Schmidt Gastransporte GmbH & Co. KG

{
  "id": "384e7800-53df-4f8d-8054-d5862ce9bda5",
  "euId": "DEB2609.HRA103852",
  "name": "Schmidt Gastransporte GmbH & Co. KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "1998-12-08T00:00:00",
  "vatId": "DE145810772",
  "hq": {
    "line2": null,
    "street": "Rötelstr. 1",
    "city": "Heilbronn",
    "zipCode": "74076",
    "state": "BW",
    "country": "DE",
    "latitude": 49.1710584,
    "longitude": 9.219456
  },
  "contactData": {
    "emails": [
      "heilbronn@schmidt-heilbronn.de"
    ],
    "phones": [
      "+49 71319470"
    ],
    "websites": [
      "https://gastransporte.de/"
    ],
    "faxes": [
      "+49 7131947155"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "4930"
    ],
    "nace": [
      "49.50"
    ],
    "nace2025": [
      "49.50"
    ],
    "naics": [
      "221310"
    ],
    "uksic": [
      "49.50"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3586315.04,
      "balanceTotalIsEstimate": false,
      "earnings": 835515.26,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.570101733333333,
      "returnOnSalesIsEstimate": true,
      "equity": 350000,
      "equityIsEstimate": false,
      "equityRatio": 9.759321088534374,
      "equityRatioIsEstimate": false,
      "cash": 1308672.3,
      "cashIsEstimate": false,
      "receivables": 1172195.8,
      "receivablesIsEstimate": false,
      "liabilities": 370058.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4138398.18,
      "balanceTotalIsEstimate": false,
      "earnings": 87061.49,
      "earningsIsEstimate": false,
      "earningsCagr": -89.57990426171271,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 33.33333333333333,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.43530745,
      "returnOnSalesIsEstimate": true,
      "equity": 350000,
      "equityIsEstimate": false,
      "equityRatio": 8.457378550267968,
      "equityRatioIsEstimate": false,
      "cash": 396091.69,
      "cashIsEstimate": false,
      "receivables": 2181892.63,
      "receivablesIsEstimate": false,
      "liabilities": 874372.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5282013.52,
      "balanceTotalIsEstimate": false,
      "earnings": 525106,
      "earningsIsEstimate": false,
      "earningsCagr": -20.723166121314385,
      "earningsCagrIsEstimate": false,
      "revenue": 24000000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.491106406735177,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1879416666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 350000,
      "equityIsEstimate": false,
      "equityRatio": 6.626260964208967,
      "equityRatioIsEstimate": false,
      "cash": 61530.62,
      "cashIsEstimate": false,
      "receivables": 2929330.15,
      "receivablesIsEstimate": false,
      "liabilities": 1454755.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4689989.98,
      "balanceTotalIsEstimate": false,
      "earnings": 437597.99,
      "earningsIsEstimate": false,
      "earningsCagr": -19.392835553097644,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.064241629820891,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.18798995,
      "returnOnSalesIsEstimate": true,
      "equity": 350000,
      "equityIsEstimate": false,
      "equityRatio": 7.462702510933722,
      "equityRatioIsEstimate": false,
      "cash": 9841.34,
      "cashIsEstimate": false,
      "receivables": 2148655.68,
      "receivablesIsEstimate": false,
      "liabilities": 2001318.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5065875.4,
      "balanceTotalIsEstimate": false,
      "earnings": -32682.74,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.277957149373519,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.14209886956521742,
      "returnOnSalesIsEstimate": true,
      "equity": 317317.26,
      "equityIsEstimate": false,
      "equityRatio": 6.263818885083514,
      "equityRatioIsEstimate": false,
      "cash": 130892.63,
      "cashIsEstimate": false,
      "receivables": 2676659.11,
      "receivablesIsEstimate": false,
      "liabilities": 2533672.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 6337182.7,
      "balanceTotalIsEstimate": false,
      "earnings": 169497.9,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 16258604.22,
      "revenueIsEstimate": false,
      "revenueCagr": -5.0459887413215725,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0425119998400452,
      "returnOnSalesIsEstimate": false,
      "equity": 364900,
      "equityIsEstimate": false,
      "equityRatio": 5.758079217125932,
      "equityRatioIsEstimate": false,
      "cash": 64384.03,
      "cashIsEstimate": false,
      "receivables": 3033291.52,
      "receivablesIsEstimate": false,
      "liabilities": 3473712.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 9595085.78,
      "balanceTotalIsEstimate": false,
      "earnings": 20230.62,
