Schmuttermair Erdbau GmbH

{
  "id": "1695168e-c028-496d-84ea-58d15bd54325",
  "euId": "DED2102V.HRB27515",
  "name": "Schmuttermair Erdbau GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2012-12-20T00:00:00",
  "vatId": "DE286539652",
  "hq": {
    "line2": null,
    "street": "Waldstr. 2 a",
    "city": "Dasing",
    "zipCode": "86453",
    "state": "BY",
    "country": "DE",
    "latitude": 48.3865207,
    "longitude": 11.0644477
  },
  "contactData": {
    "emails": [
      "info@schmuttermair-erdbau.de"
    ],
    "phones": [
      "+49 82056592"
    ],
    "websites": [
      "http://schmuttermair-dasing.de"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Hans-Joachim Schmuttermair",
      "position": "Managing Director",
      "startDate": "2012-12-20T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4312"
    ],
    "nace": [
      "43.12"
    ],
    "nace2025": [
      "43.12"
    ],
    "naics": [
      "213113",
      "213114",
      "213115",
      "237990",
      "238910"
    ],
    "uksic": [
      "43.12"
    ],
    "wz": [
      "43.12.0"
    ]
  },
  "financials": [
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 50627.07,
      "balanceTotalIsEstimate": false,
      "earnings": -909.29,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 72000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -1.2629027777777777,
      "returnOnSalesIsEstimate": true,
      "equity": 49090.71,
      "equityIsEstimate": false,
      "equityRatio": 96.9653388987354,
      "equityRatioIsEstimate": false,
      "cash": 49959.88,
      "cashIsEstimate": false,
      "receivables": 667.19,
      "receivablesIsEstimate": false,
      "liabilities": 936.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1082365.69,
      "balanceTotalIsEstimate": false,
      "earnings": 312045.19999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 6427.777777777777,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.639259574468085,
      "returnOnSalesIsEstimate": true,
      "equity": 361135.91,
      "equityIsEstimate": false,
      "equityRatio": 33.36542476692882,
      "equityRatioIsEstimate": false,
      "cash": 485373.01,
      "cashIsEstimate": false,
      "receivables": 550428.68,
      "receivablesIsEstimate": false,
      "liabilities": 529086.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1610243.7,
      "balanceTotalIsEstimate": false,
      "earnings": 227217.15999999997,
      "earningsIsEstimate": true,
      "earningsCagr": -27.18453608643876,
      "earningsCagrIsEstimate": true,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": 871.82531580755,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.341428823529411,
      "returnOnSalesIsEstimate": true,
      "equity": 588353.07,
      "equityIsEstimate": false,
      "equityRatio": 36.538138295464215,
      "equityRatioIsEstimate": false,
      "cash": 590167.79,
      "cashIsEstimate": false,
      "receivables": 846464.43,
      "receivablesIsEstimate": false,
      "liabilities": 785030.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1536681.78,
      "balanceTotalIsEstimate": false,
      "earnings": 290054.9,
      "earningsIsEstimate": true,
      "earningsCagr": -3.587942737095018,
      "earningsCagrIsEstimate": true,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": 348.6010510072736,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.462383076923078,
      "returnOnSalesIsEstimate": true,
      "equity": 878407.97,
      "equityIsEstimate": false,
      "equityRatio": 57.1626462571841,
      "equityRatioIsEstimate": false,
      "cash": 480498.87,
      "cashIsEstimate": false,
      "receivables": 805786.73,
      "receivablesIsEstimate": false,
      "liabilities": 472298.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1879559.87,
      "balanceTotalIsEstimate": false,
      "earnings": 181404.17000000004,
      "earningsIsEstimate": true,
      "earningsCagr": -16.540344726602473,
      "earningsCagrIsEstimate": true,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 204.6244781921402,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.92587370967742,
      "returnOnSalesIsEstimate": true,
      "equity": 1059812.14,
      "equityIsEstimate": false,
      "equityRatio": 56.38618683638952,
      "equityRatioIsEstimate": false,
      "cash": 825201.18,
      "cashIsEstimate": false,
      "receivables": 697170.59,
      "receivablesIsEstimate": false,
      "liabilities": 695272.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2899322.57,
      "balanceTotalIsEstimate": false,
      "earnings": 138698.80999999994,
      "earningsIsEstimate": true,
      "earningsCagr": -18.34856774864917,
      "earningsCagrIsEstimate": true,
      "revenue": 8300000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.277635149408585,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6710699999999992,
      "returnOnSalesIsEstimate": true,
      "equity": 1198510.95,
      "equityIsEstimate": false,
      "equityRatio": 41.33762011861964,
      "equityRatioIsEstimate": false,
      "cash": 718906.85,
      "cashIsEstimate": false,
      "receivables": 938738.05,
