Schraml GmbH

{
  "id": "866d0d07-4114-4ae4-8f92-f181f8647b38",
  "euId": "DED2910V.HRB5467",
  "name": "Schraml GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1988-10-05T00:00:00",
  "vatId": "DE131183450",
  "hq": {
    "line2": null,
    "street": "Herxheimer Str. 7",
    "city": "Feldkirchen-Westerham",
    "zipCode": "83620",
    "state": "BY",
    "country": "DE",
    "latitude": 47.871657,
    "longitude": 11.8885629
  },
  "contactData": {
    "emails": [
      "info@schraml.com"
    ],
    "phones": [
      "+49 806270710"
    ],
    "websites": [
      "https://schraml.com/"
    ],
    "faxes": [
      "+49 8063970797"
    ]
  },
  "managers": [
    {
      "name": "Johann Schraml",
      "position": "Managing Director",
      "startDate": "2001-04-11T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1939289.3,
      "balanceTotalIsEstimate": false,
      "earnings": 261105.98,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.7473814545454545,
      "returnOnSalesIsEstimate": true,
      "equity": 683500.24,
      "equityIsEstimate": false,
      "equityRatio": 35.24488275163484,
      "equityRatioIsEstimate": false,
      "cash": 209295.45,
      "cashIsEstimate": false,
      "receivables": 549025.38,
      "receivablesIsEstimate": false,
      "liabilities": 620692.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1937981.16,
      "balanceTotalIsEstimate": false,
      "earnings": 319593.02,
      "earningsIsEstimate": false,
      "earningsCagr": 22.39973209345876,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.454545454545445,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.510224482758621,
      "returnOnSalesIsEstimate": true,
      "equity": 353093.17,
      "equityIsEstimate": false,
      "equityRatio": 18.21963893601525,
      "equityRatioIsEstimate": false,
      "cash": 264192.72,
      "cashIsEstimate": false,
      "receivables": 599836.78,
      "receivablesIsEstimate": false,
      "liabilities": 865705.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1972974.24,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.9132611386275413,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 450495.69,
      "equityIsEstimate": false,
      "equityRatio": 22.833328528404913,
      "equityRatioIsEstimate": false,
      "cash": 441046.57,
      "cashIsEstimate": false,
      "receivables": 510990.93,
      "receivablesIsEstimate": false,
      "liabilities": 771742.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1818060.47,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.6024241696358068,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 236507.44,
      "equityIsEstimate": false,
      "equityRatio": 13.008777425318533,
      "equityRatioIsEstimate": false,
      "cash": 244381.08,
      "cashIsEstimate": false,
      "receivables": 567480.7,
      "receivablesIsEstimate": false,
      "liabilities": 807966.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1752434.26,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.9217573221021014,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 292709.31,
      "equityIsEstimate": false,
      "equityRatio": 16.703012300158978,
      "equityRatioIsEstimate": false,
      "cash": 228619,
      "cashIsEstimate": false,
      "receivables": 521734.5,
      "receivablesIsEstimate": false,
      "liabilities": 557496.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1525437.38,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.306412286630504,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 419569.3,
      "equityIsEstimate": false,
      "equityRatio": 27.504852411575232,
      "equityRatioIsEstimate": false,
      "cash": 213535.92,
      "cashIsEstimate": false,
      "receivables": 350780.91,
      "receivablesIsEstimate": false,
      "liabilities": 553272.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1633077.74,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.018730786828256,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 233509.58,
      "equityIsEstimate": false,
      "equityRatio": 14.298742446884372,
      "equityRatioIsEstimate": false,
      "cash": 263663.82,
      "cashIsEstimate": false,
      "receivables": 270993.63,
      "receivablesIsEstimate": false,
      "liabilities": 853976.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1564227.93,
      "balanceTotalIsEstimate": false,
      "earnings": 87896.63000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.498461206965635,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.14382024390244,
