Schloss Elmau GmbH & Co. KG

{
  "id": "1bf2fd9a-574c-4ef3-9b8f-1d6f2cee6507",
  "euId": "DED2601V.HRA71416",
  "name": "Schloss Elmau GmbH & Co. KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "1997-01-20T00:00:00",
  "vatId": "DE184158404",
  "hq": {
    "line2": null,
    "street": "Schloß Elmau",
    "city": "Krün",
    "zipCode": "82493",
    "state": "BY",
    "country": "DE",
    "latitude": 47.462005,
    "longitude": 11.186614
  },
  "contactData": {
    "emails": [
      "info@schloss-elmau.de"
    ],
    "phones": [
      "+49 8823180"
    ],
    "websites": [
      "https://schloss-elmau.de/"
    ],
    "faxes": [
      "+49 882318100"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "5510"
    ],
    "nace": [
      "55.10"
    ],
    "nace2025": [
      "55.10"
    ],
    "naics": [
      "721110",
      "721120",
      "721191",
      "721199"
    ],
    "uksic": [
      "55.10"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 580000,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": -1452000,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 7583144.94,
      "balanceTotalIsEstimate": false,
      "earnings": -31874.45,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 28000000,
      "revenueIsEstimate": true,
      "revenueCagr": 47.36842105263157,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.11383732142857142,
      "returnOnSalesIsEstimate": true,
      "equity": 5256110.05,
      "equityIsEstimate": false,
      "equityRatio": 69.31306326844387,
      "equityRatioIsEstimate": false,
      "cash": 291172.19,
      "cashIsEstimate": false,
      "receivables": 2738910.15,
      "receivablesIsEstimate": false,
      "liabilities": 1327387.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 364000,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 826000,
      "earningsIsEstimate": false,
      "earningsCagr": 126.92307692307692,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 1847,
      "earningsIsEstimate": false,
      "earningsCagr": -92.87667505712689,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 2093491.34,
      "earningsIsEstimate": false,
      "earningsCagr": 79.16641136412652,
      "earningsCagrIsEstimate": false,
      "revenue": 21392030.33,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 9.786314378322967,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 11650463.29,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 21392030.33,
      "revenueIsEstimate": false,
      "revenueCagr": -5.654311015581149,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 6000000,
      "equityIsEstimate": false,
      "equityRatio": 51.50009789868194,
      "equityRatioIsEstimate": false,
      "cash": 4125650.35,
      "cashIsEstimate": false,
      "receivables": 3814566.65,
      "receivablesIsEstimate": false,
      "liabilities": 622775.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 1523335.31,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 2154931.03,
      "earningsIsEstimate": false,
      "earningsCagr": 41.461372020582886,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 17582881.61,
      "balanceTotalIsEstimate": false,
      "earnings": 818381.46,
      "earningsIsEstimate": false,
      "earningsCagr": -62.02284673584193,
      "earningsCagrIsEstimate": false,
      "revenue": 53000000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.017543859649122,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.544115962264151,
      "returnOnSalesIsEstimate": true,
      "equity": 6000000,
      "equityIsEstimate": false,
      "equityRatio": 34.12409941148435,
      "equityRatioIsEstimate": false,
      "cash": 1499637.06,
      "cashIsEstimate": false,
      "receivables": 6546544.62,
      "receivablesIsEstimate": false,
      "liabilities": 1077210.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 15613100.1,
      "balanceTotalIsEstimate": false,
      "earnings": 818381.46,
      "earningsIsEstimate": false,
      "earningsCagr": -38.374393906300554,
      "earningsCagrIsEstimate": false,
      "revenue": 42000000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.16049247210479,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9485272857142855,
      "returnOnSalesIsEstimate": true,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 1319438.31,
      "cashIsEstimate": false,
      "receivables": 4691426.83,
      "receivablesIsEstimate": false,
      "liabilities": 966813.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 16814267.99,
      "balanceTotalIsEstimate": false,
      "earnings": 1575091.19,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 39000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.038695358974359,
      "returnOnSalesIsEstimate": true,
      "equity": 11250000,
      "equityIsEstimate": true,
