Schmid Fäka GmbH

{
  "id": "add6f750-009d-4659-9939-784947b3d4c5",
  "euId": "DED2505V.HRB5386",
  "name": "Schmid Fäka GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1993-12-09T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Mühlgasse 3",
    "city": "Markt Wald",
    "zipCode": "86865",
    "state": "BY",
    "country": "DE",
    "latitude": 48.1562218,
    "longitude": 10.5912908
  },
  "contactData": {
    "emails": [
      "info@schmid-faeka.de"
    ],
    "phones": [
      "+49 8262665"
    ],
    "websites": [
      "https://schmid-faeka.de/"
    ],
    "faxes": [
      "+49 82621062"
    ]
  },
  "managers": [
    {
      "name": "Markus Schmid",
      "position": "Managing Director",
      "startDate": "2015-06-03T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "3700"
    ],
    "nace": [
      "37.00"
    ],
    "nace2025": [
      "37.00"
    ],
    "naics": [
      "221320",
      "562219",
      "562991",
      "562998"
    ],
    "uksic": [
      "37.00"
    ],
    "wz": [
      "37.00.1"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 494656.83,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 217039.33,
      "equityIsEstimate": false,
      "equityRatio": 43.87674784557205,
      "equityRatioIsEstimate": false,
      "cash": 134136.08,
      "cashIsEstimate": false,
      "receivables": 116146.78,
      "receivablesIsEstimate": false,
      "liabilities": 181853.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 614305.92,
      "balanceTotalIsEstimate": false,
      "earnings": 69173.52000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.761904761904767,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.572125454545455,
      "returnOnSalesIsEstimate": true,
      "equity": 286212.85,
      "equityIsEstimate": false,
      "equityRatio": 46.59125700758345,
      "equityRatioIsEstimate": false,
      "cash": 154777.14,
      "cashIsEstimate": false,
      "receivables": 125046.57,
      "receivablesIsEstimate": false,
      "liabilities": 125015.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 638169.69,
      "balanceTotalIsEstimate": false,
      "earnings": 19272.079999999987,
      "earningsIsEstimate": true,
      "earningsCagr": -72.13951234518645,
      "earningsCagrIsEstimate": true,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.269728052837369,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.37061692307692284,
      "returnOnSalesIsEstimate": true,
      "equity": 305484.93,
      "equityIsEstimate": false,
      "equityRatio": 47.86891868838208,
      "equityRatioIsEstimate": false,
      "cash": 85470.27,
      "cashIsEstimate": false,
      "receivables": 194681.91,
      "receivablesIsEstimate": false,
      "liabilities": 177074.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 634889.7,
      "balanceTotalIsEstimate": false,
      "earnings": 35273.72999999998,
      "earningsIsEstimate": true,
      "earningsCagr": -28.59053897641759,
      "earningsCagrIsEstimate": true,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.3786693294802586,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6783409615384612,
      "returnOnSalesIsEstimate": true,
      "equity": 340758.66,
      "equityIsEstimate": false,
      "equityRatio": 53.67210398908661,
      "equityRatioIsEstimate": false,
      "cash": 163312.46,
      "cashIsEstimate": false,
      "receivables": 198320.56,
      "receivablesIsEstimate": false,
      "liabilities": 112933.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 654827.62,
      "balanceTotalIsEstimate": false,
      "earnings": 41518.46000000002,
      "earningsIsEstimate": true,
      "earningsCagr": -15.647015414545573,
      "earningsCagrIsEstimate": true,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.739782730922479,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9226324444444449,
      "returnOnSalesIsEstimate": true,
      "equity": 382277.12,
      "equityIsEstimate": false,
      "equityRatio": 58.37828282197381,
      "equityRatioIsEstimate": false,
      "cash": 230722.61,
      "cashIsEstimate": false,
      "receivables": 138627.93,
      "receivablesIsEstimate": false,
      "liabilities": 81706.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 645869.57,
      "balanceTotalIsEstimate": false,
      "earnings": 37250.72000000003,
      "earningsIsEstimate": true,
      "earningsCagr": -14.33593109041661,
      "earningsCagrIsEstimate": true,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.762486639799723,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7028437735849062,
      "returnOnSalesIsEstimate": true,
      "equity": 419527.84,
      "equityIsEstimate": false,
      "equityRatio": 64.9555048707435,
      "equityRatioIsEstimate": false,
      "cash": 181244.11,
