Schmidt + Partner GmbH

{
  "id": "a5dc9b46-70e9-4912-b435-a304a1f6a252",
  "euId": "DER3306.HRB43335",
  "name": "Schmidt + Partner GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1978-10-26T00:00:00",
  "vatId": "DE123501544",
  "hq": {
    "line2": null,
    "street": "Kalscheurener Str. 4",
    "city": "Hürth",
    "zipCode": "50354",
    "state": "NW",
    "country": "DE",
    "latitude": 50.89220375,
    "longitude": 6.90426795978449
  },
  "contactData": {
    "emails": [
      "info@schmidt-partner.de"
    ],
    "phones": [
      "+49 223396840"
    ],
    "websites": [],
    "faxes": [
      "+49 2233966060"
    ]
  },
  "managers": [
    {
      "name": "Ralf Walter Schmidt",
      "position": "Managing Director",
      "startDate": "2012-08-06T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01.9"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 255500,
      "capitalIsEstimate": false,
      "balanceTotal": 224220.45,
      "balanceTotalIsEstimate": false,
      "earnings": -9522.38,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.59514875,
      "returnOnSalesIsEstimate": true,
      "equity": 104752.12,
      "equityIsEstimate": false,
      "equityRatio": 46.71836132698868,
      "equityRatioIsEstimate": false,
      "cash": 62214.83,
      "cashIsEstimate": false,
      "receivables": 142861.09,
      "receivablesIsEstimate": false,
      "liabilities": 82614.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 255500,
      "capitalIsEstimate": false,
      "balanceTotal": 486753.57,
      "balanceTotalIsEstimate": false,
      "earnings": 223541.05,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 87.5,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.451368333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 295077.34,
      "equityIsEstimate": false,
      "equityRatio": 60.62150504617768,
      "equityRatioIsEstimate": false,
      "cash": 159322.55,
      "cashIsEstimate": false,
      "receivables": 306534.52,
      "receivablesIsEstimate": false,
      "liabilities": 145115.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 255500,
      "capitalIsEstimate": false,
      "balanceTotal": 382798,
      "balanceTotalIsEstimate": false,
      "earnings": -23788.91,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 36.93063937629153,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.7929636666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 271288.43,
      "equityIsEstimate": false,
      "equityRatio": 70.8698660912544,
      "equityRatioIsEstimate": false,
      "cash": 10063.2,
      "cashIsEstimate": false,
      "receivables": 325921.43,
      "receivablesIsEstimate": false,
      "liabilities": 94570.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 255500,
      "capitalIsEstimate": false,
      "balanceTotal": 400942.53,
      "balanceTotalIsEstimate": false,
      "earnings": 4732.81,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.92497402683282,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.16320034482758622,
      "returnOnSalesIsEstimate": true,
      "equity": 276021.24,
      "equityIsEstimate": false,
      "equityRatio": 68.84309329818414,
      "equityRatioIsEstimate": false,
      "cash": 58048.7,
      "cashIsEstimate": false,
      "receivables": 300830.54,
      "receivablesIsEstimate": false,
      "liabilities": 101268.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 255500,
      "capitalIsEstimate": false,
      "balanceTotal": 426256.59,
      "balanceTotalIsEstimate": false,
      "earnings": 8000.82,
      "earningsIsEstimate": false,
      "earningsCagr": 69.05009920110882,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.40004100000000004,
      "returnOnSalesIsEstimate": true,
      "equity": 284022.06,
      "equityIsEstimate": false,
      "equityRatio": 66.6317111953624,
      "equityRatioIsEstimate": false,
      "cash": 189629.94,
      "cashIsEstimate": false,
      "receivables": 164179.86,
      "receivablesIsEstimate": false,
      "liabilities": 109896.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 255500,
      "capitalIsEstimate": false,
      "balanceTotal": 493175.39,
      "balanceTotalIsEstimate": false,
      "earnings": 3443.11,
      "earningsIsEstimate": false,
      "earningsCagr": -14.706504334956227,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.426764736335356,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.1497004347826087,
      "returnOnSalesIsEstimate": true,
      "equity": 287465.17,
      "equityIsEstimate": false,
      "equityRatio": 58.28862831131942,
      "equityRatioIsEstimate": false,
      "cash": 216513.25,
      "cashIsEstimate": false,
      "receivables": 200886.99,
      "receivablesIsEstimate": false,
      "liabilities": 96722.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 255500,
      "capitalIsEstimate": false,
      "balanceTotal": 450677.15,
      "balanceTotalIsEstimate": false,
      "earnings": 1506.52,
      "earningsIsEstimate": false,
