": false,
"balanceTotal": 3373019.89,
"balanceTotalIsEstimate": false,
"earnings": 69877.95999999999,
"earningsIsEstimate": true,
"earningsCagr": 233.43160092745362,
"earningsCagrIsEstimate": true,
"revenue": 15000000,
"revenueIsEstimate": true,
"revenueCagr": 8.06240864622092,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.46585306666666665,
"returnOnSalesIsEstimate": true,
"equity": 5078654.72,
"equityIsEstimate": false,
"equityRatio": 150.56699591534277,
"equityRatioIsEstimate": false,
"cash": 362026.71,
"cashIsEstimate": false,
"receivables": 2097158.17,
"receivablesIsEstimate": false,
"liabilities": 774423.65,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 630000,
"capitalIsEstimate": false,
"balanceTotal": 2824158.85,
"balanceTotalIsEstimate": false,
"earnings": -486672.37,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 7.319667670925667,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.7436336153846153,
"returnOnSalesIsEstimate": true,
"equity": 4105309.98,
"equityIsEstimate": false,
"equityRatio": 145.36398970617392,
"equityRatioIsEstimate": false,
"cash": 497285.85,
"cashIsEstimate": false,
"receivables": 1535069,
"receivablesIsEstimate": false,
"liabilities": 731076.86,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 630000,
"capitalIsEstimate": false,
"balanceTotal": 2263349.15,
"balanceTotalIsEstimate": false,
"earnings": -597979.25,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": 1.025775233831161,
"revenueCagrIsEstimate": true,
"returnOnSales": -5.9797925,
"returnOnSalesIsEstimate": true,
"equity": 2909351.48,
"equityIsEstimate": false,
"equityRatio": 128.54187697907767,
"equityRatioIsEstimate": false,
"cash": 552172.94,
"cashIsEstimate": false,
"receivables": 1001343.85,
"receivablesIsEstimate": false,
"liabilities": 786873.41,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 630000,
"capitalIsEstimate": false,
"balanceTotal": 2164488.9,
"balanceTotalIsEstimate": false,
"earnings": -66091.80000000005,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.6008345454545458,
"returnOnSalesIsEstimate": true,
"equity": 2777167.88,
"equityIsEstimate": false,
"equityRatio": 128.30594234047587,
"equityRatioIsEstimate": false,
"cash": 326844.49,
"cashIsEstimate": false,
"receivables": 1135958.48,
"receivablesIsEstimate": false,
"liabilities": 758104.96,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 630000,
"capitalIsEstimate": false,
"balanceTotal": 2625097.28,
"balanceTotalIsEstimate": false,
"earnings": 99569.53000000003,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 9400000,
"revenueIsEstimate": true,
"revenueCagr": -11.026812701661193,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.0592503191489364,
"returnOnSalesIsEstimate": true,
"equity": 2976306.94,
"equityIsEstimate": false,
"equityRatio": 113.37891980902133,
"equityRatioIsEstimate": false,
"cash": 783624.71,
"cashIsEstimate": false,
"receivables": 749398.5,
"receivablesIsEstimate": false,
"liabilities": 1113143.81,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 630000,
"capitalIsEstimate": false,
"balanceTotal": 3387474.6,
"balanceTotalIsEstimate": false,
"earnings": 419661.6,
"earningsIsEstimate": true,
"earningsCagr": 321.47592742478537,
"earningsCagrIsEstimate": true,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": -6.348624179511953,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.196616,
"returnOnSalesIsEstimate": true,
"equity": 3815630.14,
"equityIsEstimate": false,
"equityRatio": 112.63937270555475,
"equityRatioIsEstimate": false,
"cash": 1075833.79,
"cashIsEstimate": false,
"receivables": 836465.95,
"receivablesIsEstimate": false,
"liabilities": 1464859.53,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 630000,
"capitalIsEstimate": false,
"balanceTotal": 3011952.42,
"balanceTotalIsEstimate": false,
"earnings": -63489.330000000016,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 8500000,
"revenueIsEstimate": true,
"revenueCagr": -3.9815410595812173,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.7469332941176472,
"returnOnSalesIsEstimate": true,
"equity": 3688651.48,
"equityIsEstimate": false,
"equityRatio": 122.46712316922988,
"equityRatioIsEstimate": false,
"cash": 1076336.89,
"cashIsEstimate": false,
"receivables": 539051.13,
"receivablesIsEstimate": false,
"liabilities": 1152626.68,
"liabilitiesIsEstimate": false
}
]
}