Schreinerei Merz GmbH
DED2601V.HRB150275
Firmensitz
Tassiloring 7
82399 Raisting
Bayern
Deutschland
Kontakt
Geschäftsführung
Bernhard Merz
Managing Director
Seit 5. Dezember 2003
Tobias Merz
Managing Director
Seit 5. Dezember 2003
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~2.900.000 € | ~40.677 € | 1.705.822 € | 61.6% |
| 2023 | ~2.600.000 € | ~117.206 € | 1.519.289 € | 66.5% |
| 2022 | ~2.400.000 € | ~38.072 € | 1.421.925 € | 62.8% |
| 2021 | ~2.400.000 € | ~-228.378 € | 1.411.084 € | 60.6% |
| 2020 | ~2.500.000 € | ~383.925 € | 1.461.351 € | 74.1% |
Branche
NACE 16.2216.22ISIC 1622Manufacture of builders' carpentry and joineryNAICS 321113Sawmills and Wood PreservationNAICS 321213Veneer, Plywood, and Engineered Wood Product ManufacturingNAICS 321214Veneer, Plywood, and Engineered Wood Product ManufacturingNAICS 321911Other Wood Product ManufacturingNAICS 321912Other Wood Product ManufacturingNAICS 321918Other Wood Product ManufacturingNAICS 321991Other Wood Product ManufacturingNAICS 321992Other Wood Product ManufacturingNAICS 337215Office Furniture (including Fixtures) ManufacturingUKSIC 16.2216.22NACE2025 16.2216.22
Rohdaten
{
"id": "b453fb85-b297-4ed4-bc98-af3e9c19a62b",
"euId": "DED2601V.HRB150275",
"name": "Schreinerei Merz GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2003-12-05T00:00:00",
"vatId": "DE813849950",
"hq": {
"line2": null,
"street": "Tassiloring 7",
"city": "Raisting",
"zipCode": "82399",
"state": "BY",
"country": "DE",
"latitude": 47.9116157,
"longitude": 11.1219139774
},
"contactData": {
"emails": [
"info@schreinerei-merz.de"
],
"phones": [
"+49 825182250"
],
"websites": [
"https://mer2.de"
],
"faxes": [
"+49 825182260"
]
},
"managers": [
{
"name": "Bernhard Merz",
"position": "Managing Director",
"startDate": "2003-12-05T00:00:00",
"endDate": null
},
{
"name": "Tobias Merz",
"position": "Managing Director",
"startDate": "2003-12-05T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"1622"
],
"nace": [
"16.22"
],
"nace2025": [
"16.22"
],
"naics": [
"321113",
"321213",
"321214",
"321911",
"321912",
"321918",
"321991",
"321992",
"337215"
],
"uksic": [
"16.22"
],
"wz": []
},
"financials": [
{
"year": 2006,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 119327.17,
"balanceTotalIsEstimate": false,
"earnings": 12608.65,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 190000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 6.636131578947369,
"returnOnSalesIsEstimate": true,
"equity": 52927.82,
"equityIsEstimate": false,
"equityRatio": 44.35521264771468,
"equityRatioIsEstimate": false,
"cash": 1550.14,
"cashIsEstimate": false,
"receivables": 17647.59,
"receivablesIsEstimate": false,
"liabilities": 43069.35,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 119682.86,
"balanceTotalIsEstimate": false,
"earnings": 5962.24,
"earningsIsEstimate": false,
"earningsCagr": -52.71309775431945,
"earningsCagrIsEstimate": false,
"revenue": 190000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.138021052631579,
"returnOnSalesIsEstimate": true,
"equity": 58890.06,
"equityIsEstimate": false,
"equityRatio": 49.20509085427938,
"equityRatioIsEstimate": false,
"cash": 9802.36,
"cashIsEstimate": false,
"receivables": 24997.5,
"receivablesIsEstimate": false,
"liabilities": 51292.8,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 194165.6,
"balanceTotalIsEstimate": false,
"earnings": 24968.36,
"earningsIsEstimate": false,
"earningsCagr": 40.72158367760126,
"earningsCagrIsEstimate": false,
"revenue": 310000,
"revenueIsEstimate": true,
"revenueCagr": 27.73327473170102,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.054309677419354,
"returnOnSalesIsEstimate": true,
"equity": 83858.42,
"equityIsEstimate": false,
"equityRatio": 43.189123099045354,
"equityRatioIsEstimate": false,
"cash": 37988.37,
"cashIsEstimate": false,
"receivables": 49166.63,
"receivablesIsEstimate": false,
"liabilities": 89280.18,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 164005.07,
"balanceTotalIsEstimate": false,
"earnings": 27121.5,
"earningsIsEstimate": false,
"earningsCagr": 29.086761444923305,
"earningsCagrIsEstimate": false,
"revenue": 260000,
"revenueIsEstimate": true,
"revenueCagr": 11.021370033491195,
"revenueCagrIsEstimate": true,
"returnOnSales": 10.431346153846153,
"returnOnSalesIsEstimate": true,
"equity": 110979.92,
"equityIsEstimate": false,
"equityRatio": 67.66859097709602,
"equityRatioIsEstimate": false,
"cash": 2722.56,
"cashIsEstimate": false,
"receivables": 58885.36,
"receivablesIsEstimate": false,
"liabilities": 36397.15,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 336118.39,
