Schmid Trockenbau GmbH

{
  "id": "5b3648a5-a3c4-4a5d-81ae-9fdd3e8220b9",
  "euId": "DED2102V.HRB12026",
  "name": "Schmid Trockenbau GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1991-08-20T00:00:00",
  "vatId": "DE127499410",
  "hq": {
    "line2": null,
    "street": "Wernher-von-Braun-Str. 12",
    "city": "Gersthofen",
    "zipCode": "86368",
    "state": "BY",
    "country": "DE",
    "latitude": 48.4125105,
    "longitude": 10.8707951
  },
  "contactData": {
    "emails": [
      "info@schmid-trockenbau.de"
    ],
    "phones": [
      "+49 821478740"
    ],
    "websites": [
      "https://schmid-trockenbau.de"
    ],
    "faxes": [
      "+49 8214787425"
    ]
  },
  "managers": [
    {
      "name": "Robert Schmid",
      "position": "Managing Director",
      "startDate": "2020-12-09T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4329"
    ],
    "nace": [
      "43.29"
    ],
    "nace2025": [
      "43.23"
    ],
    "naics": [
      "238290",
      "238310"
    ],
    "uksic": [
      "43.29"
    ],
    "wz": [
      "43.29.1"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 400000,
      "capitalIsEstimate": false,
      "balanceTotal": 3066264.49,
      "balanceTotalIsEstimate": false,
      "earnings": 8090.45,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.11897720588235293,
      "returnOnSalesIsEstimate": true,
      "equity": 257748.8,
      "equityIsEstimate": false,
      "equityRatio": 8.405954569170254,
      "equityRatioIsEstimate": false,
      "cash": 4591.09,
      "cashIsEstimate": false,
      "receivables": 832824.27,
      "receivablesIsEstimate": false,
      "liabilities": 2635619.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 400000,
      "capitalIsEstimate": false,
      "balanceTotal": 2321584.89,
      "balanceTotalIsEstimate": false,
      "earnings": 93867.74,
      "earningsIsEstimate": false,
      "earningsCagr": 1060.2289118652238,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": -23.529411764705888,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.805148846153846,
      "returnOnSalesIsEstimate": true,
      "equity": 351616.54,
      "equityIsEstimate": false,
      "equityRatio": 15.145538787513384,
      "equityRatioIsEstimate": false,
      "cash": 6084.46,
      "cashIsEstimate": false,
      "receivables": 1590467.96,
      "receivablesIsEstimate": false,
      "liabilities": 1718958.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 400000,
      "capitalIsEstimate": false,
      "balanceTotal": 5089023.39,
      "balanceTotalIsEstimate": false,
      "earnings": 89001,
      "earningsIsEstimate": false,
      "earningsCagr": 231.6737522813656,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.186754767292086,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8090999999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 440617.54,
      "equityIsEstimate": false,
      "equityRatio": 8.65819443600553,
      "equityRatioIsEstimate": false,
      "cash": 17690.13,
      "cashIsEstimate": false,
      "receivables": 1265959.77,
      "receivablesIsEstimate": false,
      "liabilities": 4365527.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 205000,
      "capitalIsEstimate": false,
      "balanceTotal": 2967895.63,
      "balanceTotalIsEstimate": false,
      "earnings": 186694.72,
      "earningsIsEstimate": false,
      "earningsCagr": 184.6993348319705,
      "earningsCagrIsEstimate": false,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.9901640458590655,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8287078787878785,
      "returnOnSalesIsEstimate": true,
      "equity": 627795.5,
      "equityIsEstimate": false,
      "equityRatio": 21.15288333100851,
      "equityRatioIsEstimate": false,
      "cash": 183516.94,
      "cashIsEstimate": false,
      "receivables": 1096623.13,
      "receivablesIsEstimate": false,
      "liabilities": 2109484.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 205000,
      "capitalIsEstimate": false,
      "balanceTotal": 2939139.39,
      "balanceTotalIsEstimate": false,
      "earnings": 80872.5,
      "earningsIsEstimate": false,
      "earningsCagr": 77.81035441001245,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.121672693466158,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2441923076923076,
      "returnOnSalesIsEstimate": true,
      "equity": 708668,
      "equityIsEstimate": false,
      "equityRatio": 24.11141174219709,
      "equityRatioIsEstimate": false,
      "cash": 103982,
      "cashIsEstimate": false,
      "receivables": 860494.75,
      "receivablesIsEstimate": false,
      "liabilities": 2016179.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 205000,
      "capitalIsEstimate": false,
      "balanceTotal": 4904084.75,
      "balanceTotalIsEstimate": false,
      "earnings": -303892.78,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.600007657829323,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.762661636363637,
      "returnOnSalesIsEstimate": true,
      "equity": 404775.22,
      "equityIsEstimate": false,
      "equityRatio": 8.253838190704188,
      "equityRatioIsEstimate": false,
      "cash": 721.06,
      "cashIsEstimate": false,