      "earningsCagr": -31.72129473483716,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.530878077130556,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.07173904761904762,
      "returnOnSalesIsEstimate": true,
      "equity": 288971.69,
      "equityIsEstimate": false,
      "equityRatio": 64.11944559425744,
      "equityRatioIsEstimate": false,
      "cash": 138113.73,
      "cashIsEstimate": false,
      "receivables": 172719.87,
      "receivablesIsEstimate": false,
      "liabilities": 54994.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 255500,
      "capitalIsEstimate": false,
      "balanceTotal": 531127.04,
      "balanceTotalIsEstimate": false,
      "earnings": 659.51,
      "earningsIsEstimate": false,
      "earningsCagr": -38.90219911961036,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.6930550809450837,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.02536576923076923,
      "returnOnSalesIsEstimate": true,
      "equity": 289631.2,
      "equityIsEstimate": false,
      "equityRatio": 54.53143564296783,
      "equityRatioIsEstimate": false,
      "cash": 148388.97,
      "cashIsEstimate": false,
      "receivables": 243563.07,
      "receivablesIsEstimate": false,
      "liabilities": 126349.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 255500,
      "capitalIsEstimate": false,
      "balanceTotal": 567969.38,
      "balanceTotalIsEstimate": false,
      "earnings": 6193.79,
      "earningsIsEstimate": false,
      "earningsCagr": -6.199426395417518,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.5558076341622114,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.26929521739130435,
      "returnOnSalesIsEstimate": true,
      "equity": 295824.99,
      "equityIsEstimate": false,
      "equityRatio": 52.08467224060564,
      "equityRatioIsEstimate": false,
      "cash": 56718.56,
      "cashIsEstimate": false,
      "receivables": 189878.69,
      "receivablesIsEstimate": false,
      "liabilities": 172029.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 255500,
      "capitalIsEstimate": false,
      "balanceTotal": 682112.86,
      "balanceTotalIsEstimate": false,
      "earnings": 15807.14,
      "earningsIsEstimate": false,
      "earningsCagr": 46.37792973389641,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.868165579854568,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5269046666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 311632.13,
      "equityIsEstimate": false,
      "equityRatio": 45.68630035797889,
      "equityRatioIsEstimate": false,
      "cash": 204936.92,
      "cashIsEstimate": false,
      "receivables": 289295.72,
      "receivablesIsEstimate": false,
      "liabilities": 224616.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 255500,
      "capitalIsEstimate": false,
      "balanceTotal": 624264.87,
      "balanceTotalIsEstimate": false,
      "earnings": 9783.32,
      "earningsIsEstimate": false,
      "earningsCagr": 59.63489809362097,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.48446712802666,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.37628153846153845,
      "returnOnSalesIsEstimate": true,
      "equity": 321415.45,
      "equityIsEstimate": false,
      "equityRatio": 51.48703145829751,
      "equityRatioIsEstimate": false,
      "cash": 311832.74,
      "cashIsEstimate": false,
      "receivables": 235888.63,
      "receivablesIsEstimate": false,
      "liabilities": 153235.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 255500,
      "capitalIsEstimate": false,
      "balanceTotal": 632653.25,
      "balanceTotalIsEstimate": false,
      "earnings": 60558.06,
      "earningsIsEstimate": false,
      "earningsCagr": 209.55487098547457,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.541878979447658,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1872663157894734,
      "returnOnSalesIsEstimate": true,
      "equity": 381973.51,
      "equityIsEstimate": false,
      "equityRatio": 60.37644001670741,
      "equityRatioIsEstimate": false,
      "cash": 387182.92,
      "cashIsEstimate": false,
      "receivables": 126269.83,
      "receivablesIsEstimate": false,
      "liabilities": 78276.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 255500,
      "capitalIsEstimate": false,
      "balanceTotal": 822445.36,
      "balanceTotalIsEstimate": false,
      "earnings": 40060.81,
      "earningsIsEstimate": false,
      "earningsCagr": 59.4743396132245,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.433711459934752,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0030404999999996,
      "returnOnSalesIsEstimate": true,
      "equity": 422034.32,
      "equityIsEstimate": false,
      "equityRatio": 51.314572435547575,
      "equityRatioIsEstimate": false,
      "cash": 507735.34,
      "cashIsEstimate": false,
      "receivables": 126477.25,
      "receivablesIsEstimate": false,
      "liabilities": 139018.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 255500,
      "capitalIsEstimate": false,
      "balanceTotal": 828325.45,