"balanceTotalIsEstimate": false,
"earnings": 62109.9,
"earningsIsEstimate": false,
"earningsCagr": 48.97831575813933,
"earningsCagrIsEstimate": false,
"revenue": 540000,
"revenueIsEstimate": true,
"revenueCagr": 29.840458288125625,
"revenueCagrIsEstimate": true,
"returnOnSales": 11.501833333333334,
"returnOnSalesIsEstimate": true,
"equity": 173089.82,
"equityIsEstimate": false,
"equityRatio": 51.49668246358077,
"equityRatioIsEstimate": false,
"cash": 22374.08,
"cashIsEstimate": false,
"receivables": 75759.01,
"receivablesIsEstimate": false,
"liabilities": 118328.24,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 488826.15,
"balanceTotalIsEstimate": false,
"earnings": 54532.1,
"earningsIsEstimate": false,
"earningsCagr": 73.9044487765126,
"earningsCagrIsEstimate": false,
"revenue": 800000,
"revenueIsEstimate": true,
"revenueCagr": 43.24652540883176,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.816512499999999,
"returnOnSalesIsEstimate": true,
"equity": 227621.92,
"equityIsEstimate": false,
"equityRatio": 46.56500475680362,
"equityRatioIsEstimate": false,
"cash": 61802.66,
"cashIsEstimate": false,
"receivables": 84662.91,
"receivablesIsEstimate": false,
"liabilities": 217246.46,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 624927.36,
"balanceTotalIsEstimate": false,
"earnings": 122286.42,
"earningsIsEstimate": false,
"earningsCagr": 48.76372806538329,
"earningsCagrIsEstimate": false,
"revenue": 1000000,
"revenueIsEstimate": true,
"revenueCagr": 34.01690267528752,
"revenueCagrIsEstimate": true,
"returnOnSales": 12.228641999999999,
"returnOnSalesIsEstimate": true,
"equity": 349908.34,
"equityIsEstimate": false,
"equityRatio": 55.991841995844126,
"equityRatioIsEstimate": false,
"cash": 54098.36,
"cashIsEstimate": false,
"receivables": 225428.1,
"receivablesIsEstimate": false,
"liabilities": 221056.56,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 533192.51,
"balanceTotalIsEstimate": false,
"earnings": -25125.22,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 870000,
"revenueIsEstimate": true,
"revenueCagr": 35.24975160275279,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.8879563218390807,
"returnOnSalesIsEstimate": true,
"equity": 324783.12,
"equityIsEstimate": false,
"equityRatio": 60.912918675470515,
"equityRatioIsEstimate": false,
"cash": 59263.4,
"cashIsEstimate": false,
"receivables": 147968.06,
"receivablesIsEstimate": false,
"liabilities": 173641.77,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 613413.57,
"balanceTotalIsEstimate": false,
"earnings": 66392.91,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1000000,
"revenueIsEstimate": true,
"revenueCagr": 16.654517052686103,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.639291,
"returnOnSalesIsEstimate": true,
"equity": 391176.03,
"equityIsEstimate": false,
"equityRatio": 63.77035806364702,
"equityRatioIsEstimate": false,
"cash": 168992.01,
"cashIsEstimate": false,
"receivables": 90220.74,
"receivablesIsEstimate": false,
"liabilities": 160616.36,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 657884.36,
"balanceTotalIsEstimate": false,
"earnings": 55953.24,
"earningsIsEstimate": false,
"earningsCagr": -15.724073549419671,
"earningsCagrIsEstimate": false,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": 8.286838533399688,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.086658181818182,
"returnOnSalesIsEstimate": true,
"equity": 447129.27,
"equityIsEstimate": false,
"equityRatio": 67.96472103395192,
"equityRatioIsEstimate": false,
"cash": 183037.24,
"cashIsEstimate": false,
"receivables": 105840.07,
"receivablesIsEstimate": false,
"liabilities": 126016.93,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 786303.9,
"balanceTotalIsEstimate": false,
"earnings": 104022.83,
"earningsIsEstimate": false,
"earningsCagr": 25.17093038610756,
"earningsCagrIsEstimate": false,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": 6.778997237244089,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.001756153846154,
"returnOnSalesIsEstimate": true,
"equity": 551152.1,
"equityIsEstimate": false,
"equityRatio": 70.09403107373625,
"equityRatioIsEstimate": false,
"cash": 177397.78,
"cashIsEstimate": false,
"receivables": 187107.67,
"receivablesIsEstimate": false,
"liabilities": 175267.64,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 804690.66,
"balanceTotalIsEstimate": false,
"earnings": 45639.16,
"earningsIsEstimate": false,
"earningsCagr": -11.745136797756295,
"earningsCagrIsEstimate": false,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": 10.56203530881643,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.5107046153846153,
