Schomaker Reisen GmbH & Co. KG

{
  "id": "2ac0471a-c6e9-4be9-8d05-e4bec9bd004e",
  "euId": "DEP3210.HRA110284",
  "name": "Schomaker Reisen GmbH & Co. KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "1975-09-04T00:00:00",
  "vatId": "DE117776071",
  "hq": {
    "line2": null,
    "street": "Krimpenforter Berg 12",
    "city": "Lohne",
    "zipCode": "49393",
    "state": "NI",
    "country": "DE",
    "latitude": 52.6838448,
    "longitude": 8.2668381
  },
  "contactData": {
    "emails": [
      "info@schomaker-reisen.de"
    ],
    "phones": [
      "+49 444293600"
    ],
    "websites": [
      "https://schomaker-reisen.de/"
    ],
    "faxes": [
      "+49 (0)4442921111"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "4922"
    ],
    "nace": [
      "49.39"
    ],
    "nace2025": [
      "49.39"
    ],
    "naics": [
      "713920"
    ],
    "uksic": [
      "49.39"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1640277.59,
      "balanceTotalIsEstimate": false,
      "earnings": 25566.45,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.6555500000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 87452.45,
      "equityIsEstimate": false,
      "equityRatio": 5.331564031183282,
      "equityRatioIsEstimate": false,
      "cash": 3482.38,
      "cashIsEstimate": false,
      "receivables": 462303.22,
      "receivablesIsEstimate": false,
      "liabilities": 1285765.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1720443.86,
      "balanceTotalIsEstimate": false,
      "earnings": 34451.01,
      "earningsIsEstimate": false,
      "earningsCagr": 34.75085512458711,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.564102564102555,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.86127525,
      "returnOnSalesIsEstimate": true,
      "equity": 34451.01,
      "equityIsEstimate": false,
      "equityRatio": 2.0024489494240165,
      "equityRatioIsEstimate": false,
      "cash": 3388.16,
      "cashIsEstimate": false,
      "receivables": 572569.51,
      "receivablesIsEstimate": false,
      "liabilities": 1317811.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1554313.29,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.290376641435087,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 152792.22,
      "cashIsEstimate": false,
      "receivables": 333375.13,
      "receivablesIsEstimate": false,
      "liabilities": 1205685.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1398485.38,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.5428381522206065,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 53751.14,
      "cashIsEstimate": false,
      "receivables": 495119.48,
      "receivablesIsEstimate": false,
      "liabilities": 1185408.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1350214.74,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.3718694246932746,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 62246.16,
      "cashIsEstimate": false,
      "receivables": 547159.54,
      "receivablesIsEstimate": false,
      "liabilities": 1149484.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1509830.6,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.9301675802610885,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 76693.78,
      "equityIsEstimate": false,
      "equityRatio": 5.079628138414998,
      "equityRatioIsEstimate": false,
      "cash": 78847.48,
      "cashIsEstimate": false,
      "receivables": 499897.16,
      "receivablesIsEstimate": false,
      "liabilities": 1353798.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1522681.48,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.664488622349646,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 76693.78,
      "equityIsEstimate": false,
      "equityRatio": 5.0367579173551125,
      "equityRatioIsEstimate": false,
      "cash": 267755.94,
      "cashIsEstimate": false,
      "receivables": 368596.4,
      "receivablesIsEstimate": false,
      "liabilities": 1339120.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1284011.75,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.4602459686840707,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 76693.78,
      "equityIsEstimate": false,
      "equityRatio": 5.972981166254904,
      "equityRatioIsEstimate": false,
      "cash": 341436.03,
      "cashIsEstimate": false,
      "receivables": 151110.91,
      "receivablesIsEstimate": false,
      "liabilities": 1064485.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2025526.17,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.658001012068571,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 376693.78,
      "equityIsEstimate": false,
      "equityRatio": 18.597329700262527,
      "equityRatioIsEstimate": false,
      "cash": 386016.58,
      "cashIsEstimate": false,
      "receivables": 215174.51,
      "receivablesIsEstimate": false,
      "liabilities": 1446530.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2032176.25,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.426984712407611,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 376693.78,
      "equityIsEstimate": false,
      "equityRatio": 18.53647192264943,
      "equityRatioIsEstimate": false,
