Schmallenbach-Haus GmbH

{
  "id": "dfe0cece-7ce7-435f-ad9f-fdba9d13c7c2",
  "euId": "DER2404.HRB7366",
  "name": "Schmallenbach-Haus GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2012-01-04T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Hirschberg 5",
    "city": "Fröndenberg",
    "zipCode": "58730",
    "state": "NW",
    "country": "DE",
    "latitude": 51.47567555,
    "longitude": 7.77908232486745
  },
  "contactData": {
    "emails": [
      "info@schmallenbach-haus.de"
    ],
    "phones": [
      "+49 23737510"
    ],
    "websites": [
      "https://schmallenbach-haus.de/"
    ],
    "faxes": [
      "+49 2373751155"
    ]
  },
  "managers": [
    {
      "name": "Heinrich Gottfried Fleck",
      "position": "Managing Director",
      "startDate": "2012-01-04T00:00:00",
      "endDate": "2025-07-17T00:00:00"
    },
    {
      "name": "Salina Ebert",
      "position": "Managing Director",
      "startDate": "2025-07-17T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8710"
    ],
    "nace": [
      "87.10"
    ],
    "nace2025": [
      "87.10"
    ],
    "naics": [
      "623110"
    ],
    "uksic": [
      "87.10"
    ],
    "wz": [
      "87.10.0"
    ]
  },
  "financials": [
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2965002.99,
      "balanceTotalIsEstimate": false,
      "earnings": 308900.15,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.9306259375000003,
      "returnOnSalesIsEstimate": true,
      "equity": 1922330.69,
      "equityIsEstimate": false,
      "equityRatio": 64.83402197176198,
      "equityRatioIsEstimate": false,
      "cash": 1156327.43,
      "cashIsEstimate": false,
      "receivables": 1734104.76,
      "receivablesIsEstimate": false,
      "liabilities": 542193.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2868366.29,
      "balanceTotalIsEstimate": true,
      "earnings": -248450.38,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.25,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.4614728235294119,
      "returnOnSalesIsEstimate": true,
      "equity": 1673880.31,
      "equityIsEstimate": true,
      "equityRatio": 58.35657446664526,
      "equityRatioIsEstimate": true,
      "cash": 989376,
      "cashIsEstimate": true,
      "receivables": 1803150.07,
      "receivablesIsEstimate": true,
      "liabilities": 657144.7,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2867570.85,
      "balanceTotalIsEstimate": true,
      "earnings": -178544.19,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.1159011875,
      "returnOnSalesIsEstimate": true,
      "equity": 1495336.12,
      "equityIsEstimate": true,
      "equityRatio": 52.146440252731686,
      "equityRatioIsEstimate": true,
      "cash": 1236215.18,
      "cashIsEstimate": true,
      "receivables": 1567170.86,
      "receivablesIsEstimate": true,
      "liabilities": 770791.68,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3003186.53,
      "balanceTotalIsEstimate": false,
      "earnings": 208081.3,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.353440861380542,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.486295,
      "returnOnSalesIsEstimate": true,
      "equity": 1703417.42,
      "equityIsEstimate": false,
      "equityRatio": 56.72033365173624,
      "equityRatioIsEstimate": false,
      "cash": 1709375.94,
      "cashIsEstimate": false,
      "receivables": 1233399.4,
      "receivablesIsEstimate": false,
      "liabilities": 778419.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2741500,
      "balanceTotalIsEstimate": false,
      "earnings": 57400,
      "earningsIsEstimate": false,
      "earningsCagr": -72.41462832075732,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.086029498053861,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5740000000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 1760800,
      "equityIsEstimate": false,
      "equityRatio": 64.22761262082801,
      "equityRatioIsEstimate": false,
      "cash": 2195800,
      "cashIsEstimate": false,
      "receivables": 657800,
      "receivablesIsEstimate": false,
      "liabilities": 582200,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3346200,
      "balanceTotalIsEstimate": false,
      "earnings": 238100,
      "earningsIsEstimate": false,
      "earningsCagr": 6.970289574330746,
      "earningsCagrIsEstimate": false,
      "revenue": 8700000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.420019085912184,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7367816091954023,
      "returnOnSalesIsEstimate": true,
      "equity": 1998900,
      "equityIsEstimate": false,