"returnOnSalesIsEstimate": true,
"equity": 596791.26,
"equityIsEstimate": false,
"equityRatio": 74.16405951573988,
"equityRatioIsEstimate": false,
"cash": 142191.9,
"cashIsEstimate": false,
"receivables": 127132.71,
"receivablesIsEstimate": false,
"liabilities": 164734.92,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 907344.18,
"balanceTotalIsEstimate": false,
"earnings": 128550.96,
"earningsIsEstimate": false,
"earningsCagr": 17.96098898333738,
"earningsCagrIsEstimate": false,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": 10.668191970032147,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.570064,
"returnOnSalesIsEstimate": true,
"equity": 725342.22,
"equityIsEstimate": false,
"equityRatio": 79.94124346507627,
"equityRatioIsEstimate": false,
"cash": 12885.18,
"cashIsEstimate": false,
"receivables": 371704.5,
"receivablesIsEstimate": false,
"liabilities": 111630.95,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 922044.02,
"balanceTotalIsEstimate": false,
"earnings": -26172.919999999925,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": 8.06240864622092,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.7448613333333283,
"returnOnSalesIsEstimate": true,
"equity": 699169.3,
"equityIsEstimate": false,
"equityRatio": 75.82819093604664,
"equityRatioIsEstimate": false,
"cash": 271186.63,
"cashIsEstimate": false,
"receivables": 157871.24,
"receivablesIsEstimate": false,
"liabilities": 187129.22,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1461350.67,
"balanceTotalIsEstimate": false,
"earnings": 383924.6499999999,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": 17.760370692481796,
"revenueCagrIsEstimate": true,
"returnOnSales": 15.356985999999997,
"returnOnSalesIsEstimate": true,
"equity": 1083093.95,
"equityIsEstimate": false,
"equityRatio": 74.11595123845257,
"equityRatioIsEstimate": false,
"cash": 356103.5,
"cashIsEstimate": false,
"receivables": 437113.82,
"receivablesIsEstimate": false,
"liabilities": 202448.33,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1411083.56,
"balanceTotalIsEstimate": false,
"earnings": -228378.20999999996,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2400000,
"revenueIsEstimate": true,
"revenueCagr": 16.564679083053058,
"revenueCagrIsEstimate": true,
"returnOnSales": -9.515758749999998,
"returnOnSalesIsEstimate": true,
"equity": 854715.74,
"equityIsEstimate": false,
"equityRatio": 60.571589396165884,
"equityRatioIsEstimate": false,
"cash": 18523.79,
"cashIsEstimate": false,
"receivables": 506349.18,
"receivablesIsEstimate": false,
"liabilities": 387271.43,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1421924.98,
"balanceTotalIsEstimate": false,
"earnings": 38072.48999999999,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2400000,
"revenueIsEstimate": true,
"revenueCagr": 12.468265038069815,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.5863537499999998,
"returnOnSalesIsEstimate": true,
"equity": 892788.23,
"equityIsEstimate": false,
"equityRatio": 62.787294868397346,
"equityRatioIsEstimate": false,
"cash": 293305.68,
"cashIsEstimate": false,
"receivables": 289557.15,
"receivablesIsEstimate": false,
"liabilities": 440181.44,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1519288.7,
"balanceTotalIsEstimate": false,
"earnings": 117205.60999999999,
"earningsIsEstimate": true,
"earningsCagr": 207.84855416601334,
"earningsCagrIsEstimate": true,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": 14.741499781411548,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.507908076923076,
"returnOnSalesIsEstimate": true,
"equity": 1009993.84,
"equityIsEstimate": false,
"equityRatio": 66.47807227158341,
"equityRatioIsEstimate": false,
"cash": 432350.96,
"cashIsEstimate": false,
"receivables": 289557.15,
"receivablesIsEstimate": false,
"liabilities": 398773.76,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1705822.12,
"balanceTotalIsEstimate": false,
"earnings": 40677.369999999995,
"earningsIsEstimate": true,
"earningsCagr": 3.364353406967835,
"earningsCagrIsEstimate": true,
"revenue": 2900000,
"revenueIsEstimate": true,
"revenueCagr": 3.780198565376658,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.4026679310344827,
"returnOnSalesIsEstimate": true,
"equity": 1050671.21,
"equityIsEstimate": false,
"equityRatio": 61.593245724823866,
"equityRatioIsEstimate": false,
"cash": 448529.01,
"cashIsEstimate": false,
"receivables": 329041.51,
"receivablesIsEstimate": false,
"liabilities": 545529.81,
"liabilitiesIsEstimate": false
}
]
}