Schlosserei Wagner & Kopf GmbH
DEB8536.HRB391597
Firmensitz
Schlossweg 3
77960 Seelbach
Baden-Württemberg
Deutschland
Kontakt
Geschäftsführung
Hubertus Kopf
Managing Director
Seit 18. August 2006
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~410.000 € | ~-23.904 € | 374.066 € | 55.0% |
| 2023 | ~480.000 € | ~53.302 € | 436.682 € | 52.6% |
| 2022 | ~390.000 € | ~-33.070 € | 354.912 € | 49.7% |
| 2021 | ~440.000 € | ~27.601 € | 402.116 € | 52.1% |
| 2020 | ~360.000 € | ~20.363 € | 329.543 € | 55.2% |
Branche
NACE 25.62Mechanik a. n. g.WZ 25.62.0Mechanik a. n. g.ISIC 2592Treatment and coating of metals; machiningNAICS 332710Machine Shops; Turned Product; and Screw, Nut, and Bolt ManufacturingNAICS 332811Coating, Engraving, Heat Treating, and Allied ActivitiesNAICS 332812Coating, Engraving, Heat Treating, and Allied ActivitiesNAICS 332813Coating, Engraving, Heat Treating, and Allied ActivitiesNAICS 339910Other Miscellaneous ManufacturingUKSIC 25.62MachiningNACE2025 25.53Metallbearbeitung
Rohdaten
{
"id": "76a1f0d9-ca39-437e-8fdf-84a0ef4d1e0f",
"euId": "DEB8536.HRB391597",
"name": "Schlosserei Wagner & Kopf GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2006-06-14T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Schlossweg 3",
"city": "Seelbach",
"zipCode": "77960",
"state": "BW",
"country": "DE",
"latitude": 48.30798,
"longitude": 7.937869999999999
},
"contactData": {
"emails": [
"info@schlosserei-wagner-kopf.de"
],
"phones": [
"+49 78231428"
],
"websites": [
"http://www.wired.de"
],
"faxes": [
"+49 78235490"
]
},
"managers": [
{
"name": "Hubertus Kopf",
"position": "Managing Director",
"startDate": "2006-08-18T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2592"
],
"nace": [
"25.62"
],
"nace2025": [
"25.53"
],
"naics": [
"332710",
"332811",
"332812",
"332813",
"339910"
],
"uksic": [
"25.62"
],
"wz": [
"25.62.0"
]
},
"financials": [
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 238640.89,
"balanceTotalIsEstimate": false,
"earnings": 6723.320000000003,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 250000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 2.689328000000001,
"returnOnSalesIsEstimate": true,
"equity": 57837.99,
"equityIsEstimate": false,
"equityRatio": 24.236412292964545,
"equityRatioIsEstimate": false,
"cash": 2760.03,
"cashIsEstimate": false,
"receivables": 114034.7,
"receivablesIsEstimate": false,
"liabilities": 135695.4,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 272995.53,
"balanceTotalIsEstimate": false,
"earnings": 18172.670000000002,
"earningsIsEstimate": true,
"earningsCagr": 170.29309924263595,
"earningsCagrIsEstimate": true,
"revenue": 290000,
"revenueIsEstimate": true,
"revenueCagr": 15.999999999999993,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.266437931034484,
"returnOnSalesIsEstimate": true,
"equity": 76010.66,
"equityIsEstimate": false,
"equityRatio": 27.84318849469806,
"equityRatioIsEstimate": false,
"cash": 46405.17,
"cashIsEstimate": false,
"receivables": 119581.66,
"receivablesIsEstimate": false,
"liabilities": 125384.36,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 275690.68,
"balanceTotalIsEstimate": false,
"earnings": 15754.869999999995,
"earningsIsEstimate": true,
"earningsCagr": 53.07896629518636,
"earningsCagrIsEstimate": true,
"revenue": 290000,
"revenueIsEstimate": true,
"revenueCagr": 7.703296142690075,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.432713793103447,
"returnOnSalesIsEstimate": true,
"equity": 77765.53,
"equityIsEstimate": false,
"equityRatio": 28.20752953999025,
"equityRatioIsEstimate": false,
"cash": 120301.03,
"cashIsEstimate": false,
"receivables": 56547.57,
"receivablesIsEstimate": false,
"liabilities": 122089.61,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 300830.1,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 320000,
"revenueIsEstimate": true,
"revenueCagr": 8.576704663796253,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 93871.99,
"equityIsEstimate": false,
"equityRatio": 31.204320977189454,
"equityRatioIsEstimate": false,
"cash": 74579.44,
"cashIsEstimate": false,
"receivables": 52131.67,
"receivablesIsEstimate": false,
"liabilities": 98950.47,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 305477.23,
"balanceTotalIsEstimate": false,
"earnings": 9775.37,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 330000,
"revenueIsEstimate": true,
"revenueCagr": 7.187337372826175,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.9622333333333337,
"returnOnSalesIsEstimate": true,
"equity": 103647.36,
"equityIsEstimate": false,
"equityRatio": 33.92965164703111,
"equityRatioIsEstimate": false,
"cash": 25068.91,
"cashIsEstimate": false,
"receivables": 107069.96,
"receivablesIsEstimate": false,
"liabilities": 105118.69,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 299398.38,
"balanceTotalIsEstimate": false,
"earnings": 24674.67,
"earningsIsEstimate": false,
"earningsCagr": 152.41673716698187,
"earningsCagrIsEstimate": false,
"revenue": 320000,
"revenueIsEstimate": true,
