Schmidt Im- und Export GmbH & Co. KG

{
  "id": "5d559f7b-f068-4cb0-b596-963ef0344a7b",
  "euId": "DEX1112R.HRA1626NI",
  "name": "Schmidt Im- und Export GmbH & Co. KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "2001-08-15T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Gewerbestr. 9",
    "city": "Süderlügum",
    "zipCode": "25923",
    "state": "SH",
    "country": "DE",
    "latitude": 54.8788056,
    "longitude": 8.9101604
  },
  "contactData": {
    "emails": [
      "info@schmidt-suederluogum.de"
    ],
    "phones": [],
    "websites": [],
    "faxes": [
      "+49 (0)4673912121"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "4690"
    ],
    "nace": [
      "46.90"
    ],
    "nace2025": [
      "46.90"
    ],
    "naics": [
      "423990",
      "424990"
    ],
    "uksic": [
      "46.90"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 9436777.08,
      "balanceTotalIsEstimate": false,
      "earnings": 480226.37,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.0879407391304348,
      "returnOnSalesIsEstimate": true,
      "equity": 310000,
      "equityIsEstimate": false,
      "equityRatio": 3.2850198470514256,
      "equityRatioIsEstimate": false,
      "cash": 236316.51,
      "cashIsEstimate": false,
      "receivables": 4498510.16,
      "receivablesIsEstimate": false,
      "liabilities": 9109602.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 13585704.76,
      "balanceTotalIsEstimate": false,
      "earnings": 647303.33,
      "earningsIsEstimate": false,
      "earningsCagr": 34.79129228159628,
      "earningsCagrIsEstimate": false,
      "revenue": 48000000,
      "revenueIsEstimate": true,
      "revenueCagr": 108.69565217391303,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3485486041666666,
      "returnOnSalesIsEstimate": true,
      "equity": 310000,
      "equityIsEstimate": false,
      "equityRatio": 2.2818102224091024,
      "equityRatioIsEstimate": false,
      "cash": 31670.32,
      "cashIsEstimate": false,
      "receivables": 8199057.17,
      "receivablesIsEstimate": false,
      "liabilities": 13222592.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 8620429.93,
      "balanceTotalIsEstimate": false,
      "earnings": 588967.73,
      "earningsIsEstimate": false,
      "earningsCagr": 10.744648224281562,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.749519175968621,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.94483865,
      "returnOnSalesIsEstimate": true,
      "equity": 310000,
      "equityIsEstimate": false,
      "equityRatio": 3.5961083439837207,
      "equityRatioIsEstimate": false,
      "cash": 635413.12,
      "cashIsEstimate": false,
      "receivables": 3981292.69,
      "receivablesIsEstimate": false,
      "liabilities": 8188256.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 9258536.63,
      "balanceTotalIsEstimate": false,
      "earnings": 374469.94,
      "earningsIsEstimate": false,
      "earningsCagr": -7.957094610991355,
      "earningsCagrIsEstimate": false,
      "revenue": 26000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.171400751029397,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.440269,
      "returnOnSalesIsEstimate": true,
      "equity": 310000,
      "equityIsEstimate": false,
      "equityRatio": 3.348261311571869,
      "equityRatioIsEstimate": false,
      "cash": 129517.42,
      "cashIsEstimate": false,
      "receivables": 4985831.5,
      "receivablesIsEstimate": false,
      "liabilities": 8797723.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 7956642.97,
      "balanceTotalIsEstimate": false,
      "earnings": -589359.45,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.5624323913043474,
      "returnOnSalesIsEstimate": true,
      "equity": 310000,
      "equityIsEstimate": false,
      "equityRatio": 3.896115499574816,
      "equityRatioIsEstimate": false,
      "cash": 63669.05,
      "cashIsEstimate": false,
      "receivables": 4720583.96,
      "receivablesIsEstimate": false,
      "liabilities": 6256067.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5962020.63,
      "balanceTotalIsEstimate": false,
      "earnings": -482671.79,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": -22.85604134399738,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.839245823529412,
      "returnOnSalesIsEstimate": true,
      "equity": 327005.58,
      "equityIsEstimate": false,
      "equityRatio": 5.484811279494013,
      "equityRatioIsEstimate": false,
      "cash": 128440,
      "cashIsEstimate": false,
      "receivables": 3660299.77,
      "receivablesIsEstimate": false,
      "liabilities": 5038326.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 6868589.11,
      "balanceTotalIsEstimate": false,
      "earnings": -24460.11,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.2272234429039353,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.1164767142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 328339.31,
      "equityIsEstimate": false,
      "equityRatio": 4.780302107778871,
      "equityRatioIsEstimate": false,
      "cash": 219438.29,
      "cashIsEstimate": false,
      "receivables": 4452997.94,
      "receivablesIsEstimate": false,
      "liabilities": 5986673.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5445302.75,
      "balanceTotalIsEstimate": false,
      "earnings": 170319.07,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.847574599856948,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1354604666666668,
      "returnOnSalesIsEstimate": true,
      "equity": 578638.38,
      "equityIsEstimate": false,
      "equityRatio": 10.62637665095848,
      "equityRatioIsEstimate": false,
      "cash": 35856.97,
      "cashIsEstimate": false,
      "receivables": 3375569.61,
      "receivablesIsEstimate": false,
      "liabilities": 4310870.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5966418.41,
      "balanceTotalIsEstimate": true,
      "earnings": 266564.12,
      "earningsIsEstimate": true,
      "earningsCagr": 56.50867515892377,
      "earningsCagrIsEstimate": true,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.673242900653754,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6660257500000002,
