Schilling Transport GmbH

{
  "id": "43cbcb5e-df6f-430f-ad5f-3fc92caa15fd",
  "euId": "DED4708V.HRB1467",
  "name": "Schilling Transport GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1979-12-27T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Mühlweg 78",
    "city": "Mainstockheim",
    "zipCode": "97320",
    "state": "BY",
    "country": "DE",
    "latitude": 49.7724594,
    "longitude": 10.1432252
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+49 93219196"
    ],
    "websites": [
      "http://schilling-transport.de"
    ],
    "faxes": []
  },
  "managers": [],
  "industry": {
    "isic": [
      "4923"
    ],
    "nace": [
      "49.41"
    ],
    "nace2025": [
      "49.41"
    ],
    "naics": [
      "484110",
      "484121",
      "484122",
      "484210",
      "484220",
      "484230"
    ],
    "uksic": [
      "49.41"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 70000,
      "capitalIsEstimate": false,
      "balanceTotal": 324003.96,
      "balanceTotalIsEstimate": false,
      "earnings": 40.44,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.0031107692307692308,
      "returnOnSalesIsEstimate": true,
      "equity": -227841.63,
      "equityIsEstimate": false,
      "equityRatio": -70.32063126635859,
      "equityRatioIsEstimate": false,
      "cash": 4169.17,
      "cashIsEstimate": false,
      "receivables": 46824.09,
      "receivablesIsEstimate": false,
      "liabilities": 321904.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 70000,
      "capitalIsEstimate": false,
      "balanceTotal": 270094.87,
      "balanceTotalIsEstimate": false,
      "earnings": 132528.89,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.384615384615385,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.048080909090912,
      "returnOnSalesIsEstimate": true,
      "equity": -95312.74,
      "equityIsEstimate": false,
      "equityRatio": -35.28861544093748,
      "equityRatioIsEstimate": false,
      "cash": 64.85,
      "cashIsEstimate": false,
      "receivables": 139186.21,
      "receivablesIsEstimate": false,
      "liabilities": 265517.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 70000,
      "capitalIsEstimate": false,
      "balanceTotal": 317798.47,
      "balanceTotalIsEstimate": false,
      "earnings": 52543.82,
      "earningsIsEstimate": false,
      "earningsCagr": 3504.58480990944,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.0418323076923075,
      "returnOnSalesIsEstimate": true,
      "equity": -40393.4,
      "equityIsEstimate": false,
      "equityRatio": -12.710382148787566,
      "equityRatioIsEstimate": false,
      "cash": 46.62,
      "cashIsEstimate": false,
      "receivables": 198586.95,
      "receivablesIsEstimate": false,
      "liabilities": 25466.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 70000,
      "capitalIsEstimate": false,
      "balanceTotal": 1422735.94,
      "balanceTotalIsEstimate": false,
      "earnings": -30971.01,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 50.14231507587592,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.7038865909090909,
      "returnOnSalesIsEstimate": true,
      "equity": -195803.49,
      "equityIsEstimate": false,
      "equityRatio": -13.76246178191014,
      "equityRatioIsEstimate": false,
      "cash": 25.95,
      "cashIsEstimate": false,
      "receivables": 324985.24,
      "receivablesIsEstimate": false,
      "liabilities": 1346608.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 70000,
      "capitalIsEstimate": false,
      "balanceTotal": 1062191.14,
      "balanceTotalIsEstimate": false,
      "earnings": -271102.31,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.094703570629108,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -7.745780285714286,
      "returnOnSalesIsEstimate": true,
      "equity": -466905.8,
      "equityIsEstimate": false,
      "equityRatio": -43.956853189342176,
      "equityRatioIsEstimate": false,
      "cash": 572.14,
      "cashIsEstimate": false,
      "receivables": 162562,
      "receivablesIsEstimate": false,
      "liabilities": 993456.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 70000,
      "capitalIsEstimate": false,
      "balanceTotal": 877020.77,
      "balanceTotalIsEstimate": false,
      "earnings": 42502,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.424027631054628,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4655862068965517,
      "returnOnSalesIsEstimate": true,
      "equity": -424403.8,
      "equityIsEstimate": false,
      "equityRatio": -48.39153353232444,
      "equityRatioIsEstimate": false,
      "cash": 3895.52,
      "cashIsEstimate": false,
      "receivables": 195371.27,
      "receivablesIsEstimate": false,
      "liabilities": 843720.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 70000,
      "capitalIsEstimate": false,
      "balanceTotal": 974427.24,
      "balanceTotalIsEstimate": false,
      "earnings": 46599.12,
      "earningsIsEstimate": false,
      "earningsCagr": 9.639828713942888,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.256899255309385,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4562225000000002,
      "returnOnSalesIsEstimate": true,
      "equity": -377804.68,
      "equityIsEstimate": false,
      "equityRatio": -38.771974395953876,
      "equityRatioIsEstimate": false,
      "cash": 1535.22,
      "cashIsEstimate": false,
      "receivables": 236621.29,
      "receivablesIsEstimate": false,
      "liabilities": 948927.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 70000,
      "capitalIsEstimate": false,
      "balanceTotal": 880852.31,
      "balanceTotalIsEstimate": false,
      "earnings": 12136.24,
      "earningsIsEstimate": false,
      "earningsCagr": -46.563575080622,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.130707945710814,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.40454133333333336,