      "cashIsEstimate": false,
      "receivables": 210760.36,
      "receivablesIsEstimate": false,
      "liabilities": 61950.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 711714.55,
      "balanceTotalIsEstimate": false,
      "earnings": 12289.899999999965,
      "earningsIsEstimate": true,
      "earningsCagr": -10.637576180944153,
      "earningsCagrIsEstimate": true,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.4842757319082236,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.24097843137254835,
      "returnOnSalesIsEstimate": true,
      "equity": 431817.74,
      "equityIsEstimate": false,
      "equityRatio": 60.67288353174738,
      "equityRatioIsEstimate": false,
      "cash": 246915.3,
      "cashIsEstimate": false,
      "receivables": 180350.08,
      "receivablesIsEstimate": false,
      "liabilities": 104261.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 632383.85,
      "balanceTotalIsEstimate": false,
      "earnings": -36632.47999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.474605131765594,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.7476016326530608,
      "returnOnSalesIsEstimate": true,
      "equity": 395185.26,
      "equityIsEstimate": false,
      "equityRatio": 62.49135868982106,
      "equityRatioIsEstimate": false,
      "cash": 151932.27,
      "cashIsEstimate": false,
      "receivables": 166291.45,
      "receivablesIsEstimate": false,
      "liabilities": 56310.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 703701.94,
      "balanceTotalIsEstimate": false,
      "earnings": 48354.409999999974,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.6265496309229466,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.007383541666666,
      "returnOnSalesIsEstimate": true,
      "equity": 443539.67,
      "equityIsEstimate": false,
      "equityRatio": 63.02947949809546,
      "equityRatioIsEstimate": false,
      "cash": 241477.35,
      "cashIsEstimate": false,
      "receivables": 154816.51,
      "receivablesIsEstimate": false,
      "liabilities": 48100.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 957030.29,
      "balanceTotalIsEstimate": false,
      "earnings": 57530.76000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 18.97727632288355,
      "earningsCagrIsEstimate": true,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.545984724641339,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.307517272727273,
      "returnOnSalesIsEstimate": true,
      "equity": 501070.43,
      "equityIsEstimate": false,
      "equityRatio": 52.356799490640995,
      "equityRatioIsEstimate": false,
      "cash": 301335.55,
      "cashIsEstimate": false,
      "receivables": 115416.19,
      "receivablesIsEstimate": false,
      "liabilities": 217518.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1059871.99,
      "balanceTotalIsEstimate": false,
      "earnings": -14879,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.021244139780043,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.31657446808510636,
      "returnOnSalesIsEstimate": true,
      "equity": 486191.43,
      "equityIsEstimate": false,
      "equityRatio": 45.87265581006627,
      "equityRatioIsEstimate": false,
      "cash": 238166.7,
      "cashIsEstimate": false,
      "receivables": 140257.27,
      "receivablesIsEstimate": false,
      "liabilities": 310155,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1035500.98,
      "balanceTotalIsEstimate": false,
      "earnings": -23071.02999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.514155850654463,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.4806464583333327,
      "returnOnSalesIsEstimate": true,
      "equity": 463120.4,
      "equityIsEstimate": false,
      "equityRatio": 44.72428408517779,
      "equityRatioIsEstimate": false,
      "cash": 225930.93,
      "cashIsEstimate": false,
      "receivables": 143138.05,
      "receivablesIsEstimate": false,
      "liabilities": 296087.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1091009.19,
      "balanceTotalIsEstimate": false,
      "earnings": 88284.14999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8392531249999993,
      "returnOnSalesIsEstimate": true,
      "equity": 551404.55,
      "equityIsEstimate": false,
      "equityRatio": 50.540779587750315,
      "equityRatioIsEstimate": false,
      "cash": 237386.27,
      "cashIsEstimate": false,
      "receivables": 145086.42,
      "receivablesIsEstimate": false,
      "liabilities": 202754.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1306686.34,
      "balanceTotalIsEstimate": false,
      "earnings": 54681.20000000001,
      "earningsIsEstimate": true,
      "earningsCagr": -38.06226825540028,
