Schröder & Hilkenbach Elektrotechnik GmbH

{
  "id": "cb1902f1-41a7-461a-8dc6-6d43cf34063d",
  "euId": "DER1901.HRB3840",
  "name": "Schröder & Hilkenbach Elektrotechnik GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1997-03-13T00:00:00",
  "vatId": "DE186091451",
  "hq": {
    "line2": null,
    "street": "Hinterm Gallberg 20",
    "city": "Brilon",
    "zipCode": "59929",
    "state": "NW",
    "country": "DE",
    "latitude": 51.40767075,
    "longitude": 8.59010557824878
  },
  "contactData": {
    "emails": [
      "service@s-h-elektrotechnik.de"
    ],
    "phones": [
      "+49 29614077"
    ],
    "websites": [
      "https://www.s-h-elektrotechnik.de"
    ],
    "faxes": [
      "+49 29614099"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": [
      "43.21.0"
    ]
  },
  "financials": [
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1226521.57,
      "balanceTotalIsEstimate": false,
      "earnings": 23046.92,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.212995789473684,
      "returnOnSalesIsEstimate": true,
      "equity": 50537.23,
      "equityIsEstimate": false,
      "equityRatio": 4.1203702597745595,
      "equityRatioIsEstimate": false,
      "cash": 72794.25,
      "cashIsEstimate": false,
      "receivables": 83258.62,
      "receivablesIsEstimate": false,
      "liabilities": 1135681.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 711009.63,
      "balanceTotalIsEstimate": false,
      "earnings": 122028.93999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 429.4804685398309,
      "earningsCagrIsEstimate": true,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.263157894736848,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.779385555555555,
      "returnOnSalesIsEstimate": true,
      "equity": 197538.81,
      "equityIsEstimate": false,
      "equityRatio": 27.782859987423798,
      "equityRatioIsEstimate": false,
      "cash": 160106.08,
      "cashIsEstimate": false,
      "receivables": 120525.96,
      "receivablesIsEstimate": false,
      "liabilities": 429924.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1052465.24,
      "balanceTotalIsEstimate": false,
      "earnings": -76557.4,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.54415362426845,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.639910344827586,
      "returnOnSalesIsEstimate": true,
      "equity": 293391.04,
      "equityIsEstimate": false,
      "equityRatio": 27.876553908801778,
      "equityRatioIsEstimate": false,
      "cash": 222180.95,
      "cashIsEstimate": false,
      "receivables": 243636.09,
      "receivablesIsEstimate": false,
      "liabilities": 652619.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1024264.52,
      "balanceTotalIsEstimate": false,
      "earnings": -184219.00999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.426853035294627,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -6.822926296296296,
      "returnOnSalesIsEstimate": true,
      "equity": 376563.07,
      "equityIsEstimate": false,
      "equityRatio": 36.76424035463027,
      "equityRatioIsEstimate": false,
      "cash": 294112.92,
      "cashIsEstimate": false,
      "receivables": 206222.14,
      "receivablesIsEstimate": false,
      "liabilities": 575502.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 752813.55,
      "balanceTotalIsEstimate": false,
      "earnings": 2646.17,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.7330792803308643,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.12028045454545455,
      "returnOnSalesIsEstimate": true,
      "equity": 379209.24,
      "equityIsEstimate": false,
      "equityRatio": 50.37226548326608,
      "equityRatioIsEstimate": false,
      "cash": 282966.39,
      "cashIsEstimate": false,
      "receivables": 166779.12,
      "receivablesIsEstimate": false,
      "liabilities": 299691.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 637355.08,
      "balanceTotalIsEstimate": false,
      "earnings": -33853.369999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.2538285185185183,
      "returnOnSalesIsEstimate": true,
      "equity": 345355.87,
      "equityIsEstimate": false,
      "equityRatio": 54.18578761465274,
      "equityRatioIsEstimate": false,
      "cash": 115091.64,
      "cashIsEstimate": false,
      "receivables": 254595.78,
      "receivablesIsEstimate": false,
      "liabilities": 236064.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 778792.03,
      "balanceTotalIsEstimate": false,
      "earnings": 51542.45000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.777325862068966,
      "returnOnSalesIsEstimate": true,
      "equity": 396898.32,
      "equityIsEstimate": false,
      "equityRatio": 50.96332585735372,
      "equityRatioIsEstimate": false,
      "cash": 178100.36,
      "cashIsEstimate": false,
      "receivables": 267845.52,
      "receivablesIsEstimate": false,
      "liabilities": 338725.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 765627.02,
      "balanceTotalIsEstimate": false,
      "earnings": 23292.149999999965,
      "earningsIsEstimate": true,
      "earningsCagr": -54.80977330336459,
      "earningsCagrIsEstimate": true,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.862672222222221,
      "returnOnSalesIsEstimate": true,
      "equity": 420190.47,
      "equityIsEstimate": false,
      "equityRatio": 54.88187577287958,
      "equityRatioIsEstimate": false,
      "cash": 173335.54,
      "cashIsEstimate": false,
      "receivables": 239942.4,
      "receivablesIsEstimate": false,
      "liabilities": 299621.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 936261.98,
      "balanceTotalIsEstimate": false,
      "earnings": -4261.609999999986,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.253190869160562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.1578374074074069,
      "returnOnSalesIsEstimate": true,
      "equity": 415928.86,
      "equityIsEstimate": false,
      "equityRatio": 44.42440992851168,
      "equityRatioIsEstimate": false,
      "cash": 280093.5,