      "returnOnSalesIsEstimate": true,
      "equity": 321406.21,
      "equityIsEstimate": false,
      "equityRatio": 20.54727471846127,
      "equityRatioIsEstimate": false,
      "cash": 174939.91,
      "cashIsEstimate": false,
      "receivables": 346242.37,
      "receivablesIsEstimate": false,
      "liabilities": 731778.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1787610,
      "balanceTotalIsEstimate": false,
      "earnings": 261820.75999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 197.87349071289748,
      "earningsCagrIsEstimate": true,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.170029563945194,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.933962424242423,
      "returnOnSalesIsEstimate": true,
      "equity": 583226.97,
      "equityIsEstimate": false,
      "equityRatio": 32.626074479332736,
      "equityRatioIsEstimate": false,
      "cash": 414781.98,
      "cashIsEstimate": false,
      "receivables": 195182.46,
      "receivablesIsEstimate": false,
      "liabilities": 669866.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2352191.85,
      "balanceTotalIsEstimate": false,
      "earnings": 524722.48,
      "earningsIsEstimate": true,
      "earningsCagr": 144.33108473290704,
      "earningsCagrIsEstimate": true,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.1978182913798374,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.202848372093023,
      "returnOnSalesIsEstimate": true,
      "equity": 1107949.45,
      "equityIsEstimate": false,
      "equityRatio": 47.10285217593964,
      "equityRatioIsEstimate": false,
      "cash": 856920.58,
      "cashIsEstimate": false,
      "receivables": 292640.87,
      "receivablesIsEstimate": false,
      "liabilities": 650354.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2247268.59,
      "balanceTotalIsEstimate": false,
      "earnings": 437314.52,
      "earningsIsEstimate": true,
      "earningsCagr": 70.71586817002571,
      "earningsCagrIsEstimate": true,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.3796407855216408,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.494700571428572,
      "returnOnSalesIsEstimate": true,
      "equity": 1045264.72,
      "equityIsEstimate": false,
      "equityRatio": 46.51267430387571,
      "equityRatioIsEstimate": false,
      "cash": 715135.48,
      "cashIsEstimate": false,
      "receivables": 183777.12,
      "receivablesIsEstimate": false,
      "liabilities": 590260.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2432962.03,
      "balanceTotalIsEstimate": false,
      "earnings": 375128.40000000014,
      "earningsIsEstimate": true,
      "earningsCagr": 43.731490779967984,
      "earningsCagrIsEstimate": true,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.6154138384835028,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.378210000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 1420393.12,
      "equityIsEstimate": false,
      "equityRatio": 58.38122841563623,
      "equityRatioIsEstimate": false,
      "cash": 560535.68,
      "cashIsEstimate": false,
      "receivables": 232695.3,
      "receivablesIsEstimate": false,
      "liabilities": 334067.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 3203677.12,
      "balanceTotalIsEstimate": false,
      "earnings": 233664.16999999993,
      "earningsIsEstimate": true,
      "earningsCagr": -2.8043091655179486,
      "earningsCagrIsEstimate": true,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.946604715661646,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.673283399999999,
      "returnOnSalesIsEstimate": true,
      "equity": 1654057.29,
      "equityIsEstimate": false,
      "equityRatio": 51.629962322794874,
      "equityRatioIsEstimate": false,
      "cash": 501778.73,
      "cashIsEstimate": false,
      "receivables": 301162.06,
      "receivablesIsEstimate": false,
      "liabilities": 703102.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 3470651.02,
      "balanceTotalIsEstimate": false,
      "earnings": 150858.56000000006,
      "earningsIsEstimate": true,
      "earningsCagr": -26.77488340925357,
      "earningsCagrIsEstimate": true,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.859862623018852,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.793677037037038,
      "returnOnSalesIsEstimate": true,
      "equity": 1804915.85,
      "equityIsEstimate": false,
      "equityRatio": 52.00510911638705,
      "equityRatioIsEstimate": false,
      "cash": 815196.61,
