Schmolke & Aschenbrenner Isolierungen GmbH & Co. KG

{
  "id": "6bcf3f83-6934-4607-9e2e-f2997ce58dd9",
  "euId": "DED2304V.HRA3727",
  "name": "Schmolke & Aschenbrenner Isolierungen GmbH & Co. KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "1980-04-24T00:00:00",
  "vatId": "DE128781528",
  "hq": {
    "line2": null,
    "street": "Georg-Haindl-Str. 38",
    "city": "Waltenhofen",
    "zipCode": "87448",
    "state": "BY",
    "country": "DE",
    "latitude": 47.6939636,
    "longitude": 10.316963
  },
  "contactData": {
    "emails": [
      "info@schmolke-aschenbrenner.de"
    ],
    "phones": [
      "+49 831540550"
    ],
    "websites": [
      "https://www.schmolke-isolierungen.de"
    ],
    "faxes": [
      "+49 8315405530"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "4329"
    ],
    "nace": [
      "43.29"
    ],
    "nace2025": [
      "43.23",
      "43.24"
    ],
    "naics": [
      "238290",
      "238310"
    ],
    "uksic": [
      "43.29"
    ],
    "wz": [
      "43.29"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1037316.85,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 76693.78,
      "equityIsEstimate": false,
      "equityRatio": 7.39347673760433,
      "equityRatioIsEstimate": false,
      "cash": 143958.41,
      "cashIsEstimate": false,
      "receivables": 609624.9,
      "receivablesIsEstimate": false,
      "liabilities": 800936.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1246194.01,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.518518518518512,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 76693.78,
      "equityIsEstimate": false,
      "equityRatio": 6.1542407831024635,
      "equityRatioIsEstimate": false,
      "cash": 171160.15,
      "cashIsEstimate": false,
      "receivables": 420076.09,
      "receivablesIsEstimate": false,
      "liabilities": 1028480.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1242475.12,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.866210790363471,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 76693.78,
      "equityIsEstimate": false,
      "equityRatio": 6.172661228017185,
      "equityRatioIsEstimate": false,
      "cash": 199486.97,
      "cashIsEstimate": false,
      "receivables": 358065.28,
      "receivablesIsEstimate": false,
      "liabilities": 1061896.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1758212.59,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.56311014966876,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 76693.78,
      "equityIsEstimate": false,
      "equityRatio": 4.362031101142326,
      "equityRatioIsEstimate": false,
      "cash": 203649.3,
      "cashIsEstimate": false,
      "receivables": 700358.35,
      "receivablesIsEstimate": false,
      "liabilities": 1567586.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1716861.62,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.9853741423398,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 76693.78,
      "equityIsEstimate": false,
      "equityRatio": 4.467091529485061,
      "equityRatioIsEstimate": false,
      "cash": 118318.66,
      "cashIsEstimate": false,
      "receivables": 746458.28,
      "receivablesIsEstimate": false,
      "liabilities": 1526091.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1915774.09,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.240139656351488,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 76693.78,
      "equityIsEstimate": false,
      "equityRatio": 4.0032789043514,
      "equityRatioIsEstimate": false,
      "cash": 80762.37,
      "cashIsEstimate": false,
      "receivables": 891220.07,
      "receivablesIsEstimate": false,
      "liabilities": 1680494.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2148069.85,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.975352847738876,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 76693.78,
      "equityIsEstimate": false,
      "equityRatio": 3.5703578261200395,
      "equityRatioIsEstimate": false,
      "cash": 170592.59,
      "cashIsEstimate": false,
      "receivables": 553036.41,
      "receivablesIsEstimate": false,
      "liabilities": 1916276.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2938430.41,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7300000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.856762238815511,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 76693.78,
      "equityIsEstimate": false,
      "equityRatio": 2.610025397878999,
      "equityRatioIsEstimate": false,
      "cash": 720828.98,
      "cashIsEstimate": false,
      "receivables": 195295.26,
      "receivablesIsEstimate": false,
      "liabilities": 2749565.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3210320.33,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7900000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.756024673305792,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 76693.78,
      "equityIsEstimate": false,
      "equityRatio": 2.3889759312585483,
      "equityRatioIsEstimate": false,
      "cash": 1372044.71,