"revenueCagr": 2.491534424935815,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.710834374999999,
"returnOnSalesIsEstimate": true,
"equity": 118322.03,
"equityIsEstimate": false,
"equityRatio": 39.51992993415662,
"equityRatioIsEstimate": false,
"cash": 60335.64,
"cashIsEstimate": false,
"receivables": 107594.92,
"receivablesIsEstimate": false,
"liabilities": 80906.74,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 271455.81,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 290000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 122792.09,
"equityIsEstimate": false,
"equityRatio": 45.23465163630132,
"equityRatioIsEstimate": false,
"cash": 31166.52,
"cashIsEstimate": false,
"receivables": 130832.58,
"receivablesIsEstimate": false,
"liabilities": 62398.34,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 285361.97,
"balanceTotalIsEstimate": false,
"earnings": 20987.83,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 310000,
"revenueIsEstimate": true,
"revenueCagr": -0.7905758382059536,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.770267741935484,
"returnOnSalesIsEstimate": true,
"equity": 143779.92,
"equityIsEstimate": false,
"equityRatio": 50.38510212135135,
"equityRatioIsEstimate": false,
"cash": 35270.03,
"cashIsEstimate": false,
"receivables": 168166.69,
"receivablesIsEstimate": false,
"liabilities": 49734.98,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 336360.29,
"balanceTotalIsEstimate": false,
"earnings": 17613.37999999999,
"earningsIsEstimate": true,
"earningsCagr": -16.07812718132371,
"earningsCagrIsEstimate": true,
"revenue": 360000,
"revenueIsEstimate": true,
"revenueCagr": 2.1991162258356844,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.892605555555553,
"returnOnSalesIsEstimate": true,
"equity": 161393.3,
"equityIsEstimate": false,
"equityRatio": 47.98226925063003,
"equityRatioIsEstimate": false,
"cash": 148106.74,
"cashIsEstimate": false,
"receivables": 91131.07,
"receivablesIsEstimate": false,
"liabilities": 68577.45,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 329543.31,
"balanceTotalIsEstimate": false,
"earnings": 20363.21000000002,
"earningsIsEstimate": true,
"earningsCagr": -1.4992922241063522,
"earningsCagrIsEstimate": true,
"revenue": 360000,
"revenueIsEstimate": true,
"revenueCagr": 2.988357195355884,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.656447222222228,
"returnOnSalesIsEstimate": true,
"equity": 181756.51,
"equityIsEstimate": false,
"equityRatio": 55.154058505997284,
"equityRatioIsEstimate": false,
"cash": 156370.68,
"cashIsEstimate": false,
"receivables": 90053.98,
"receivablesIsEstimate": false,
"liabilities": 55435.33,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 402116.16,
"balanceTotalIsEstimate": false,
"earnings": 27600.609999999986,
"earningsIsEstimate": true,
"earningsCagr": 9.559585600408527,
"earningsCagrIsEstimate": true,
"revenue": 440000,
"revenueIsEstimate": true,
"revenueCagr": 10.984842393133999,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.272865909090906,
"returnOnSalesIsEstimate": true,
"equity": 209357.12,
"equityIsEstimate": false,
"equityRatio": 52.06384145317612,
"equityRatioIsEstimate": false,
"cash": 85969.29,
"cashIsEstimate": false,
"receivables": 244675.72,
"receivablesIsEstimate": false,
"liabilities": 95581.15,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 354911.98,
"balanceTotalIsEstimate": false,
"earnings": -33069.630000000005,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 390000,
"revenueIsEstimate": true,
"revenueCagr": 5.907259036335599,
"revenueCagrIsEstimate": true,
"returnOnSales": -8.479392307692308,
"returnOnSalesIsEstimate": true,
"equity": 176287.49,
"equityIsEstimate": false,
"equityRatio": 49.67076343830377,
"equityRatioIsEstimate": false,
"cash": 213897,
"cashIsEstimate": false,
"receivables": 57054.08,
"receivablesIsEstimate": false,
"liabilities": 63414.2,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 436681.8,
"balanceTotalIsEstimate": false,
"earnings": 53301.850000000006,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 480000,
"revenueIsEstimate": true,
"revenueCagr": 7.456993182354199,
"revenueCagrIsEstimate": true,
"returnOnSales": 11.104552083333335,
"returnOnSalesIsEstimate": true,
"equity": 229589.34,
"equityIsEstimate": false,
"equityRatio": 52.575889354674274,
"equityRatioIsEstimate": false,
"cash": 258959.46,
"cashIsEstimate": false,
"receivables": 46780.44,
"receivablesIsEstimate": false,
"liabilities": 44771.64,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 374065.9,
"balanceTotalIsEstimate": false,
"earnings": -23904.160000000003,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 410000,
"revenueIsEstimate": true,
"revenueCagr": 3.3047614055361274,
"revenueCagrIsEstimate": true,
"returnOnSales": -5.83028292682927,
"returnOnSalesIsEstimate": true,
"equity": 205685.18,
"equityIsEstimate": false,
"equityRatio": 54.98634866209403,
"equityRatioIsEstimate": false,
"cash": 113612.7,
"cashIsEstimate": false,
"receivables": 118388.3,
"receivablesIsEstimate": false,
"liabilities": 58592.79,
"liabilitiesIsEstimate": false
}
]
}