      "cashIsEstimate": false,
      "receivables": 330095.46,
      "receivablesIsEstimate": false,
      "liabilities": 741641.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 3746331.31,
      "balanceTotalIsEstimate": false,
      "earnings": 465384.6599999997,
      "earningsIsEstimate": true,
      "earningsCagr": 1.5674482879255436,
      "earningsCagrIsEstimate": true,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.326511392909342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.307693199999994,
      "returnOnSalesIsEstimate": true,
      "equity": 2270300.51,
      "equityIsEstimate": false,
      "equityRatio": 60.600633583579125,
      "equityRatioIsEstimate": false,
      "cash": 990766.16,
      "cashIsEstimate": false,
      "receivables": 243709.85,
      "receivablesIsEstimate": false,
      "liabilities": 552763.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 3472213.91,
      "balanceTotalIsEstimate": false,
      "earnings": 488375.3800000001,
      "earningsIsEstimate": true,
      "earningsCagr": 6.81775702804448,
      "earningsCagrIsEstimate": true,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.5558076341622114,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.616856086956524,
      "returnOnSalesIsEstimate": true,
      "equity": 2176726.54,
      "equityIsEstimate": false,
      "equityRatio": 62.68987442654419,
      "equityRatioIsEstimate": false,
      "cash": 867274.56,
      "cashIsEstimate": false,
      "receivables": 212507.78,
      "receivablesIsEstimate": false,
      "liabilities": 467628.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 4380622.61,
      "balanceTotalIsEstimate": false,
      "earnings": 999942.7,
      "earningsIsEstimate": true,
      "earningsCagr": 43.82876383163554,
      "earningsCagrIsEstimate": true,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.8737344722080227,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 17.856119642857145,
      "returnOnSalesIsEstimate": true,
      "equity": 2739355.06,
      "equityIsEstimate": false,
      "equityRatio": 62.53346393607734,
      "equityRatioIsEstimate": false,
      "cash": 1519684.25,
      "cashIsEstimate": false,
      "receivables": 268167.74,
      "receivablesIsEstimate": false,
      "liabilities": 486354.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 4448771.5,
      "balanceTotalIsEstimate": false,
      "earnings": 705503.8199999998,
      "earningsIsEstimate": true,
      "earningsCagr": 47.0558659681114,
      "earningsCagrIsEstimate": true,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.9133368011696952,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.598282499999996,
      "returnOnSalesIsEstimate": true,
      "equity": 2836066.38,
      "equityIsEstimate": false,
      "equityRatio": 63.74942790386064,
      "equityRatioIsEstimate": false,
      "cash": 1626230.45,
      "cashIsEstimate": false,
      "receivables": 251588.88,
      "receivablesIsEstimate": false,
      "liabilities": 744178.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 4033225.49,
      "balanceTotalIsEstimate": false,
      "earnings": 618004.1499999999,
      "earningsIsEstimate": true,
      "earningsCagr": 7.348216122643336,
      "earningsCagrIsEstimate": true,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.8737344722080227,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.035788392857143,
      "returnOnSalesIsEstimate": true,
      "equity": 3014473.24,
      "equityIsEstimate": false,
      "equityRatio": 74.74100437662364,
      "equityRatioIsEstimate": false,
      "cash": 1045324.68,
      "cashIsEstimate": false,
      "receivables": 300356.05,
      "receivablesIsEstimate": false,
      "liabilities": 258270.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 4443745.93,
      "balanceTotalIsEstimate": false,
      "earnings": 834763.9200000004,
      "earningsIsEstimate": true,
      "earningsCagr": 14.341129212541649,
      "earningsCagrIsEstimate": true,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.040685866703143,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.906498571428578,
      "returnOnSalesIsEstimate": true,
      "equity": 3360862.63,
      "equityIsEstimate": false,
      "equityRatio": 75.6312958243317,
      "equityRatioIsEstimate": false,
      "cash": 1620369.21,
      "cashIsEstimate": false,
      "receivables": 266907.02,
      "receivablesIsEstimate": false,
      "liabilities": 282566.73,
      "liabilitiesIsEstimate": false
    }
  ]
}