      "earningsIsEstimate": false,
      "earningsCagr": -88.06438309855167,
      "earningsCagrIsEstimate": false,
      "revenue": 20082984.96,
      "revenueIsEstimate": false,
      "revenueCagr": -4.356765390793371,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.10073512498412983,
      "returnOnSalesIsEstimate": false,
      "equity": 364900,
      "equityIsEstimate": false,
      "equityRatio": 3.8029884085100907,
      "equityRatioIsEstimate": false,
      "cash": 438401.72,
      "cashIsEstimate": false,
      "receivables": 4982566.77,
      "receivablesIsEstimate": false,
      "liabilities": 825804.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 8287864.05,
      "balanceTotalIsEstimate": false,
      "earnings": 5377.48,
      "earningsIsEstimate": false,
      "earningsCagr": -82.18822333751004,
      "earningsCagrIsEstimate": false,
      "revenue": 20739511.57,
      "revenueIsEstimate": false,
      "revenueCagr": 0.9118416463048007,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.02592867234047402,
      "returnOnSalesIsEstimate": false,
      "equity": 364900,
      "equityIsEstimate": false,
      "equityRatio": 4.40282318578814,
      "equityRatioIsEstimate": false,
      "cash": 619331.85,
      "cashIsEstimate": false,
      "receivables": 4803937.94,
      "receivablesIsEstimate": false,
      "liabilities": 622848.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 7622836.37,
      "balanceTotalIsEstimate": false,
      "earnings": 40557.91,
      "earningsIsEstimate": false,
      "earningsCagr": -37.91732590162138,
      "earningsCagrIsEstimate": false,
      "revenue": 32000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.606429332667819,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.12674346875,
      "returnOnSalesIsEstimate": true,
      "equity": 364900,
      "equityIsEstimate": false,
      "equityRatio": 4.786932085228533,
      "equityRatioIsEstimate": false,
      "cash": 140848.24,
      "cashIsEstimate": false,
      "receivables": 4626174.5,
      "receivablesIsEstimate": false,
      "liabilities": 6714269.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 6704552.47,
      "balanceTotalIsEstimate": false,
      "earnings": 400212.79,
      "earningsIsEstimate": false,
      "earningsCagr": 23.96002651412936,
      "earningsCagrIsEstimate": false,
      "revenue": 33000000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.35968669504382,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2127660303030303,
      "returnOnSalesIsEstimate": true,
      "equity": 692650,
      "equityIsEstimate": false,
      "equityRatio": 10.331040037337496,
      "equityRatioIsEstimate": false,
      "cash": 164838.48,
      "cashIsEstimate": false,
      "receivables": 5061201.13,
      "receivablesIsEstimate": false,
      "liabilities": 5049320.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 6626815.76,
      "balanceTotalIsEstimate": false,
      "earnings": 406110.68,
      "earningsIsEstimate": false,
      "earningsCagr": 111.6697537458302,
      "earningsCagrIsEstimate": false,
      "revenue": 30000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.553691305080704,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3537022666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 1345150,
      "equityIsEstimate": false,
      "equityRatio": 20.298587567794403,
      "equityRatioIsEstimate": false,
      "cash": 1480868.54,
      "cashIsEstimate": false,
      "receivables": 4374508.04,
      "receivablesIsEstimate": false,
      "liabilities": 4157342.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 6903003.78,
      "balanceTotalIsEstimate": false,
      "earnings": 315986.66,
      "earningsIsEstimate": false,
      "earningsCagr": 176.8678231682598,
      "earningsCagrIsEstimate": false,
      "revenue": 26000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.814139842481159,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2153333076923076,
      "returnOnSalesIsEstimate": true,
      "equity": 1345150,
      "equityIsEstimate": false,
      "equityRatio": 19.486444493877997,
      "equityRatioIsEstimate": false,
      "cash": 3510922.8,
      "cashIsEstimate": false,
      "receivables": 3136533.26,
      "receivablesIsEstimate": false,
      "liabilities": 4163523.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5938533.22,
      "balanceTotalIsEstimate": false,
      "earnings": -15180.31,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 26000000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.058553894202911,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.05838580769230769,
      "returnOnSalesIsEstimate": true,
      "equity": 1345150,
      "equityIsEstimate": false,
      "equityRatio": 22.651216220694984,
      "equityRatioIsEstimate": false,
      "cash": 592146.17,
      "cashIsEstimate": false,
      "receivables": 3365184.04,