      "balanceTotalIsEstimate": false,
      "earnings": 44075.97,
      "earningsIsEstimate": false,
      "earningsCagr": 29.22220421232018,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.178548877407361,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2963520588235296,
      "returnOnSalesIsEstimate": true,
      "equity": 466110.29,
      "equityIsEstimate": false,
      "equityRatio": 56.271395500403855,
      "equityRatioIsEstimate": false,
      "cash": 316068.97,
      "cashIsEstimate": false,
      "receivables": 326373.14,
      "receivablesIsEstimate": false,
      "liabilities": 137593.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 255500,
      "capitalIsEstimate": false,
      "balanceTotal": 876433.14,
      "balanceTotalIsEstimate": false,
      "earnings": 49876.76,
      "earningsIsEstimate": false,
      "earningsCagr": 50.26332469905312,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.869968259813537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7813128571428571,
      "returnOnSalesIsEstimate": true,
      "equity": 515987.05,
      "equityIsEstimate": false,
      "equityRatio": 58.87352114503565,
      "equityRatioIsEstimate": false,
      "cash": 497055.89,
      "cashIsEstimate": false,
      "receivables": 223751.98,
      "receivablesIsEstimate": false,
      "liabilities": 79691.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 255500,
      "capitalIsEstimate": false,
      "balanceTotal": 1067926.19,
      "balanceTotalIsEstimate": false,
      "earnings": 117730.19,
      "earningsIsEstimate": false,
      "earningsCagr": 18.080714599437407,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.014290258343613,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.905424583333334,
      "returnOnSalesIsEstimate": true,
      "equity": 633717.24,
      "equityIsEstimate": false,
      "equityRatio": 59.34092130468306,
      "equityRatioIsEstimate": false,
      "cash": 741615.01,
      "cashIsEstimate": false,
      "receivables": 150224.84,
      "receivablesIsEstimate": false,
      "liabilities": 83802.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 255500,
      "capitalIsEstimate": false,
      "balanceTotal": 1195260.23,
      "balanceTotalIsEstimate": false,
      "earnings": 63599.26,
      "earningsIsEstimate": false,
      "earningsCagr": 12.249155962237147,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.5558076341622114,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7651852173913043,
      "returnOnSalesIsEstimate": true,
      "equity": 697316.5,
      "equityIsEstimate": false,
      "equityRatio": 58.34014070726674,
      "equityRatioIsEstimate": false,
      "cash": 857638.23,
      "cashIsEstimate": false,
      "receivables": 121943.84,
      "receivablesIsEstimate": false,
      "liabilities": 107822.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 255500,
      "capitalIsEstimate": false,
      "balanceTotal": 1295624.4,
      "balanceTotalIsEstimate": false,
      "earnings": 168062.37,
      "earningsIsEstimate": false,
      "earningsCagr": 39.73884561190868,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.486651637576035,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.463937307692308,
      "returnOnSalesIsEstimate": true,
      "equity": 865378.87,
      "equityIsEstimate": false,
      "equityRatio": 66.79241838915661,
      "equityRatioIsEstimate": false,
      "cash": 976076.31,
      "cashIsEstimate": false,
      "receivables": 149807.49,
      "receivablesIsEstimate": false,
      "liabilities": 92434.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 255500,
      "capitalIsEstimate": false,
      "balanceTotal": 1273379.67,
      "balanceTotalIsEstimate": false,
      "earnings": 131583.05,
      "earningsIsEstimate": false,
      "earningsCagr": 27.44577093058014,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.7804541804238534,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.482627083333333,
      "returnOnSalesIsEstimate": true,
      "equity": 996961.92,
      "equityIsEstimate": false,
      "equityRatio": 78.29258967201825,
      "equityRatioIsEstimate": false,
      "cash": 950147.8,
      "cashIsEstimate": false,
      "receivables": 133220.66,
      "receivablesIsEstimate": false,
      "liabilities": 176369.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 255500,
      "capitalIsEstimate": false,
      "balanceTotal": 1332134.68,
      "balanceTotalIsEstimate": false,
      "earnings": 138748.73,
      "earningsIsEstimate": false,
      "earningsCagr": 4.192220331740848,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.781197083333334,
      "returnOnSalesIsEstimate": true,
      "equity": 1135710.65,
      "equityIsEstimate": false,
      "equityRatio": 85.25494209038985,
      "equityRatioIsEstimate": false,
      "cash": 979506.56,
      "cashIsEstimate": false,
      "receivables": 116970.12,
      "receivablesIsEstimate": false,
      "liabilities": 76615.03,
      "liabilitiesIsEstimate": false
    }
  ]
}