      "equityRatio": 59.73641742872512,
      "equityRatioIsEstimate": false,
      "cash": 2851200,
      "cashIsEstimate": false,
      "receivables": 436400,
      "receivablesIsEstimate": false,
      "liabilities": 630000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 8647482.46,
      "balanceTotalIsEstimate": false,
      "earnings": 36092.05,
      "earningsIsEstimate": false,
      "earningsCagr": -44.231003153448015,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.939514089790045,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.30076708333333335,
      "returnOnSalesIsEstimate": true,
      "equity": 2035019.91,
      "equityIsEstimate": false,
      "equityRatio": 23.53309092459263,
      "equityRatioIsEstimate": false,
      "cash": 7700331.5,
      "cashIsEstimate": false,
      "receivables": 540681.5,
      "receivablesIsEstimate": false,
      "liabilities": 5860839.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2996400,
      "balanceTotalIsEstimate": false,
      "earnings": -171275.86,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": -25.555073585001644,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.9831595348837205,
      "returnOnSalesIsEstimate": true,
      "equity": 2206400,
      "equityIsEstimate": false,
      "equityRatio": 73.635028701108,
      "equityRatioIsEstimate": false,
      "cash": 1872100,
      "cashIsEstimate": false,
      "receivables": 43900,
      "receivablesIsEstimate": false,
      "liabilities": 377898.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3083700,
      "balanceTotalIsEstimate": false,
      "earnings": -225200,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9900000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.2509430066318874,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.2747474747474747,
      "returnOnSalesIsEstimate": true,
      "equity": 2088900,
      "equityIsEstimate": false,
      "equityRatio": 67.74005253429321,
      "equityRatioIsEstimate": false,
      "cash": 2092600,
      "cashIsEstimate": false,
      "receivables": 610950.22,
      "receivablesIsEstimate": false,
      "liabilities": 503542.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2746522.9,
      "balanceTotalIsEstimate": false,
      "earnings": -7744.85,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.371603246856463,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.06454041666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 1630767.81,
      "equityIsEstimate": false,
      "equityRatio": 59.3757222996393,
      "equityRatioIsEstimate": false,
      "cash": 1295395.07,
      "cashIsEstimate": false,
      "receivables": 1025924.06,
      "receivablesIsEstimate": false,
      "liabilities": 440800,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2588811.48,
      "balanceTotalIsEstimate": false,
      "earnings": -336548.07,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.151795736644302,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.0595279090909093,
      "returnOnSalesIsEstimate": true,
      "equity": 1294219.74,
      "equityIsEstimate": false,
      "equityRatio": 49.992815235816245,
      "equityRatioIsEstimate": false,
      "cash": 1395708.92,
      "cashIsEstimate": false,
      "receivables": 865218.93,
      "receivablesIsEstimate": false,
      "liabilities": 510668.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2492671.37,
      "balanceTotalIsEstimate": false,
      "earnings": -329800.6,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 34.32748854172161,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.355718571428571,
      "returnOnSalesIsEstimate": true,
      "equity": 964419.14,
      "equityIsEstimate": false,
      "equityRatio": 38.69018401731793,
      "equityRatioIsEstimate": false,
      "cash": 986734.87,
      "cashIsEstimate": false,
      "receivables": 1253296.79,
      "receivablesIsEstimate": false,
      "liabilities": 672987.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3102734.79,
      "balanceTotalIsEstimate": false,
      "earnings": -369348.05,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.75120630518578,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.3084253125,
      "returnOnSalesIsEstimate": true,
      "equity": 595071.09,
      "equityIsEstimate": false,
      "equityRatio": 19.178922153381983,
      "equityRatioIsEstimate": false,
      "cash": 1343058.11,
      "cashIsEstimate": false,
      "receivables": 1566218.52,
      "receivablesIsEstimate": false,
      "liabilities": 1716949.72,
      "liabilitiesIsEstimate": false
    }
  ]
}