      "equityRatio": 66.90746220228408,
      "equityRatioIsEstimate": true,
      "cash": 2695858.34,
      "cashIsEstimate": false,
      "receivables": 3967190.67,
      "receivablesIsEstimate": false,
      "liabilities": 945267.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 17187195.08,
      "balanceTotalIsEstimate": false,
      "earnings": 1120038.53,
      "earningsIsEstimate": false,
      "earningsCagr": -28.890559663405902,
      "earningsCagrIsEstimate": false,
      "revenue": 43000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.256410256410264,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.604740767441861,
      "returnOnSalesIsEstimate": true,
      "equity": 11250000,
      "equityIsEstimate": false,
      "equityRatio": 65.45570669114673,
      "equityRatioIsEstimate": false,
      "cash": 2216907.5,
      "cashIsEstimate": false,
      "receivables": 4654633.07,
      "receivablesIsEstimate": false,
      "liabilities": 1391934.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 21535585.01,
      "balanceTotalIsEstimate": false,
      "earnings": 2556677.55,
      "earningsIsEstimate": false,
      "earningsCagr": 27.40460560806628,
      "earningsCagrIsEstimate": false,
      "revenue": 41000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.5320462724728543,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.235798902439024,
      "returnOnSalesIsEstimate": true,
      "equity": 11250000,
      "equityIsEstimate": false,
      "equityRatio": 52.23911955387368,
      "equityRatioIsEstimate": false,
      "cash": 6624537.09,
      "cashIsEstimate": false,
      "receivables": 4106565.75,
      "receivablesIsEstimate": false,
      "liabilities": 602786.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 35154746.98,
      "balanceTotalIsEstimate": false,
      "earnings": 5948227.31,
      "earningsIsEstimate": false,
      "earningsCagr": 55.72581701876545,
      "earningsCagrIsEstimate": false,
      "revenue": 67000000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.766878848335878,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.877951208955222,
      "returnOnSalesIsEstimate": true,
      "equity": 11250000,
      "equityIsEstimate": false,
      "equityRatio": 32.00136814069598,
      "equityRatioIsEstimate": false,
      "cash": 13275986.85,
      "cashIsEstimate": false,
      "receivables": 8250221.07,
      "receivablesIsEstimate": false,
      "liabilities": 1069966.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 35281896.15,
      "balanceTotalIsEstimate": false,
      "earnings": 5312129.66,
      "earningsIsEstimate": false,
      "earningsCagr": 35.516052091742736,
      "earningsCagrIsEstimate": false,
      "revenue": 42708820.78,
      "revenueIsEstimate": false,
      "revenueCagr": 2.297081436372017,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.438015292821202,
      "returnOnSalesIsEstimate": false,
      "equity": 11250000,
      "equityIsEstimate": false,
      "equityRatio": 31.886041362887468,
      "equityRatioIsEstimate": false,
      "cash": 13287896.9,
      "cashIsEstimate": false,
      "receivables": 8917322.47,
      "receivablesIsEstimate": false,
      "liabilities": 2912489.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 24596946.24,
      "balanceTotalIsEstimate": false,
      "earnings": 1908144.09,
      "earningsIsEstimate": false,
      "earningsCagr": 14.24693321118049,
      "earningsCagrIsEstimate": false,
      "revenue": 37300335.21,
      "revenueIsEstimate": false,
      "revenueCagr": -3.4924990445052706,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.115621828214664,
      "returnOnSalesIsEstimate": false,
      "equity": 11250000,
      "equityIsEstimate": false,
      "equityRatio": 45.73738499987062,
      "equityRatioIsEstimate": false,
      "cash": 5504844.36,
      "cashIsEstimate": false,
      "receivables": 5313695.6,
      "receivablesIsEstimate": false,
      "liabilities": 743184.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 25794662.83,
      "balanceTotalIsEstimate": false,
      "earnings": 3219777.67,
      "earningsIsEstimate": false,
      "earningsCagr": 5.934514741721086,
      "earningsCagrIsEstimate": false,
      "revenue": 39638877.03,
      "revenueIsEstimate": false,
      "revenueCagr": -0.8404901360662187,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.122777210775086,
      "returnOnSalesIsEstimate": false,
      "equity": 11250000,
      "equityIsEstimate": false,
      "equityRatio": 43.613673394931524,
      "equityRatioIsEstimate": false,
      "cash": 3434534.87,
      "cashIsEstimate": false,
      "receivables": 7792753.79,
      "receivablesIsEstimate": false,
      "liabilities": 1309276.55,
      "liabilitiesIsEstimate": false
    }
  ]
}