Schmitt + Scalzo Straßenbau GmbH

{
  "id": "dc22f4b9-d540-4284-ad9e-f505e2cd7e2e",
  "euId": "DEM1103.HRB55188",
  "name": "Schmitt + Scalzo Straßenbau GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2005-02-09T00:00:00",
  "vatId": "DE240788161",
  "hq": {
    "line2": null,
    "street": "Die Allmen 12 - 14",
    "city": "Stockstadt a. Rhein",
    "zipCode": "64589",
    "state": "HE",
    "country": "DE",
    "latitude": 49.8094444,
    "longitude": 8.4727778
  },
  "contactData": {
    "emails": [
      "info@schmitt-scalzo.de"
    ],
    "phones": [
      "+49 61589418200"
    ],
    "websites": [
      "https://schmitt-scalzo.de/"
    ],
    "faxes": [
      "+49 615894182029"
    ]
  },
  "managers": [
    {
      "name": "Francesco Scalzo",
      "position": "Managing Director",
      "startDate": "2006-05-30T00:00:00",
      "endDate": null
    },
    {
      "name": "Tommaso Zaccheo",
      "position": "Managing Director",
      "startDate": "2006-05-30T00:00:00",
      "endDate": "2023-06-18T00:00:00"
    }
  ],
  "industry": {
    "isic": [
      "4210"
    ],
    "nace": [
      "42.11"
    ],
    "nace2025": [
      "42.11",
      "43.50"
    ],
    "naics": [
      "237310",
      "237990",
      "238990"
    ],
    "uksic": [
      "42.11"
    ],
    "wz": [
      "42.11.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 431986.13,
      "balanceTotalIsEstimate": false,
      "earnings": 32388.3,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.044783870967742,
      "returnOnSalesIsEstimate": true,
      "equity": 96570.3,
      "equityIsEstimate": false,
      "equityRatio": 22.354953850022916,
      "equityRatioIsEstimate": false,
      "cash": 105833.24,
      "cashIsEstimate": false,
      "receivables": 185257.77,
      "receivablesIsEstimate": false,
      "liabilities": 229037,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1003741.42,
      "balanceTotalIsEstimate": false,
      "earnings": 66885.17,
      "earningsIsEstimate": false,
      "earningsCagr": 106.51028303430562,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 54.83870967741935,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3934410416666665,
      "returnOnSalesIsEstimate": true,
      "equity": 163455.47,
      "equityIsEstimate": false,
      "equityRatio": 16.284619399287116,
      "equityRatioIsEstimate": false,
      "cash": 45950.02,
      "cashIsEstimate": false,
      "receivables": 334017.97,
      "receivablesIsEstimate": false,
      "liabilities": 759136.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2029873.65,
      "balanceTotalIsEstimate": false,
      "earnings": 200612.18,
      "earningsIsEstimate": false,
      "earningsCagr": 148.87689049498582,
      "earningsCagrIsEstimate": false,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": 45.91203713417602,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0395784848484846,
      "returnOnSalesIsEstimate": true,
      "equity": 329067.65,
      "equityIsEstimate": false,
      "equityRatio": 16.211238073857455,
      "equityRatioIsEstimate": false,
      "cash": 166111.38,
      "cashIsEstimate": false,
      "receivables": 452999.13,
      "receivablesIsEstimate": false,
      "liabilities": 1614674.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2183347.86,
      "balanceTotalIsEstimate": false,
      "earnings": 74248.07,
      "earningsIsEstimate": false,
      "earningsCagr": 31.855729322295524,
      "earningsCagrIsEstimate": false,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.931885166802875,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0918833823529412,
      "returnOnSalesIsEstimate": true,
      "equity": 398725.2,
      "equityIsEstimate": false,
      "equityRatio": 18.262101395056675,
      "equityRatioIsEstimate": false,
      "cash": 182009.4,
      "cashIsEstimate": false,
      "receivables": 474473.58,
      "receivablesIsEstimate": false,
      "liabilities": 1720213.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1672424.42,
      "balanceTotalIsEstimate": false,
      "earnings": 87287.72,
      "earningsIsEstimate": false,
      "earningsCagr": 28.127174507473107,
      "earningsCagrIsEstimate": false,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.143918707490972,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2650394202898552,
      "returnOnSalesIsEstimate": true,
      "equity": 486012.92,
      "equityIsEstimate": false,
      "equityRatio": 29.060381694259164,
      "equityRatioIsEstimate": false,
      "cash": 92955.78,
      "cashIsEstimate": false,
      "receivables": 566846.78,
      "receivablesIsEstimate": false,
      "liabilities": 1174587.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2667110.52,
      "balanceTotalIsEstimate": false,
      "earnings": 97848.81,
      "earningsIsEstimate": false,
      "earningsCagr": 9.97815464758518,
