Schiwa Profile Schill und Walther GmbH

{
  "id": "3f29d358-9104-4184-b094-ebe57c19ddc2",
  "euId": "DEU1206.HRB3993",
  "name": "Schiwa Profile Schill und Walther GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1992-01-21T00:00:00",
  "vatId": "DE141135054",
  "hq": {
    "line2": null,
    "street": "Industriegebiet Muldenhütten",
    "city": "Freiberg",
    "zipCode": "09599",
    "state": "SN",
    "country": "DE",
    "latitude": 50.90417,
    "longitude": 13.380361
  },
  "contactData": {
    "emails": [
      "info@schiwa-profile.de"
    ],
    "phones": [
      "+49 373130700"
    ],
    "websites": [
      "https://schiwa-profile.de/"
    ],
    "faxes": [
      "+49 (0)3731785555"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "2410"
    ],
    "nace": [
      "24.20"
    ],
    "nace2025": [
      "24.20"
    ],
    "naics": [
      "331110",
      "331221",
      "331222",
      "332912",
      "332919",
      "332996"
    ],
    "uksic": [
      "24.20"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3568849.02,
      "balanceTotalIsEstimate": false,
      "earnings": 316205.84,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.391747777777779,
      "returnOnSalesIsEstimate": true,
      "equity": 2231368.03,
      "equityIsEstimate": false,
      "equityRatio": 62.5234639374013,
      "equityRatioIsEstimate": false,
      "cash": 2127861.28,
      "cashIsEstimate": false,
      "receivables": 542317.47,
      "receivablesIsEstimate": false,
      "liabilities": 832232.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3789157.2,
      "balanceTotalIsEstimate": false,
      "earnings": 258344.97,
      "earningsIsEstimate": false,
      "earningsCagr": -18.298482406270555,
      "earningsCagrIsEstimate": false,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.555555555555558,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3992759210526318,
      "returnOnSalesIsEstimate": true,
      "equity": 2439713,
      "equityIsEstimate": false,
      "equityRatio": 64.38669263972474,
      "equityRatioIsEstimate": false,
      "cash": 2254590.76,
      "cashIsEstimate": false,
      "receivables": 405091.49,
      "receivablesIsEstimate": false,
      "liabilities": 884660.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4133322.29,
      "balanceTotalIsEstimate": false,
      "earnings": 188489.72,
      "earningsIsEstimate": false,
      "earningsCagr": -22.79260644984309,
      "earningsCagrIsEstimate": false,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.718737290547483,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2986551219512195,
      "returnOnSalesIsEstimate": true,
      "equity": 2528202.72,
      "equityIsEstimate": false,
      "equityRatio": 61.1663582614072,
      "equityRatioIsEstimate": false,
      "cash": 1811386.72,
      "cashIsEstimate": false,
      "receivables": 615563.35,
      "receivablesIsEstimate": false,
      "liabilities": 1056768.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4291059.63,
      "balanceTotalIsEstimate": false,
      "earnings": 565172.35,
      "earningsIsEstimate": false,
      "earningsCagr": 21.35853914964956,
      "earningsCagrIsEstimate": false,
      "revenue": 8500000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.688761756416616,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.649086470588235,
      "returnOnSalesIsEstimate": true,
      "equity": 2993375.07,
      "equityIsEstimate": false,
      "equityRatio": 69.75841232949726,
      "equityRatioIsEstimate": false,
      "cash": 2192991,
      "cashIsEstimate": false,
      "receivables": 518972.42,
      "receivablesIsEstimate": false,
      "liabilities": 661610.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4760994.1,
      "balanceTotalIsEstimate": false,
      "earnings": 478711.48,
      "earningsIsEstimate": false,
      "earningsCagr": 10.924119222730777,
      "earningsCagrIsEstimate": false,
      "revenue": 9300000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.607464157791876,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.147435268817204,
      "returnOnSalesIsEstimate": true,
      "equity": 3472086.55,
      "equityIsEstimate": false,
      "equityRatio": 72.92776418269453,
      "equityRatioIsEstimate": false,
      "cash": 2575212.51,
      "cashIsEstimate": false,
      "receivables": 407868.49,
      "receivablesIsEstimate": false,
      "liabilities": 825543.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4706044.32,
