SCHMIDDIE GmbH

{
  "id": "3214446f-69be-4d84-a9a8-a2f67b5138bd",
  "euId": "DEX1112R.HRB6114FL",
  "name": "SCHMIDDIE GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2006-10-16T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Peter-Schmidts-Weg 15",
    "city": "Risum-Lindholm",
    "zipCode": "25920",
    "state": "SH",
    "country": "DE",
    "latitude": 54.7746461,
    "longitude": 8.8531303
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [
      "https://www.schmiddie.de"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Rüdiger Schmidt",
      "position": "Managing Director",
      "startDate": "2006-10-16T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "3811"
    ],
    "nace": [
      "38.11"
    ],
    "nace2025": [
      "38.11"
    ],
    "naics": [
      "562111",
      "562119"
    ],
    "uksic": [
      "38.11"
    ],
    "wz": [
      "38.11.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 85361.37,
      "balanceTotalIsEstimate": false,
      "earnings": 21012.69,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.7510575,
      "returnOnSalesIsEstimate": true,
      "equity": 46012.69,
      "equityIsEstimate": false,
      "equityRatio": 53.903410875434645,
      "equityRatioIsEstimate": false,
      "cash": 4377.9,
      "cashIsEstimate": false,
      "receivables": 44958.47,
      "receivablesIsEstimate": false,
      "liabilities": 16582.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 110718.86,
      "balanceTotalIsEstimate": false,
      "earnings": -3686.49,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 50,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.20480500000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 36877.51,
      "equityIsEstimate": false,
      "equityRatio": 33.307342579213696,
      "equityRatioIsEstimate": false,
      "cash": 13.59,
      "cashIsEstimate": false,
      "receivables": 79105.27,
      "receivablesIsEstimate": false,
      "liabilities": 60341.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 154840.82,
      "balanceTotalIsEstimate": false,
      "earnings": 8701.13,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 35.400640077266,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.39550590909090905,
      "returnOnSalesIsEstimate": true,
      "equity": 45578.64,
      "equityIsEstimate": false,
      "equityRatio": 29.435803814523844,
      "equityRatioIsEstimate": false,
      "cash": 5533.27,
      "cashIsEstimate": false,
      "receivables": 107749.21,
      "receivablesIsEstimate": false,
      "liabilities": 88872.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 148241.56,
      "balanceTotalIsEstimate": false,
      "earnings": 11073.36,
      "earningsIsEstimate": false,
      "earningsCagr": 27.26347037683614,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.21733189534727,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.48145043478260874,
      "returnOnSalesIsEstimate": true,
      "equity": 56652,
      "equityIsEstimate": false,
      "equityRatio": 38.21600366321024,
      "equityRatioIsEstimate": false,
      "cash": 1722.43,
      "cashIsEstimate": false,
      "receivables": 115351.42,
      "receivablesIsEstimate": false,
      "liabilities": 80889.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 143466.43,
      "balanceTotalIsEstimate": false,
      "earnings": 11327.6,
      "earningsIsEstimate": false,
      "earningsCagr": 14.098812313603792,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.016331689560293,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5394095238095239,
      "returnOnSalesIsEstimate": true,
      "equity": 90896.12,
      "equityIsEstimate": false,
      "equityRatio": 63.35706548214798,
      "equityRatioIsEstimate": false,
      "cash": 2968.24,
      "cashIsEstimate": false,
      "receivables": 102355.59,
      "receivablesIsEstimate": false,
      "liabilities": 38298.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 123941.38,
      "balanceTotalIsEstimate": false,
      "earnings": 69.44,
      "earningsIsEstimate": false,
      "earningsCagr": -80.01620259076397,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.4187991649751708,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.004084705882352941,
      "returnOnSalesIsEstimate": true,
      "equity": 76344.56,
      "equityIsEstimate": false,
      "equityRatio": 61.597313181441095,
      "equityRatioIsEstimate": false,
      "cash": 11171.79,
      "cashIsEstimate": false,
      "receivables": 71318.17,
      "receivablesIsEstimate": false,
      "liabilities": 37468.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 109212.24,
      "balanceTotalIsEstimate": false,
      "earnings": -9541.78,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.652673811179477,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.5963612500000001,
      "returnOnSalesIsEstimate": true,
      "equity": 66802.78,
      "equityIsEstimate": false,
      "equityRatio": 61.16785078302578,
      "equityRatioIsEstimate": false,
      "cash": 14549.72,
      "cashIsEstimate": false,
      "receivables": 67758.52,
      "receivablesIsEstimate": false,
      "liabilities": 34088.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 111784.13,
      "balanceTotalIsEstimate": false,
      "earnings": 16966.1,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.278537887871117,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9980058823529412,
      "returnOnSalesIsEstimate": true,
      "equity": 93054.02,
      "equityIsEstimate": false,
      "equityRatio": 83.24439256270098,
      "equityRatioIsEstimate": false,
      "cash": 12395.08,
      "cashIsEstimate": false,
      "receivables": 72460.05,
      "receivablesIsEstimate": false,
      "liabilities": 7104.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 102714.77,
      "balanceTotalIsEstimate": false,
      "earnings": -13426.89,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.926686648764765,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.2206263636363635,
      "returnOnSalesIsEstimate": true,
      "equity": 79627.13,
      "equityIsEstimate": false,
      "equityRatio": 77.52257051249786,
      "equityRatioIsEstimate": false,
      "cash": 24621.18,
      "cashIsEstimate": false,
      "receivables": 36636.59,
      "receivablesIsEstimate": false,
      "liabilities": 12308.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 85454.34,