      "cash": 410608.3,
      "cashIsEstimate": false,
      "receivables": 133853.63,
      "receivablesIsEstimate": false,
      "liabilities": 1466739.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1822327.81,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.599568236145533,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 477205.07,
      "equityIsEstimate": false,
      "equityRatio": 26.186565741978114,
      "equityRatioIsEstimate": false,
      "cash": 341317.74,
      "cashIsEstimate": false,
      "receivables": 53475.29,
      "receivablesIsEstimate": false,
      "liabilities": 1209653.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2101229.18,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.06240864622092,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 477205.07,
      "equityIsEstimate": false,
      "equityRatio": 22.710757805105295,
      "equityRatioIsEstimate": false,
      "cash": 487377.32,
      "cashIsEstimate": false,
      "receivables": 149609.33,
      "receivablesIsEstimate": false,
      "liabilities": 1496303.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3745355.4,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.82009735522249,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1000511.29,
      "equityIsEstimate": false,
      "equityRatio": 26.713387199516504,
      "equityRatioIsEstimate": false,
      "cash": 502853.74,
      "cashIsEstimate": false,
      "receivables": 194892.93,
      "receivablesIsEstimate": false,
      "liabilities": 2626998.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4692638.15,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.879292625158413,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1700511.29,
      "equityIsEstimate": false,
      "equityRatio": 36.23785247537145,
      "equityRatioIsEstimate": false,
      "cash": 350024.33,
      "cashIsEstimate": false,
      "receivables": 164057.52,
      "receivablesIsEstimate": false,
      "liabilities": 2874191.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4830755.94,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7500000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.297224902451934,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1900511.29,
      "equityIsEstimate": false,
      "equityRatio": 39.34190246009406,
      "equityRatioIsEstimate": false,
      "cash": 396062.55,
      "cashIsEstimate": false,
      "receivables": 212745.76,
      "receivablesIsEstimate": false,
      "liabilities": 2790654.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5275300.28,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7900000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.107506023287609,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1900511.29,
      "equityIsEstimate": false,
      "equityRatio": 36.026599228963704,
      "equityRatioIsEstimate": false,
      "cash": 519743.78,
      "cashIsEstimate": false,
      "receivables": 281012.04,
      "receivablesIsEstimate": false,
      "liabilities": 3247721.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5241144.86,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7900000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.405137548624661,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 2150511.29,
      "equityIsEstimate": false,
      "equityRatio": 41.031327075359634,
      "equityRatioIsEstimate": false,
      "cash": 558485.09,
      "cashIsEstimate": false,
      "receivables": 664421.29,
      "receivablesIsEstimate": false,
      "liabilities": 2878649.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 6197056.38,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8800000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.426984712407611,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 2400511.29,
      "equityIsEstimate": false,
      "equityRatio": 38.73631516000505,
      "equityRatioIsEstimate": false,
      "cash": 505504.34,
      "cashIsEstimate": false,
      "receivables": 1193187.64,
      "receivablesIsEstimate": false,
      "liabilities": 3451997.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 6827224.69,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9300000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.525014691588859,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 2650511.29,
      "equityIsEstimate": false,
      "equityRatio": 38.82267554314226,
      "equityRatioIsEstimate": false,
      "cash": 1136174.9,
      "cashIsEstimate": false,
      "receivables": 803794.94,
      "receivablesIsEstimate": false,
      "liabilities": 3868122.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 6973494.49,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9400000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.4420026152496295,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 2900511.29,
      "equityIsEstimate": false,
      "equityRatio": 41.59336892227185,
      "equityRatioIsEstimate": false,
      "cash": 835593.9,
      "cashIsEstimate": false,
      "receivables": 549920.48,
      "receivablesIsEstimate": false,
      "liabilities": 3719067.08,
      "liabilitiesIsEstimate": false
    }
  ]
}