      "receivablesIsEstimate": false,
      "liabilities": 3980599.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 8747989.53,
      "balanceTotalIsEstimate": false,
      "earnings": 28726.68,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 32000000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.7663399931927439,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.089770875,
      "returnOnSalesIsEstimate": true,
      "equity": 1345150,
      "equityIsEstimate": false,
      "equityRatio": 15.376675925216842,
      "equityRatioIsEstimate": false,
      "cash": 526124.41,
      "cashIsEstimate": false,
      "receivables": 4581865.59,
      "receivablesIsEstimate": false,
      "liabilities": 6915630.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 7851026.06,
      "balanceTotalIsEstimate": false,
      "earnings": -1083059.71,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 28000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.7100318913829349,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.8680703928571427,
      "returnOnSalesIsEstimate": true,
      "equity": 1345150,
      "equityIsEstimate": false,
      "equityRatio": 17.133429308729106,
      "equityRatioIsEstimate": false,
      "cash": 561428.83,
      "cashIsEstimate": false,
      "receivables": 3477111.81,
      "receivablesIsEstimate": false,
      "liabilities": 6071531.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 9283330.93,
      "balanceTotalIsEstimate": false,
      "earnings": -743997.05,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 30000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.6422843755939738,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.479990166666667,
      "returnOnSalesIsEstimate": true,
      "equity": 1345150,
      "equityIsEstimate": false,
      "equityRatio": 14.48994989129403,
      "equityRatioIsEstimate": false,
      "cash": 774592.16,
      "cashIsEstimate": false,
      "receivables": 3916499.69,
      "receivablesIsEstimate": false,
      "liabilities": 7232074.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 10116986.6,
      "balanceTotalIsEstimate": false,
      "earnings": -159977.81,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 38000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.95185535742349,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.4209942368421053,
      "returnOnSalesIsEstimate": true,
      "equity": 1345150,
      "equityIsEstimate": false,
      "equityRatio": 13.295955141425214,
      "equityRatioIsEstimate": false,
      "cash": 88710.27,
      "cashIsEstimate": false,
      "receivables": 6302623.17,
      "receivablesIsEstimate": false,
      "liabilities": 8085797.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 10983339.88,
      "balanceTotalIsEstimate": false,
      "earnings": 65238.76,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 42000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.034757146403625,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.15533038095238094,
      "returnOnSalesIsEstimate": true,
      "equity": 1345150,
      "equityIsEstimate": false,
      "equityRatio": 12.247185416245172,
      "equityRatioIsEstimate": false,
      "cash": 929926.6,
      "cashIsEstimate": false,
      "receivables": 7408797.17,
      "receivablesIsEstimate": false,
      "liabilities": 8847209.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 13930098.56,
      "balanceTotalIsEstimate": false,
      "earnings": 400443.06,
      "earningsIsEstimate": false,
      "earningsCagr": 513.8115745915464,
      "earningsCagrIsEstimate": false,
      "revenue": 49000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.016331689560293,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8172307346938775,
      "returnOnSalesIsEstimate": true,
      "equity": 2128150,
      "equityIsEstimate": false,
      "equityRatio": 15.277350629168843,
      "equityRatioIsEstimate": false,
      "cash": 112169.69,
      "cashIsEstimate": false,
      "receivables": 9370967.45,
      "receivablesIsEstimate": false,
      "liabilities": 10458812.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 16251274.87,
      "balanceTotalIsEstimate": false,
      "earnings": 400058.09,
      "earningsIsEstimate": false,
      "earningsCagr": 147.633091610244,
      "earningsCagrIsEstimate": false,
      "revenue": 48000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.468265038069815,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8334543541666668,
      "returnOnSalesIsEstimate": true,
      "equity": 2764150,
      "equityIsEstimate": false,
      "equityRatio": 17.008819444083407,
      "equityRatioIsEstimate": false,
      "cash": 460877.71,
      "cashIsEstimate": false,
      "receivables": 8812012.5,
      "receivablesIsEstimate": false,
      "liabilities": 12144084.87,
      "liabilitiesIsEstimate": false
    }
  ]
}