      "balanceTotalIsEstimate": false,
      "earnings": -14427.36,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 970000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.087808023765234,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.4873567010309279,
      "returnOnSalesIsEstimate": true,
      "equity": 65199.77,
      "equityIsEstimate": false,
      "equityRatio": 76.2977866308487,
      "equityRatioIsEstimate": false,
      "cash": 26874.29,
      "cashIsEstimate": false,
      "receivables": 29204.05,
      "receivablesIsEstimate": false,
      "liabilities": 12808.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 160206.39,
      "balanceTotalIsEstimate": false,
      "earnings": 63501.18,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.286838533399688,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.886417272727273,
      "returnOnSalesIsEstimate": true,
      "equity": 128700.95,
      "equityIsEstimate": false,
      "equityRatio": 80.33446730807677,
      "equityRatioIsEstimate": false,
      "cash": 36647.01,
      "cashIsEstimate": false,
      "receivables": 106077.38,
      "receivablesIsEstimate": false,
      "liabilities": 13289.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 273535.07,
      "balanceTotalIsEstimate": false,
      "earnings": 38189.9,
      "earningsIsEstimate": false,
      "earningsCagr": -39.859542767551716,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.121665678542335,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.527596,
      "returnOnSalesIsEstimate": true,
      "equity": 166890.85,
      "equityIsEstimate": false,
      "equityRatio": 61.01259703189065,
      "equityRatioIsEstimate": false,
      "cash": 50679.16,
      "cashIsEstimate": false,
      "receivables": 124525.91,
      "receivablesIsEstimate": false,
      "liabilities": 78855.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 322208.07,
      "balanceTotalIsEstimate": false,
      "earnings": 29545.96,
      "earningsIsEstimate": false,
      "earningsCagr": -31.7884128263343,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3429981818181818,
      "returnOnSalesIsEstimate": true,
      "equity": 196436.81,
      "equityIsEstimate": false,
      "equityRatio": 60.965825592139886,
      "equityRatioIsEstimate": false,
      "cash": 45875.46,
      "cashIsEstimate": false,
      "receivables": 88775.61,
      "receivablesIsEstimate": false,
      "liabilities": 115831.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 409011.09,
      "balanceTotalIsEstimate": false,
      "earnings": 33038.22,
      "earningsIsEstimate": false,
      "earningsCagr": -19.571195182992373,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.418001709452742,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3765925,
      "returnOnSalesIsEstimate": true,
      "equity": 229475.03,
      "equityIsEstimate": false,
      "equityRatio": 56.104843025161,
      "equityRatioIsEstimate": false,
      "cash": 133481.34,
      "cashIsEstimate": false,
      "receivables": 104212.75,
      "receivablesIsEstimate": false,
      "liabilities": 156859.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 504140.3,
      "balanceTotalIsEstimate": false,
      "earnings": 126222.86,
      "earningsIsEstimate": false,
      "earningsCagr": 18.737815647232846,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.247449449274642,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.0489144,
      "returnOnSalesIsEstimate": true,
      "equity": 355697.89,
      "equityIsEstimate": false,
      "equityRatio": 70.55533747252501,
      "equityRatioIsEstimate": false,
      "cash": 153402.9,
      "cashIsEstimate": false,
      "receivables": 100269.4,
      "receivablesIsEstimate": false,
      "liabilities": 87471.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 811568.67,
      "balanceTotalIsEstimate": false,
      "earnings": 106708.75,
      "earningsIsEstimate": false,
      "earningsCagr": 29.289387448306,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.544511501033215,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9641319444444445,
      "returnOnSalesIsEstimate": true,
      "equity": 462406.64,
      "equityIsEstimate": false,
      "equityRatio": 56.9768963604768,
      "equityRatioIsEstimate": false,
      "cash": 224633.74,
      "cashIsEstimate": false,
      "receivables": 176997.93,
      "receivablesIsEstimate": false,
      "liabilities": 291637.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 924223.81,
      "balanceTotalIsEstimate": false,
      "earnings": 175584.72,
      "earningsIsEstimate": false,
      "earningsCagr": 56.13388043028493,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.387956342847664,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.502172307692308,
      "returnOnSalesIsEstimate": true,
      "equity": 637991.36,
      "equityIsEstimate": false,
      "equityRatio": 69.02996364051688,
      "equityRatioIsEstimate": false,
      "cash": 385659.61,
      "cashIsEstimate": false,
      "receivables": 195713.2,
      "receivablesIsEstimate": false,
      "liabilities": 229824.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1057511.88,
      "balanceTotalIsEstimate": false,
      "earnings": 154977.64,
      "earningsIsEstimate": false,
      "earningsCagr": 47.167902643298646,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.361780700222184,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5222190909090916,
      "returnOnSalesIsEstimate": true,
      "equity": 792969,
      "equityIsEstimate": false,
      "equityRatio": 74.98440584894422,
      "equityRatioIsEstimate": false,
      "cash": 358068.64,
      "cashIsEstimate": false,
      "receivables": 227157.24,
      "receivablesIsEstimate": false,
      "liabilities": 200534.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1132056.45,
      "balanceTotalIsEstimate": false,
      "earnings": 139219.59,
      "earningsIsEstimate": false,
      "earningsCagr": 2.4803461167017593,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7843918,
      "returnOnSalesIsEstimate": true,
      "equity": 932188.59,
      "equityIsEstimate": false,
      "equityRatio": 82.34470904697376,
      "equityRatioIsEstimate": false,
      "cash": 351558.95,
      "cashIsEstimate": false,
      "receivables": 295922.5,
      "receivablesIsEstimate": false,
      "liabilities": 173953.38,
      "liabilitiesIsEstimate": false
    }
  ]
}