      "balanceTotalIsEstimate": false,
      "earnings": 363613.99,
      "earningsIsEstimate": false,
      "earningsCagr": 8.92062971759582,
      "earningsCagrIsEstimate": false,
      "revenue": 9200000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.892288012053658,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9523259782608693,
      "returnOnSalesIsEstimate": true,
      "equity": 3835700.54,
      "equityIsEstimate": false,
      "equityRatio": 81.5058312073015,
      "equityRatioIsEstimate": false,
      "cash": 2121442.45,
      "cashIsEstimate": false,
      "receivables": 289229.15,
      "receivablesIsEstimate": false,
      "liabilities": 395520.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 5288103.2,
      "balanceTotalIsEstimate": false,
      "earnings": 439609.45,
      "earningsIsEstimate": false,
      "earningsCagr": 23.57904580984207,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.0864054361203115,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.3960945,
      "returnOnSalesIsEstimate": true,
      "equity": 4275309.99,
      "equityIsEstimate": false,
      "equityRatio": 80.84770338823948,
      "equityRatioIsEstimate": false,
      "cash": 2848855.32,
      "cashIsEstimate": false,
      "receivables": 723189.25,
      "receivablesIsEstimate": false,
      "liabilities": 531089.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 5231336.92,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.146641284934427,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 4441195.48,
      "equityIsEstimate": false,
      "equityRatio": 84.89599404352646,
      "equityRatioIsEstimate": false,
      "cash": 2940406.37,
      "cashIsEstimate": false,
      "receivables": 367914.49,
      "receivablesIsEstimate": false,
      "liabilities": 307170.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 5461458.24,
      "balanceTotalIsEstimate": false,
      "earnings": 77452.97000000067,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.8308251331798475,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7745297000000066,
      "returnOnSalesIsEstimate": true,
      "equity": 4518648.45,
      "equityIsEstimate": false,
      "equityRatio": 82.73703196895633,
      "equityRatioIsEstimate": false,
      "cash": 3258781.27,
      "cashIsEstimate": false,
      "receivables": 292611.8,
      "receivablesIsEstimate": false,
      "liabilities": 543530.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 5560117.36,
      "balanceTotalIsEstimate": false,
      "earnings": 81525.13999999966,
      "earningsIsEstimate": true,
      "earningsCagr": 5.257603420500145,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.5685809490773055,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7411376363636333,
      "returnOnSalesIsEstimate": true,
      "equity": 4600173.59,
      "equityIsEstimate": false,
      "equityRatio": 82.73518870472186,
      "equityRatioIsEstimate": false,
      "cash": 3901237.5,
      "cashIsEstimate": false,
      "receivables": 214583.4,
      "receivablesIsEstimate": false,
      "liabilities": 497306.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 6283111.46,
      "balanceTotalIsEstimate": false,
      "earnings": 637569.5300000003,
      "earningsIsEstimate": true,
      "earningsCagr": 186.90937465440447,
      "earningsCagrIsEstimate": true,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.313079416666669,
      "returnOnSalesIsEstimate": true,
      "equity": 5237743.12,
      "equityIsEstimate": false,
      "equityRatio": 83.362250587864,
      "equityRatioIsEstimate": false,
      "cash": 3833795.07,
      "cashIsEstimate": false,
      "receivables": 552822.59,
      "receivablesIsEstimate": false,
      "liabilities": 475368.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 6444020.1,
      "balanceTotalIsEstimate": false,
      "earnings": 273520.0499999998,
      "earningsIsEstimate": true,
      "earningsCagr": 52.282628279336784,
      "earningsCagrIsEstimate": true,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.279333749999999,
      "returnOnSalesIsEstimate": true,
      "equity": 5511263.17,
      "equityIsEstimate": false,
      "equityRatio": 85.52523245543571,
      "equityRatioIsEstimate": false,
      "cash": 4255216.83,
      "cashIsEstimate": false,
      "receivables": 282118.33,
      "receivablesIsEstimate": false,
      "liabilities": 353024.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 6386543.18,