      "receivables": 1509305.9,
      "receivablesIsEstimate": false,
      "liabilities": 4301579.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 205000,
      "capitalIsEstimate": false,
      "balanceTotal": 2447372.19,
      "balanceTotalIsEstimate": false,
      "earnings": 93140.37,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.91035847462855,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6934612727272726,
      "returnOnSalesIsEstimate": true,
      "equity": 497915.59,
      "equityIsEstimate": false,
      "equityRatio": 20.344906754865104,
      "equityRatioIsEstimate": false,
      "cash": 11640.6,
      "cashIsEstimate": false,
      "receivables": 1353152.21,
      "receivablesIsEstimate": false,
      "liabilities": 1825070.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 205000,
      "capitalIsEstimate": false,
      "balanceTotal": 2812743.66,
      "balanceTotalIsEstimate": false,
      "earnings": 77556.62,
      "earningsIsEstimate": false,
      "earningsCagr": -16.73146670987028,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.1562636825987682,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2310574603174602,
      "returnOnSalesIsEstimate": true,
      "equity": 575472.21,
      "equityIsEstimate": false,
      "equityRatio": 20.459461634694428,
      "equityRatioIsEstimate": false,
      "cash": 309271.86,
      "cashIsEstimate": false,
      "receivables": 744212.71,
      "receivablesIsEstimate": false,
      "liabilities": 2117045.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 205000,
      "capitalIsEstimate": false,
      "balanceTotal": 2055008.96,
      "balanceTotalIsEstimate": false,
      "earnings": 126596.17,
      "earningsIsEstimate": false,
      "earningsCagr": 16.58463141717941,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.280618223116365,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.752090652173913,
      "returnOnSalesIsEstimate": true,
      "equity": 602068.38,
      "equityIsEstimate": false,
      "equityRatio": 29.29760364645807,
      "equityRatioIsEstimate": false,
      "cash": 523166.12,
      "cashIsEstimate": false,
      "receivables": 590005.97,
      "receivablesIsEstimate": false,
      "liabilities": 1311666.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 205000,
      "capitalIsEstimate": false,
      "balanceTotal": 1355916.9,
      "balanceTotalIsEstimate": false,
      "earnings": 230778.76,
      "earningsIsEstimate": false,
      "earningsCagr": 35.317082479720916,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": -27.13948239483027,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.4444761290322585,
      "returnOnSalesIsEstimate": true,
      "equity": 682847.14,
      "equityIsEstimate": false,
      "equityRatio": 50.36054495670052,
      "equityRatioIsEstimate": false,
      "cash": 546259.52,
      "cashIsEstimate": false,
      "receivables": 567695.54,
      "receivablesIsEstimate": false,
      "liabilities": 521991.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 205000,
      "capitalIsEstimate": false,
      "balanceTotal": 1431763.85,
      "balanceTotalIsEstimate": false,
      "earnings": 174242.04,
      "earningsIsEstimate": false,
      "earningsCagr": 16.950948143101698,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.988826320660662,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.280061818181818,
      "returnOnSalesIsEstimate": true,
      "equity": 732089.18,
      "equityIsEstimate": false,
      "equityRatio": 51.13197822392289,
      "equityRatioIsEstimate": false,
      "cash": 518371.44,
      "cashIsEstimate": false,
      "receivables": 615102.58,
      "receivablesIsEstimate": false,
      "liabilities": 616227.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 205000,
      "capitalIsEstimate": false,
      "balanceTotal": 1850044.8,
      "balanceTotalIsEstimate": false,
      "earnings": 502011.61,
      "earningsIsEstimate": false,
      "earningsCagr": 59.50478713364493,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.639799639015523,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.952657380952381,
      "returnOnSalesIsEstimate": true,
      "equity": 1109100.79,
      "equityIsEstimate": false,
      "equityRatio": 59.949942293289325,
      "equityRatioIsEstimate": false,
      "cash": 772189.5,
      "cashIsEstimate": false,
      "receivables": 636621.83,
      "receivablesIsEstimate": false,
      "liabilities": 523214.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 205000,
      "capitalIsEstimate": false,
      "balanceTotal": 1639965.4,
      "balanceTotalIsEstimate": false,
      "earnings": 181372.9,
      "earningsIsEstimate": false,
      "earningsCagr": 9.4051982762144,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.297602654796474,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.90197027027027,
      "returnOnSalesIsEstimate": true,
      "equity": 1090473.69,
      "equityIsEstimate": false,
      "equityRatio": 66.49370102564359,
      "equityRatioIsEstimate": false,
      "cash": 230275.76,
      "cashIsEstimate": false,
      "receivables": 868344.2,
      "receivablesIsEstimate": false,