      "cashIsEstimate": false,
      "receivables": 210523.59,
      "receivablesIsEstimate": false,
      "liabilities": 2802421.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3200186.25,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7900000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.682831860781384,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 76693.78,
      "equityIsEstimate": false,
      "equityRatio": 2.39654113881653,
      "equityRatioIsEstimate": false,
      "cash": 999971.27,
      "cashIsEstimate": false,
      "receivables": 402768.67,
      "receivablesIsEstimate": false,
      "liabilities": 2779363.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2930969.52,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7300000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.828180032598242,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 76693.78,
      "equityIsEstimate": false,
      "equityRatio": 2.6166693128900227,
      "equityRatioIsEstimate": false,
      "cash": 1146481.9,
      "cashIsEstimate": false,
      "receivables": 550229.03,
      "receivablesIsEstimate": false,
      "liabilities": 2502658.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2787789.73,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.043621065292999,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 76693.78,
      "equityIsEstimate": false,
      "equityRatio": 2.751060425206459,
      "equityRatioIsEstimate": false,
      "cash": 760387.71,
      "cashIsEstimate": false,
      "receivables": 351843.29,
      "receivablesIsEstimate": false,
      "liabilities": 2580883.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4316978.75,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.627903664776525,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 76693.78,
      "equityIsEstimate": false,
      "equityRatio": 1.776561443579031,
      "equityRatioIsEstimate": false,
      "cash": 635909.14,
      "cashIsEstimate": false,
      "receivables": 403274.73,
      "receivablesIsEstimate": false,
      "liabilities": 4126184.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2669526.92,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.035207662158791,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 76693.78,
      "equityIsEstimate": false,
      "equityRatio": 2.872935254011224,
      "equityRatioIsEstimate": false,
      "cash": 953694.56,
      "cashIsEstimate": false,
      "receivables": 517656.81,
      "receivablesIsEstimate": false,
      "liabilities": 2455618.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2608222.52,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.8601062461073745,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 77564.59,
      "equityIsEstimate": false,
      "equityRatio": 2.9738486423313297,
      "equityRatioIsEstimate": false,
      "cash": 730547.99,
      "cashIsEstimate": false,
      "receivables": 300055.28,
      "receivablesIsEstimate": false,
      "liabilities": 2430864.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3522178.17,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8700000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.585748538134161,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 77564.59,
      "equityIsEstimate": false,
      "equityRatio": 2.2021767853952716,
      "equityRatioIsEstimate": false,
      "cash": 1089567.25,
      "cashIsEstimate": false,
      "receivables": 404211.9,
      "receivablesIsEstimate": false,
      "liabilities": 3335328.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3697897.85,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9100000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.6299134442107315,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 77564.59,
      "equityIsEstimate": false,
      "equityRatio": 2.097531980230335,
      "equityRatioIsEstimate": false,
      "cash": 1250956.38,
      "cashIsEstimate": false,
      "receivables": 462862.92,
      "receivablesIsEstimate": false,
      "liabilities": 3499296.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3962413.53,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9700000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.691817615977705,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 77564.59,
      "equityIsEstimate": false,
      "equityRatio": 1.9575087106064875,
      "equityRatioIsEstimate": false,
      "cash": 1801185.18,
      "cashIsEstimate": false,
      "receivables": 554414.15,
      "receivablesIsEstimate": false,
      "liabilities": 3706529.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4444833.85,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.05644528811083,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 77564.59,
      "equityIsEstimate": false,
      "equityRatio": 1.745050380229623,
      "equityRatioIsEstimate": false,
      "cash": 1840893.32,
      "cashIsEstimate": false,
      "receivables": 386610.23,
      "receivablesIsEstimate": false,
      "liabilities": 4251902.52,
      "liabilitiesIsEstimate": false
    }
  ]
}