      "balanceTotalIsEstimate": false,
      "earnings": -15060.620000000112,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.12550516666666758,
      "returnOnSalesIsEstimate": true,
      "equity": 5496202.55,
      "equityIsEstimate": false,
      "equityRatio": 86.0591151596974,
      "equityRatioIsEstimate": false,
      "cash": 4168091.43,
      "cashIsEstimate": false,
      "receivables": 384718.57,
      "receivablesIsEstimate": false,
      "liabilities": 287886.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 6701810.08,
      "balanceTotalIsEstimate": false,
      "earnings": 495034.6699999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.264788543842446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.8079589999999994,
      "returnOnSalesIsEstimate": true,
      "equity": 5791237.22,
      "equityIsEstimate": false,
      "equityRatio": 86.41303097028377,
      "equityRatioIsEstimate": false,
      "cash": 4487875.68,
      "cashIsEstimate": false,
      "receivables": 292801.65,
      "receivablesIsEstimate": false,
      "liabilities": 235058.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 7376362.33,
      "balanceTotalIsEstimate": false,
      "earnings": 417161.9500000002,
      "earningsIsEstimate": true,
      "earningsCagr": -15.730760837417657,
      "earningsCagrIsEstimate": true,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9797282142857155,
      "returnOnSalesIsEstimate": true,
      "equity": 5908399.17,
      "equityIsEstimate": false,
      "equityRatio": 80.09909092955307,
      "equityRatioIsEstimate": false,
      "cash": 5173924.58,
      "cashIsEstimate": false,
      "receivables": 253488.48,
      "receivablesIsEstimate": false,
      "liabilities": 763585.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 8187353.07,
      "balanceTotalIsEstimate": false,
      "earnings": 641804.5999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 13.863257604098344,
      "earningsCagrIsEstimate": true,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.278697333333331,
      "returnOnSalesIsEstimate": true,
      "equity": 6250203.77,
      "equityIsEstimate": false,
      "equityRatio": 76.33973662259565,
      "equityRatioIsEstimate": false,
      "cash": 5817615.11,
      "cashIsEstimate": false,
      "receivables": 308246.83,
      "receivablesIsEstimate": false,
      "liabilities": 968190.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 7833335.78,
      "balanceTotalIsEstimate": false,
      "earnings": 612771.1600000001,
      "earningsIsEstimate": true,
      "earningsCagr": 7.371140696415579,
      "earningsCagrIsEstimate": true,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.376936857142858,
      "returnOnSalesIsEstimate": true,
      "equity": 6362974.93,
      "equityIsEstimate": false,
      "equityRatio": 81.22944182025094,
      "equityRatioIsEstimate": false,
      "cash": 5187777.04,
      "cashIsEstimate": false,
      "receivables": 241584.36,
      "receivablesIsEstimate": false,
      "liabilities": 587241.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 8107430.62,
      "balanceTotalIsEstimate": false,
      "earnings": 703436.1200000001,
      "earningsIsEstimate": true,
      "earningsCagr": 9.181048878799626,
      "earningsCagrIsEstimate": true,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.6422843755939738,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.689574133333334,
      "returnOnSalesIsEstimate": true,
      "equity": 6066411.05,
      "equityIsEstimate": false,
      "equityRatio": 74.82532178610244,
      "equityRatioIsEstimate": false,
      "cash": 5246570.52,
      "cashIsEstimate": false,
      "receivables": 247117.32,
      "receivablesIsEstimate": false,
      "liabilities": 1028145.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 5698108.95,
      "balanceTotalIsEstimate": false,
      "earnings": -174658.53000000026,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.850902265187996,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.5878048181818205,
      "returnOnSalesIsEstimate": true,
      "equity": 4891752.52,
      "equityIsEstimate": false,
      "equityRatio": 85.84870108529601,
      "equityRatioIsEstimate": false,
      "cash": 3319732.89,
      "cashIsEstimate": false,
      "receivables": 280186.4,
      "receivablesIsEstimate": false,
      "liabilities": 209467.27,
      "liabilitiesIsEstimate": false
    }
  ]
}