      "earningsCagrIsEstimate": false,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.891525098577091,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3978401428571428,
      "returnOnSalesIsEstimate": true,
      "equity": 583861.73,
      "equityIsEstimate": false,
      "equityRatio": 21.89117119900978,
      "equityRatioIsEstimate": false,
      "cash": 360083.19,
      "cashIsEstimate": false,
      "receivables": 430711.51,
      "receivablesIsEstimate": false,
      "liabilities": 2066715.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1622099.6,
      "balanceTotalIsEstimate": false,
      "earnings": 57610.67,
      "earningsIsEstimate": false,
      "earningsCagr": -26.795731178108472,
      "earningsCagrIsEstimate": false,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.7663399931927439,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.90016671875,
      "returnOnSalesIsEstimate": true,
      "equity": 641472.4,
      "equityIsEstimate": false,
      "equityRatio": 39.5458084078191,
      "equityRatioIsEstimate": false,
      "cash": 161663.66,
      "cashIsEstimate": false,
      "receivables": 487669.64,
      "receivablesIsEstimate": false,
      "liabilities": 949192.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2390578.24,
      "balanceTotalIsEstimate": false,
      "earnings": 96300.58,
      "earningsIsEstimate": false,
      "earningsCagr": 6.717571422880386,
      "earningsCagrIsEstimate": false,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.7273206430005619,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3757225714285715,
      "returnOnSalesIsEstimate": true,
      "equity": 737772.98,
      "equityIsEstimate": false,
      "equityRatio": 30.861695620554126,
      "equityRatioIsEstimate": false,
      "cash": 510011.56,
      "cashIsEstimate": false,
      "receivables": 462649.93,
      "receivablesIsEstimate": false,
      "liabilities": 1626505.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1393044.22,
      "balanceTotalIsEstimate": false,
      "earnings": 111990.76,
      "earningsIsEstimate": false,
      "earningsCagr": 6.428333187722202,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.6388601588407945,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8063025806451614,
      "returnOnSalesIsEstimate": true,
      "equity": 849763.74,
      "equityIsEstimate": false,
      "equityRatio": 61.00048568451043,
      "equityRatioIsEstimate": false,
      "cash": 521780.85,
      "cashIsEstimate": false,
      "receivables": 486177.82,
      "receivablesIsEstimate": false,
      "liabilities": 472738.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2321139.11,
      "balanceTotalIsEstimate": false,
      "earnings": 129199.99,
      "earningsIsEstimate": false,
      "earningsCagr": 7.195544084969985,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.5996253574703254,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0507934920634923,
      "returnOnSalesIsEstimate": true,
      "equity": 978963.73,
      "equityIsEstimate": false,
      "equityRatio": 42.176004263699646,
      "equityRatioIsEstimate": false,
      "cash": 781722.47,
      "cashIsEstimate": false,
      "receivables": 375804.7,
      "receivablesIsEstimate": false,
      "liabilities": 1282117.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4608935.49,
      "balanceTotalIsEstimate": false,
      "earnings": 128970.02,
      "earningsIsEstimate": false,
      "earningsCagr": 22.319714937187474,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.49939127404518,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1724547272727273,
      "returnOnSalesIsEstimate": true,
      "equity": 1107933.75,
      "equityIsEstimate": false,
      "equityRatio": 24.038820946916744,
      "equityRatioIsEstimate": false,
      "cash": 570459.4,
      "cashIsEstimate": false,
      "receivables": 791361.05,
      "receivablesIsEstimate": false,
      "liabilities": 3474001.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3948093.01,
      "balanceTotalIsEstimate": false,
      "earnings": 389794.15,
      "earningsIsEstimate": false,
      "earningsCagr": 41.84094091726838,
      "earningsCagrIsEstimate": false,
      "revenue": 9600000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.216453810787927,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.060355729166667,
      "returnOnSalesIsEstimate": true,
      "equity": 1497727.9,
      "equityIsEstimate": false,
      "equityRatio": 37.93547660114522,
      "equityRatioIsEstimate": false,
      "cash": 1407949.87,
      "cashIsEstimate": false,
      "receivables": 693261.13,
      "receivablesIsEstimate": false,
      "liabilities": 2308835.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5873048.64,
      "balanceTotalIsEstimate": false,
      "earnings": 608583.56,
      "earningsIsEstimate": false,
