Schorn Elektroanlagenbau GmbH
DER3208.HRB9967
Firmensitz
Altebach 26
53783 Eitorf
Nordrhein-Westfalen
Deutschland
Kontakt
Geschäftsführung
Georg Heck
Managing Director
Seit 14. Januar 2008
Peter Werner SchornEhemalig
Managing Director
14. Januar 2008 – 12. November 2021
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~1.300.000 € | ~-256.848 € | 583.485 € | 21.3% |
| 2023 | ~1.600.000 € | ~-39.504 € | 685.324 € | 55.6% |
| 2022 | ~2.000.000 € | ~-222.279 € | 681.254 € | 61.7% |
| 2021 | ~2.300.000 € | ~735.082 € | 871.682 € | 73.7% |
| 2020 | ~3.400.000 € | -117.271 € | 1.356.659 € | 57.2% |
Branche
NACE 43.21ElektroinstallationWZ 43.21.0ElektroinstallationISIC 4321Electrical installationNAICS 237310Highway, Street, and Bridge ConstructionNAICS 238210Building Equipment ContractorsNAICS 238290Building Equipment ContractorsUKSIC 43.21Electrical installationNACE2025 43.21Elektroinstallation
Rohdaten
{
"id": "0b360932-e9f8-421a-b5c9-8d1140300af1",
"euId": "DER3208.HRB9967",
"name": "Schorn Elektroanlagenbau GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2008-01-14T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Altebach 26",
"city": "Eitorf",
"zipCode": "53783",
"state": "NW",
"country": "DE",
"latitude": 50.7659305,
"longitude": 7.47967561910673
},
"contactData": {
"emails": [
"info@schorn-elektro.de"
],
"phones": [
"+49 22435549"
],
"websites": [
"https://elektrocity.de/elektrocity.php?ecid=98"
],
"faxes": [
"+49 22439299929"
]
},
"managers": [
{
"name": "Georg Heck",
"position": "Managing Director",
"startDate": "2008-01-14T00:00:00",
"endDate": null
},
{
"name": "Peter Werner Schorn",
"position": "Managing Director",
"startDate": "2008-01-14T00:00:00",
"endDate": "2021-11-12T00:00:00"
}
],
"industry": {
"isic": [
"4321"
],
"nace": [
"43.21"
],
"nace2025": [
"43.21"
],
"naics": [
"237310",
"238210",
"238290"
],
"uksic": [
"43.21"
],
"wz": [
"43.21.0"
]
},
"financials": [
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 789256.32,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3400000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 144152.4,
"equityIsEstimate": false,
"equityRatio": 18.264332682188723,
"equityRatioIsEstimate": false,
"cash": 39928.87,
"cashIsEstimate": false,
"receivables": 352764.97,
"receivablesIsEstimate": false,
"liabilities": 472365.79,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1415957.84,
"balanceTotalIsEstimate": false,
"earnings": 64659.36,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2900000,
"revenueIsEstimate": true,
"revenueCagr": -14.70588235294118,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.229633103448276,
"returnOnSalesIsEstimate": true,
"equity": 208811.76,
"equityIsEstimate": false,
"equityRatio": 14.747032298645276,
"equityRatioIsEstimate": false,
"cash": 31597.13,
"cashIsEstimate": false,
"receivables": 195935.42,
"receivablesIsEstimate": false,
"liabilities": 1076819.95,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1447771.77,
"balanceTotalIsEstimate": false,
"earnings": 84619.99,
"earningsIsEstimate": false,
"earningsCagr": 30.870441649901892,
"earningsCagrIsEstimate": false,
"revenue": 3500000,
"revenueIsEstimate": true,
"revenueCagr": 1.4599312391784691,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.417714,
"returnOnSalesIsEstimate": true,
"equity": 293431.75,
"equityIsEstimate": false,
"equityRatio": 20.267818179656867,
"equityRatioIsEstimate": false,
"cash": 4048.24,
"cashIsEstimate": false,
"receivables": 291613.43,
"receivablesIsEstimate": false,
"liabilities": 1079704.25,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 690379.44,
"balanceTotalIsEstimate": false,
"earnings": -20990.53,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3900000,
"revenueIsEstimate": true,
"revenueCagr": 4.679561967174672,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.538218717948718,
"returnOnSalesIsEstimate": true,
"equity": 272441.22,
"equityIsEstimate": false,
"equityRatio": 39.46253382053208,