      "cashIsEstimate": false,
      "receivables": 217410.86,
      "receivablesIsEstimate": false,
      "liabilities": 482091.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1014846.66,
      "balanceTotalIsEstimate": false,
      "earnings": 30529.660000000033,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.9292860965998044,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3273765217391318,
      "returnOnSalesIsEstimate": true,
      "equity": 446458.52,
      "equityIsEstimate": false,
      "equityRatio": 43.992707233228714,
      "equityRatioIsEstimate": false,
      "cash": 331431.61,
      "cashIsEstimate": false,
      "receivables": 160533.33,
      "receivablesIsEstimate": false,
      "liabilities": 506687.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 995071,
      "balanceTotalIsEstimate": false,
      "earnings": -15152.130000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.5224872413793105,
      "returnOnSalesIsEstimate": true,
      "equity": 431306.39,
      "equityIsEstimate": false,
      "equityRatio": 43.34428297076289,
      "equityRatioIsEstimate": false,
      "cash": 137206.36,
      "cashIsEstimate": false,
      "receivables": 237271.51,
      "receivablesIsEstimate": false,
      "liabilities": 532894.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1208166.91,
      "balanceTotalIsEstimate": false,
      "earnings": 1926.4599999999627,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.325030654895762,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.048161499999999066,
      "returnOnSalesIsEstimate": true,
      "equity": 466689.66,
      "equityIsEstimate": false,
      "equityRatio": 38.62791276082872,
      "equityRatioIsEstimate": false,
      "cash": 182154.87,
      "cashIsEstimate": false,
      "receivables": 398809.82,
      "receivablesIsEstimate": false,
      "liabilities": 715607.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1535422.36,
      "balanceTotalIsEstimate": false,
      "earnings": 199651.68000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.23346543852371,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.914738823529413,
      "returnOnSalesIsEstimate": true,
      "equity": 632884.53,
      "equityIsEstimate": false,
      "equityRatio": 41.21892102704561,
      "equityRatioIsEstimate": false,
      "cash": 152596.06,
      "cashIsEstimate": false,
      "receivables": 547430.29,
      "receivablesIsEstimate": false,
      "liabilities": 761477.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1218697.11,
      "balanceTotalIsEstimate": false,
      "earnings": 124989.95999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 705.4852026948995,
      "earningsCagrIsEstimate": true,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.71717304347826,
      "returnOnSalesIsEstimate": true,
      "equity": 757874.49,
      "equityIsEstimate": false,
      "equityRatio": 62.187272274732805,
      "equityRatioIsEstimate": false,
      "cash": 295560.53,
      "cashIsEstimate": false,
      "receivables": 511860.2,
      "receivablesIsEstimate": false,
      "liabilities": 349757.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1412364.33,
      "balanceTotalIsEstimate": false,
      "earnings": 113471.48,
      "earningsIsEstimate": false,
      "earningsCagr": 289.08298684202737,
      "earningsCagrIsEstimate": true,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.425528070419567,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.363989166666667,
      "returnOnSalesIsEstimate": true,
      "equity": 871345.97,
      "equityIsEstimate": false,
      "equityRatio": 61.69413595994738,
      "equityRatioIsEstimate": false,
      "cash": 281131.94,
      "cashIsEstimate": false,
      "receivables": 520074.06,
      "receivablesIsEstimate": false,
      "liabilities": 464138.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2549671.85,
      "balanceTotalIsEstimate": false,
      "earnings": 147122.34,
      "earningsIsEstimate": false,
      "earningsCagr": 195.61717126587547,
      "earningsCagrIsEstimate": true,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.288696670345196,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7758932075471696,
      "returnOnSalesIsEstimate": true,
      "equity": 1018468.31,
      "equityIsEstimate": false,
      "equityRatio": 39.945074108262205,
      "equityRatioIsEstimate": false,
      "cash": 573529.79,
      "cashIsEstimate": false,
      "receivables": 451416.64,
      "receivablesIsEstimate": false,
      "liabilities": 1438705.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2306128.78,
      "balanceTotalIsEstimate": false,
      "earnings": 25429.209999999963,
      "earningsIsEstimate": true,
      "earningsCagr": -40.26003348602407,
      "earningsCagrIsEstimate": true,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.9662957996126043,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4797964150943389,
      "returnOnSalesIsEstimate": true,
      "equity": 1048999.02,
      "equityIsEstimate": false,
      "equityRatio": 45.48744324677307,
      "equityRatioIsEstimate": false,
      "cash": 547534.74,
      "cashIsEstimate": false,
      "receivables": 492922.17,
      "receivablesIsEstimate": false,
      "liabilities": 1126637.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2139872.77,
      "balanceTotalIsEstimate": false,
      "earnings": 173981.5,
      "earningsIsEstimate": true,
      "earningsCagr": 8.61929644805346,
      "earningsCagrIsEstimate": true,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.673242900653754,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.4369218749999995,
      "returnOnSalesIsEstimate": true,
      "equity": 822981.03,
      "equityIsEstimate": false,
      "equityRatio": 38.45934401043853,
      "equityRatioIsEstimate": false,
      "cash": 628386.96,
      "cashIsEstimate": false,
      "receivables": 167765.97,
      "receivablesIsEstimate": false,
      "liabilities": 1227003.46,
      "liabilitiesIsEstimate": false
    }
  ]
}