      "earningsCagr": 52.68082786504529,
      "earningsCagrIsEstimate": false,
      "revenue": 9000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.764702584835906,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.762039555555556,
      "returnOnSalesIsEstimate": true,
      "equity": 2106311.46,
      "equityIsEstimate": false,
      "equityRatio": 35.86402206265399,
      "equityRatioIsEstimate": false,
      "cash": 2063061.66,
      "cashIsEstimate": false,
      "receivables": 340247.19,
      "receivablesIsEstimate": false,
      "liabilities": 3484697.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5742692.34,
      "balanceTotalIsEstimate": false,
      "earnings": 975457.7,
      "earningsIsEstimate": false,
      "earningsCagr": 65.7625771928419,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.47898189398427,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.128814166666666,
      "returnOnSalesIsEstimate": true,
      "equity": 2781769.16,
      "equityIsEstimate": false,
      "equityRatio": 48.44015655555736,
      "equityRatioIsEstimate": false,
      "cash": 1914362.55,
      "cashIsEstimate": false,
      "receivables": 793280.58,
      "receivablesIsEstimate": false,
      "liabilities": 2769034.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 10236147.15,
      "balanceTotalIsEstimate": false,
      "earnings": 1214157.39,
      "earningsIsEstimate": false,
      "earningsCagr": 75.16468607365547,
      "earningsCagrIsEstimate": false,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.101914136484115,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.745318833333333,
      "returnOnSalesIsEstimate": true,
      "equity": 3995926.55,
      "equityIsEstimate": false,
      "equityRatio": 39.037408230302745,
      "equityRatioIsEstimate": false,
      "cash": 3184025.2,
      "cashIsEstimate": false,
      "receivables": 1524762.03,
      "receivablesIsEstimate": false,
      "liabilities": 5869913.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 12568843.03,
      "balanceTotalIsEstimate": false,
      "earnings": 1397067.16,
      "earningsIsEstimate": false,
      "earningsCagr": 37.592731308159145,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.357124554833735,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.218042117647057,
      "returnOnSalesIsEstimate": true,
      "equity": 5392993.71,
      "equityIsEstimate": false,
      "equityRatio": 42.907638333358996,
      "equityRatioIsEstimate": false,
      "cash": 4807119.26,
      "cashIsEstimate": false,
      "receivables": 1004529.65,
      "receivablesIsEstimate": false,
      "liabilities": 6846220.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 11624235.19,
      "balanceTotalIsEstimate": false,
      "earnings": 928763.14,
      "earningsIsEstimate": false,
      "earningsCagr": 11.146601696558388,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.53905236534581,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.888227052631579,
      "returnOnSalesIsEstimate": true,
      "equity": 6321756.85,
      "equityIsEstimate": false,
      "equityRatio": 54.38428203378428,
      "equityRatioIsEstimate": false,
      "cash": 4985699.88,
      "cashIsEstimate": false,
      "receivables": 1492488.88,
      "receivablesIsEstimate": false,
      "liabilities": 5125168.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 13500927.22,
      "balanceTotalIsEstimate": false,
      "earnings": 1891561.44,
      "earningsIsEstimate": false,
      "earningsCagr": 18.005704701795032,
      "earningsCagrIsEstimate": false,
      "revenue": 32000000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.788620849254485,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.9111295,
      "returnOnSalesIsEstimate": true,
      "equity": 7213318.29,
      "equityIsEstimate": false,
      "equityRatio": 53.42831771816632,
      "equityRatioIsEstimate": false,
      "cash": 2711979.41,
      "cashIsEstimate": false,
      "receivables": 5162771.67,
      "receivablesIsEstimate": false,
      "liabilities": 5810771.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 12523313.57,
      "balanceTotalIsEstimate": false,
      "earnings": 758212.81,
      "earningsIsEstimate": false,
      "earningsCagr": -11.104652391404802,
      "earningsCagrIsEstimate": false,
      "revenue": 33000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.361780700222184,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.297614575757576,
      "returnOnSalesIsEstimate": true,
      "equity": 7971531.1,
      "equityIsEstimate": false,
      "equityRatio": 63.65352951870549,
      "equityRatioIsEstimate": false,
      "cash": 1986305.01,
      "cashIsEstimate": false,
      "receivables": 5958435.66,
      "receivablesIsEstimate": false,
      "liabilities": 4485182.47,
      "liabilitiesIsEstimate": false
    }
  ]
}