"equityRatioIsEstimate": false,
"cash": 4920.85,
"cashIsEstimate": false,
"receivables": 454415.69,
"receivablesIsEstimate": false,
"liabilities": 389634.22,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 910537.15,
"balanceTotalIsEstimate": false,
"earnings": -53192.65,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2900000,
"revenueIsEstimate": true,
"revenueCagr": -3.8985876699619504,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.8342293103448277,
"returnOnSalesIsEstimate": true,
"equity": 219248.57,
"equityIsEstimate": false,
"equityRatio": 24.07903620406921,
"equityRatioIsEstimate": false,
"cash": 1704.93,
"cashIsEstimate": false,
"receivables": 261649.19,
"receivablesIsEstimate": false,
"liabilities": 674295.28,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 556628.42,
"balanceTotalIsEstimate": false,
"earnings": -22730.51,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": -18.174938838276066,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.748500769230769,
"returnOnSalesIsEstimate": true,
"equity": 196518.06,
"equityIsEstimate": false,
"equityRatio": 35.30507119992184,
"equityRatioIsEstimate": false,
"cash": 10469.05,
"cashIsEstimate": false,
"receivables": 75885.67,
"receivablesIsEstimate": false,
"liabilities": 340312.2,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1185337.62,
"balanceTotalIsEstimate": false,
"earnings": 108459.78,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1900000,
"revenueIsEstimate": true,
"revenueCagr": -14.163620905061048,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.708409473684211,
"returnOnSalesIsEstimate": true,
"equity": 304977.84,
"equityIsEstimate": false,
"equityRatio": 25.72919604120892,
"equityRatioIsEstimate": false,
"cash": 2704.72,
"cashIsEstimate": false,
"receivables": 89541.79,
"receivablesIsEstimate": false,
"liabilities": 841094.16,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1085306.67,
"balanceTotalIsEstimate": false,
"earnings": 86068.58,
"earningsIsEstimate": false,
"earningsCagr": -20.64470350207238,
"earningsCagrIsEstimate": false,
"revenue": 2100000,
"revenueIsEstimate": true,
"revenueCagr": -14.337908868313122,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.09850380952381,
"returnOnSalesIsEstimate": true,
"equity": 391046.42,
"equityIsEstimate": false,
"equityRatio": 36.03096072375562,
"equityRatioIsEstimate": false,
"cash": 222990.59,
"cashIsEstimate": false,
"receivables": 126082.45,
"receivablesIsEstimate": false,
"liabilities": 618660.91,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1439315.1,
"balanceTotalIsEstimate": false,
"earnings": 187249.5,
"earningsIsEstimate": false,
"earningsCagr": 31.39413305716523,
"earningsCagrIsEstimate": false,
"revenue": 3000000,
"revenueIsEstimate": true,
"revenueCagr": 0.8511405702094965,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.24165,
"returnOnSalesIsEstimate": true,
"equity": 578295.92,
"equityIsEstimate": false,
"equityRatio": 40.178548811167204,
"equityRatioIsEstimate": false,
"cash": 130872.94,
"cashIsEstimate": false,
"receivables": 214519.31,
"receivablesIsEstimate": false,
"liabilities": 717695.5,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1559684.02,
"balanceTotalIsEstimate": false,
"earnings": 126079.87,
"earningsIsEstimate": false,
"earningsCagr": 5.145900404884163,
"earningsCagrIsEstimate": false,
"revenue": 3400000,
"revenueIsEstimate": true,
"revenueCagr": 27.16977157034135,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.708231470588235,
"returnOnSalesIsEstimate": true,
"equity": 704375.79,
"equityIsEstimate": false,
"equityRatio": 45.16144173869269,
"equityRatioIsEstimate": false,
"cash": 413861.71,
"cashIsEstimate": false,
"receivables": 254551.3,
"receivablesIsEstimate": false,
"liabilities": 675009.68,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1803754.44,
"balanceTotalIsEstimate": false,
"earnings": 128132.76,
"earningsIsEstimate": false,
"earningsCagr": 4.255233537024394,