      "earningsCagrIsEstimate": true,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.6626193968965586,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1634297872340427,
      "returnOnSalesIsEstimate": true,
      "equity": 606085.75,
      "equityIsEstimate": false,
      "equityRatio": 46.38341516602982,
      "equityRatioIsEstimate": false,
      "cash": 166874.59,
      "cashIsEstimate": false,
      "receivables": 130626.75,
      "receivablesIsEstimate": false,
      "liabilities": 374416.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1485072.66,
      "balanceTotalIsEstimate": false,
      "earnings": 58337.66000000003,
      "earningsIsEstimate": true,
      "earningsCagr": -18.710747027531237,
      "earningsCagrIsEstimate": true,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.0629412182612494,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1438756862745103,
      "returnOnSalesIsEstimate": true,
      "equity": 664423.41,
      "equityIsEstimate": false,
      "equityRatio": 44.7401280688852,
      "equityRatioIsEstimate": false,
      "cash": 218871.56,
      "cashIsEstimate": false,
      "receivables": 163247.1,
      "receivablesIsEstimate": false,
      "liabilities": 516426.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1426517.23,
      "balanceTotalIsEstimate": false,
      "earnings": 53979.09999999998,
      "earningsIsEstimate": true,
      "earningsCagr": -15.124769560158956,
      "earningsCagrIsEstimate": true,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.2831789866165306,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.285216666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 718402.51,
      "equityIsEstimate": false,
      "equityRatio": 50.36059115808927,
      "equityRatioIsEstimate": false,
      "cash": 400408.3,
      "cashIsEstimate": false,
      "receivables": 96318.84,
      "receivablesIsEstimate": false,
      "liabilities": 392380.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1533981.02,
      "balanceTotalIsEstimate": false,
      "earnings": 132657.65000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 10.716510607856677,
      "earningsCagrIsEstimate": true,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.600516436728483,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9479477777777783,
      "returnOnSalesIsEstimate": true,
      "equity": 851060.16,
      "equityIsEstimate": false,
      "equityRatio": 55.48048827879239,
      "equityRatioIsEstimate": false,
      "cash": 671349.72,
      "cashIsEstimate": false,
      "receivables": 110842.96,
      "receivablesIsEstimate": false,
      "liabilities": 317282.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1604951.28,
      "balanceTotalIsEstimate": false,
      "earnings": 377388.69000000006,
      "earningsIsEstimate": true,
      "earningsCagr": 62.08309124966749,
      "earningsCagrIsEstimate": true,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.477444734240632,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.739083750000001,
      "returnOnSalesIsEstimate": true,
      "equity": 1228448.85,
      "equityIsEstimate": false,
      "equityRatio": 76.54119257750928,
      "equityRatioIsEstimate": false,
      "cash": 704215.19,
      "cashIsEstimate": false,
      "receivables": 206166.25,
      "receivablesIsEstimate": false,
      "liabilities": 250946.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1660360.31,
      "balanceTotalIsEstimate": false,
      "earnings": 150353.35999999987,
      "earningsIsEstimate": true,
      "earningsCagr": 26.704206438569635,
      "earningsCagrIsEstimate": true,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.4392187891376196,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.784321481481479,
      "returnOnSalesIsEstimate": true,
      "equity": 1378802.21,
      "equityIsEstimate": false,
      "equityRatio": 83.04234940426876,
      "equityRatioIsEstimate": false,
      "cash": 575183.4,
      "cashIsEstimate": false,
      "receivables": 181820.72,
      "receivablesIsEstimate": false,
      "liabilities": 222458.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1713871.14,
      "balanceTotalIsEstimate": false,
      "earnings": 148856.45999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 28.865158382469613,
      "earningsCagrIsEstimate": true,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.48446712802666,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8626242307692302,
      "returnOnSalesIsEstimate": true,
      "equity": 1527658.67,
      "equityIsEstimate": false,
      "equityRatio": 89.13497837416179,
      "equityRatioIsEstimate": false,
      "cash": 683567.97,
      "cashIsEstimate": false,
      "receivables": 164840.33,
      "receivablesIsEstimate": false,
      "liabilities": 114930.72,
      "liabilitiesIsEstimate": false
    }
  ]
}