      "liabilities": 452721.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 205000,
      "capitalIsEstimate": false,
      "balanceTotal": 1750834.89,
      "balanceTotalIsEstimate": false,
      "earnings": 215648.49,
      "earningsIsEstimate": false,
      "earningsCagr": -1.6809561270100692,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.579719857678823,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.39121225,
      "returnOnSalesIsEstimate": true,
      "equity": 1174594.18,
      "equityIsEstimate": false,
      "equityRatio": 67.08766124714364,
      "equityRatioIsEstimate": false,
      "cash": 758845.19,
      "cashIsEstimate": false,
      "receivables": 473769.2,
      "receivablesIsEstimate": false,
      "liabilities": 472337,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 205000,
      "capitalIsEstimate": false,
      "balanceTotal": 1753599.44,
      "balanceTotalIsEstimate": false,
      "earnings": 113678.9,
      "earningsIsEstimate": false,
      "earningsCagr": -10.12648471958717,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.926820457229164,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8419725,
      "returnOnSalesIsEstimate": true,
      "equity": 1163273.08,
      "equityIsEstimate": false,
      "equityRatio": 66.3363053993676,
      "equityRatioIsEstimate": false,
      "cash": 611486.51,
      "cashIsEstimate": false,
      "receivables": 618540.43,
      "receivablesIsEstimate": false,
      "liabilities": 514645.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 205000,
      "capitalIsEstimate": false,
      "balanceTotal": 1709903.85,
      "balanceTotalIsEstimate": false,
      "earnings": 185348.97,
      "earningsIsEstimate": false,
      "earningsCagr": -22.049464334529457,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.8356423308626968,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.752537692307692,
      "returnOnSalesIsEstimate": true,
      "equity": 1148622.05,
      "equityIsEstimate": false,
      "equityRatio": 67.17465721829915,
      "equityRatioIsEstimate": false,
      "cash": 652112.31,
      "cashIsEstimate": false,
      "receivables": 495315.54,
      "receivablesIsEstimate": false,
      "liabilities": 436559.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 205000,
      "capitalIsEstimate": false,
      "balanceTotal": 1740162.92,
      "balanceTotalIsEstimate": false,
      "earnings": 225834.3,
      "earningsIsEstimate": false,
      "earningsCagr": 5.634158423767621,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.9681562949959819,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.6458575,
      "returnOnSalesIsEstimate": true,
      "equity": 1174456.35,
      "equityIsEstimate": false,
      "equityRatio": 67.49117203347834,
      "equityRatioIsEstimate": false,
      "cash": 771420.8,
      "cashIsEstimate": false,
      "receivables": 455573.82,
      "receivablesIsEstimate": false,
      "liabilities": 444862.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 205000,
      "capitalIsEstimate": false,
      "balanceTotal": 1793295.73,
      "balanceTotalIsEstimate": false,
      "earnings": 181717.84,
      "earningsIsEstimate": false,
      "earningsCagr": -4.189570705075285,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.6192246325636086,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.432142439024391,
      "returnOnSalesIsEstimate": true,
      "equity": 1156174.19,
      "equityIsEstimate": false,
      "equityRatio": 64.47203161522054,
      "equityRatioIsEstimate": false,
      "cash": 1005539.41,
      "cashIsEstimate": false,
      "receivables": 407550.72,
      "receivablesIsEstimate": false,
      "liabilities": 526167.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 205000,
      "capitalIsEstimate": false,
      "balanceTotal": 1481382.12,
      "balanceTotalIsEstimate": false,
      "earnings": 83888.89,
      "earningsIsEstimate": false,
      "earningsCagr": -7.31570595744725,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.9815410595812173,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.467320294117647,
      "returnOnSalesIsEstimate": true,
      "equity": 840063.08,
      "equityIsEstimate": false,
      "equityRatio": 56.708061252960164,
      "equityRatioIsEstimate": false,
      "cash": 667640.31,
      "cashIsEstimate": false,
      "receivables": 493373.06,
      "receivablesIsEstimate": false,
      "liabilities": 506936.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 205000,
      "capitalIsEstimate": false,
      "balanceTotal": 1747605.12,
      "balanceTotalIsEstimate": false,
      "earnings": 262110.94,
      "earningsIsEstimate": false,
      "earningsCagr": 9.049516094070121,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.6349525306027282,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.552773500000001,
      "returnOnSalesIsEstimate": true,
      "equity": 1102174.02,
      "equityIsEstimate": false,
      "equityRatio": 63.0676808728965,
      "equityRatioIsEstimate": false,
      "cash": 858423.57,
      "cashIsEstimate": false,
      "receivables": 634104.48,
      "receivablesIsEstimate": false,
      "liabilities": 457386.22,
      "liabilitiesIsEstimate": false
    }
  ]
}