"earningsCagrIsEstimate": false,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": 14.799523314382213,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.8828109090909093,
"returnOnSalesIsEstimate": true,
"equity": 832508.55,
"equityIsEstimate": false,
"equityRatio": 46.15420655596557,
"equityRatioIsEstimate": false,
"cash": 279158.31,
"cashIsEstimate": false,
"receivables": 210717.17,
"receivablesIsEstimate": false,
"liabilities": 878507.36,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1222279.22,
"balanceTotalIsEstimate": false,
"earnings": 60193.64,
"earningsIsEstimate": false,
"earningsCagr": -8.55151981385477,
"earningsCagrIsEstimate": false,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": 11.96277689732501,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.824049696969697,
"returnOnSalesIsEstimate": true,
"equity": 892702.19,
"equityIsEstimate": false,
"equityRatio": 73.03586409658507,
"equityRatioIsEstimate": false,
"cash": 197732.76,
"cashIsEstimate": false,
"receivables": 278654.47,
"receivablesIsEstimate": false,
"liabilities": 266335.3,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1356659.46,
"balanceTotalIsEstimate": false,
"earnings": -117271.02,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3400000,
"revenueIsEstimate": true,
"revenueCagr": 3.178548877407361,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.4491476470588234,
"returnOnSalesIsEstimate": true,
"equity": 775431.17,
"equityIsEstimate": false,
"equityRatio": 57.15739232010368,
"equityRatioIsEstimate": false,
"cash": 234116.01,
"cashIsEstimate": false,
"receivables": 284468.25,
"receivablesIsEstimate": false,
"liabilities": 523205.17,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 871682.37,
"balanceTotalIsEstimate": false,
"earnings": 735082.4400000001,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": -9.309409483123643,
"revenueCagrIsEstimate": true,
"returnOnSales": 31.960106086956525,
"returnOnSalesIsEstimate": true,
"equity": 642811.42,
"equityIsEstimate": false,
"equityRatio": 73.74376746887746,
"equityRatioIsEstimate": false,
"cash": 274876.46,
"cashIsEstimate": false,
"receivables": 173160.23,
"receivablesIsEstimate": false,
"liabilities": 199755.94,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 681254.2,
"balanceTotalIsEstimate": false,
"earnings": -222278.99000000005,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2000000,
"revenueIsEstimate": true,
"revenueCagr": -11.767412813545864,
"revenueCagrIsEstimate": true,
"returnOnSales": -11.113949500000002,
"returnOnSalesIsEstimate": true,
"equity": 420532.43,
"equityIsEstimate": false,
"equityRatio": 61.729150440467016,
"equityRatioIsEstimate": false,
"cash": 126882.89,
"cashIsEstimate": false,
"receivables": 152797.92,
"receivablesIsEstimate": false,
"liabilities": 231895.86,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 685324.03,
"balanceTotalIsEstimate": false,
"earnings": -39503.59999999998,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1600000,
"revenueIsEstimate": true,
"revenueCagr": -16.554771027769878,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.4689749999999986,
"returnOnSalesIsEstimate": true,
"equity": 381028.83,
"equityIsEstimate": false,
"equityRatio": 55.59834666821766,
"equityRatioIsEstimate": false,
"cash": 167091.62,
"cashIsEstimate": false,
"receivables": 92239.33,
"receivablesIsEstimate": false,
"liabilities": 278182,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 583485.15,
"balanceTotalIsEstimate": false,
"earnings": -256847.55000000002,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": -21.36496058366587,
"revenueCagrIsEstimate": true,
"returnOnSales": -19.75750384615385,
"returnOnSalesIsEstimate": true,
"equity": 124181.28,
"equityIsEstimate": false,
"equityRatio": 21.282680458962837,
"equityRatioIsEstimate": false,
"cash": 16684.5,
"cashIsEstimate": false,
"receivables": 65430.47,
"receivablesIsEstimate": false,
"liabilities": 439399.31,
"liabilitiesIsEstimate": false
}
]
}