      "receivablesIsEstimate": false,
      "liabilities": 1568236.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3079958.69,
      "balanceTotalIsEstimate": false,
      "earnings": 288064.8800000001,
      "earningsIsEstimate": true,
      "earningsCagr": 6.111461590135336,
      "earningsCagrIsEstimate": true,
      "revenue": 7500000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.479757172868413,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.840865066666668,
      "returnOnSalesIsEstimate": true,
      "equity": 1486575.83,
      "equityIsEstimate": false,
      "equityRatio": 48.266096387156416,
      "equityRatioIsEstimate": false,
      "cash": 769325.19,
      "cashIsEstimate": false,
      "receivables": 756837.63,
      "receivablesIsEstimate": false,
      "liabilities": 1363385.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4995196.27,
      "balanceTotalIsEstimate": false,
      "earnings": 749538.1799999997,
      "earningsIsEstimate": true,
      "earningsCagr": 26.788069233024792,
      "earningsCagrIsEstimate": true,
      "revenue": 9600000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.240067148945432,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.807689374999997,
      "returnOnSalesIsEstimate": true,
      "equity": 2236114.01,
      "equityIsEstimate": false,
      "equityRatio": 44.76528827164583,
      "equityRatioIsEstimate": false,
      "cash": 870063.25,
      "cashIsEstimate": false,
      "receivables": 886505.27,
      "receivablesIsEstimate": false,
      "liabilities": 2330846.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 5930278.19,
      "balanceTotalIsEstimate": false,
      "earnings": 1071962.7400000002,
      "earningsIsEstimate": true,
      "earningsCagr": 55.913279268998565,
      "earningsCagrIsEstimate": true,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.3338787665746,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.245867230769232,
      "returnOnSalesIsEstimate": true,
      "equity": 3308076.75,
      "equityIsEstimate": false,
      "equityRatio": 55.78282576318734,
      "equityRatioIsEstimate": false,
      "cash": 1452541.49,
      "cashIsEstimate": false,
      "receivables": 1354319.17,
      "receivablesIsEstimate": false,
      "liabilities": 2114476.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 5912973.14,
      "balanceTotalIsEstimate": false,
      "earnings": 472824.6000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 35.8804048673741,
      "earningsCagrIsEstimate": true,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.654330698076109,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9402050000000006,
      "returnOnSalesIsEstimate": true,
      "equity": 3780901.35,
      "equityIsEstimate": false,
      "equityRatio": 63.942474631298595,
      "equityRatioIsEstimate": false,
      "cash": 1489757.55,
      "cashIsEstimate": false,
      "receivables": 1151046.95,
      "receivablesIsEstimate": false,
      "liabilities": 1600051.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 5708258.13,
      "balanceTotalIsEstimate": false,
      "earnings": 214720.93999999994,
      "earningsIsEstimate": true,
      "earningsCagr": -7.082819815108743,
      "earningsCagrIsEstimate": true,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.741499781411548,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.651699538461538,
      "returnOnSalesIsEstimate": true,
      "equity": 3995622.29,
      "equityIsEstimate": false,
      "equityRatio": 69.99722505541284,
      "equityRatioIsEstimate": false,
      "cash": 1258065.85,
      "cashIsEstimate": false,
      "receivables": 1451607.6,
      "receivablesIsEstimate": false,
      "liabilities": 1288522.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 5168525.21,
      "balanceTotalIsEstimate": false,
      "earnings": -91975.04000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9400000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.5249525130467836,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.9784578723404259,
      "returnOnSalesIsEstimate": true,
      "equity": 3903647.25,
      "equityIsEstimate": false,
      "equityRatio": 75.52729437107651,
      "equityRatioIsEstimate": false,
      "cash": 1402104.56,
      "cashIsEstimate": false,
      "receivables": 823744.28,
      "receivablesIsEstimate": false,
      "liabilities": 908802.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 5228367.87,
      "balanceTotalIsEstimate": false,
      "earnings": 235164.04000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9600000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.299522717122997,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.449625416666667,
      "returnOnSalesIsEstimate": true,
      "equity": 4138811.29,
      "equityIsEstimate": false,
      "equityRatio": 79.16067485894025,
      "equityRatioIsEstimate": false,
      "cash": 1761398.92,
      "cashIsEstimate": false,
      "receivables": 845684.2,
      "receivablesIsEstimate": false,
      "liabilities": 649419.45,
      "liabilitiesIsEstimate": false
    }
  ]
}