      "returnOnSalesIsEstimate": true,
      "equity": 575593.14,
      "equityIsEstimate": true,
      "equityRatio": 9.64721379639213,
      "equityRatioIsEstimate": true,
      "cash": 39724.85,
      "cashIsEstimate": true,
      "receivables": 3389302,
      "receivablesIsEstimate": true,
      "liabilities": 4852528.27,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5862867.5,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.737981704509842,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 629433.1,
      "equityIsEstimate": false,
      "equityRatio": 10.73592572235344,
      "equityRatioIsEstimate": false,
      "cash": 162018.82,
      "cashIsEstimate": false,
      "receivables": 3095803.42,
      "receivablesIsEstimate": false,
      "liabilities": 4736374.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4752005.92,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7500000,
      "revenueIsEstimate": true,
      "revenueCagr": -22.694482430605454,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 450230.34,
      "equityIsEstimate": false,
      "equityRatio": 9.474532388629685,
      "equityRatioIsEstimate": false,
      "cash": 22605.67,
      "cashIsEstimate": false,
      "receivables": 1491608.04,
      "receivablesIsEstimate": false,
      "liabilities": 4029775.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5147227.44,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9100000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.745362933732395,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 217691.7,
      "equityIsEstimate": false,
      "equityRatio": 4.229300191949552,
      "equityRatioIsEstimate": false,
      "cash": 9703.81,
      "cashIsEstimate": false,
      "receivables": 1899965.66,
      "receivablesIsEstimate": false,
      "liabilities": 4689751.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5453629.7,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.086029498053861,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 419044.76,
      "equityIsEstimate": false,
      "equityRatio": 7.683777283228451,
      "equityRatioIsEstimate": false,
      "cash": 23380.97,
      "cashIsEstimate": false,
      "receivables": 2227022.09,
      "receivablesIsEstimate": false,
      "liabilities": 4407159.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5272851.65,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8900000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.707395083432658,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 310000,
      "equityIsEstimate": false,
      "equityRatio": 5.879171662263625,
      "equityRatioIsEstimate": false,
      "cash": 22109.17,
      "cashIsEstimate": false,
      "receivables": 1794043.37,
      "receivablesIsEstimate": false,
      "liabilities": 4423226.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5488405.68,
      "balanceTotalIsEstimate": false,
      "earnings": 711107.41,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.6265496309229466,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.888842625,
      "returnOnSalesIsEstimate": true,
      "equity": 2410337.48,
      "equityIsEstimate": false,
      "equityRatio": 43.91689719262881,
      "equityRatioIsEstimate": false,
      "cash": 642240.95,
      "cashIsEstimate": false,
      "receivables": 1467238.94,
      "receivablesIsEstimate": false,
      "liabilities": 2548962.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5801156.79,
      "balanceTotalIsEstimate": false,
      "earnings": 787241.31,
      "earningsIsEstimate": false,
      "earningsCagr": 10.706385410890329,
      "earningsCagrIsEstimate": false,
      "revenue": 8900000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.554037936899543,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.84540797752809,
      "returnOnSalesIsEstimate": true,
      "equity": 2383655.33,
      "equityIsEstimate": false,
      "equityRatio": 41.089310568349596,
      "equityRatioIsEstimate": false,
      "cash": 20499.43,
      "cashIsEstimate": false,
      "receivables": 1659445.31,
      "receivablesIsEstimate": false,
      "liabilities": 2867068.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 6779312.25,
      "balanceTotalIsEstimate": false,
      "earnings": 1030150.17,
      "earningsIsEstimate": false,
      "earningsCagr": 20.360135275987503,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.58458475,
      "returnOnSalesIsEstimate": true,
      "equity": 3211263.9,
      "equityIsEstimate": false,
      "equityRatio": 47.368579312746654,
      "equityRatioIsEstimate": false,
      "cash": 41455.67,
      "cashIsEstimate": false,
      "receivables": 2426661.67,
      "receivablesIsEstimate": false,
      "liabilities": 2979060.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 8465218.59,
      "balanceTotalIsEstimate": false,
      "earnings": 2143579.39,
      "earningsIsEstimate": false,
      "earningsCagr": 44.45573539636363,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.79305015017014,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.397371187500001,
      "returnOnSalesIsEstimate": true,
      "equity": 1611000,
      "equityIsEstimate": false,
      "equityRatio": 19.03081394617596,
      "equityRatioIsEstimate": false,
      "cash": 36418.85,
      "cashIsEstimate": false,
      "receivables": 2885304.37,
      "receivablesIsEstimate": false,
      "liabilities": 6194806.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 8419481.49,
      "balanceTotalIsEstimate": false,
      "earnings": 1217166.44,
      "earningsIsEstimate": false,
      "earningsCagr": 14.380947895590367,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.017365966035804,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.114442933333333,
      "returnOnSalesIsEstimate": true,
      "equity": 1611000,
      "equityIsEstimate": false,
      "equityRatio": 19.134194925345692,
      "equityRatioIsEstimate": false,
      "cash": 53912.05,
      "cashIsEstimate": false,
      "receivables": 2712147.84,
      "receivablesIsEstimate": false,
      "liabilities": 6140703.37,
      "liabilitiesIsEstimate": false
    }
  ]
}