      "returnOnSalesIsEstimate": true,
      "equity": -365668.44,
      "equityIsEstimate": false,
      "equityRatio": -41.51302503821554,
      "equityRatioIsEstimate": false,
      "cash": 700.69,
      "cashIsEstimate": false,
      "receivables": 213626.73,
      "receivablesIsEstimate": false,
      "liabilities": 847352.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 70000,
      "capitalIsEstimate": false,
      "balanceTotal": 871991.99,
      "balanceTotalIsEstimate": false,
      "earnings": 114605.17,
      "earningsIsEstimate": false,
      "earningsCagr": 39.18687393445326,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.592506068296731,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9519024137931034,
      "returnOnSalesIsEstimate": true,
      "equity": -251063.27,
      "equityIsEstimate": false,
      "equityRatio": -28.791923879942978,
      "equityRatioIsEstimate": false,
      "cash": 25,
      "cashIsEstimate": false,
      "receivables": 208061.72,
      "receivablesIsEstimate": false,
      "liabilities": 850591.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 70000,
      "capitalIsEstimate": false,
      "balanceTotal": 1101795.81,
      "balanceTotalIsEstimate": false,
      "earnings": 148552.74,
      "earningsIsEstimate": false,
      "earningsCagr": 36.73126283482331,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.554347568554041,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.126465,
      "returnOnSalesIsEstimate": true,
      "equity": -102510.53,
      "equityIsEstimate": false,
      "equityRatio": -9.303949885233271,
      "equityRatioIsEstimate": false,
      "cash": 17.48,
      "cashIsEstimate": false,
      "receivables": 206160.27,
      "receivablesIsEstimate": false,
      "liabilities": 1082123.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 70000,
      "capitalIsEstimate": false,
      "balanceTotal": 1141035.68,
      "balanceTotalIsEstimate": false,
      "earnings": 127467.23,
      "earningsIsEstimate": false,
      "earningsCagr": 28.60421660144499,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.6962226110637264,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.44506027027027,
      "returnOnSalesIsEstimate": true,
      "equity": 24956.7,
      "equityIsEstimate": false,
      "equityRatio": 2.1871971610914045,
      "equityRatioIsEstimate": false,
      "cash": 80817.62,
      "cashIsEstimate": false,
      "receivables": 226377.46,
      "receivablesIsEstimate": false,
      "liabilities": 1087377.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 70000,
      "capitalIsEstimate": false,
      "balanceTotal": 1377076.82,
      "balanceTotalIsEstimate": false,
      "earnings": 28664.72,
      "earningsIsEstimate": false,
      "earningsCagr": 23.969796104566754,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.417503158218011,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6666213953488372,
      "returnOnSalesIsEstimate": true,
      "equity": 53621.42,
      "equityIsEstimate": false,
      "equityRatio": 3.8938582961551846,
      "equityRatioIsEstimate": false,
      "cash": 42467.77,
      "cashIsEstimate": false,
      "receivables": 340494.23,
      "receivablesIsEstimate": false,
      "liabilities": 1254282.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 70000,
      "capitalIsEstimate": false,
      "balanceTotal": 1519129.58,
      "balanceTotalIsEstimate": false,
      "earnings": 66492.31,
      "earningsIsEstimate": true,
      "earningsCagr": -12.72460906899784,
      "earningsCagrIsEstimate": true,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.225088988372157,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.445485,
      "returnOnSalesIsEstimate": true,
      "equity": 130947.46,
      "equityIsEstimate": false,
      "equityRatio": 8.61990061440315,
      "equityRatioIsEstimate": false,
      "cash": 42362.59,
      "cashIsEstimate": false,
      "receivables": 435171.74,
      "receivablesIsEstimate": false,
      "liabilities": 1306953.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 70000,
      "capitalIsEstimate": false,
      "balanceTotal": 1638005.08,
      "balanceTotalIsEstimate": false,
      "earnings": 4534.8499999999985,
      "earningsIsEstimate": true,
      "earningsCagr": -58.20055022996697,
      "earningsCagrIsEstimate": true,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.012344973464348,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.09254795918367344,
      "returnOnSalesIsEstimate": true,
      "equity": 135482.31,
      "equityIsEstimate": false,
      "equityRatio": 8.271177644943567,
      "equityRatioIsEstimate": false,
      "cash": 5567.84,
      "cashIsEstimate": false,
      "receivables": 469058.28,
      "receivablesIsEstimate": false,
      "liabilities": 1385174.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 70000,
      "capitalIsEstimate": false,
      "balanceTotal": 1651092.03,
      "balanceTotalIsEstimate": false,
      "earnings": 26975.800000000003,
      "earningsIsEstimate": true,
      "earningsCagr": -32.174352851266384,
      "earningsCagrIsEstimate": true,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.818198252344799,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.539516,
      "returnOnSalesIsEstimate": true,
      "equity": 162458.11,
      "equityIsEstimate": false,
      "equityRatio": 9.839433965410151,
      "equityRatioIsEstimate": false,
      "cash": 5503.54,
      "cashIsEstimate": false,
      "receivables": 495758.06,
      "receivablesIsEstimate": false,
      "liabilities": 1378693.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 70000,
      "capitalIsEstimate": false,
      "balanceTotal": 1326547.76,
      "balanceTotalIsEstimate": false,
      "earnings": -61884.48,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.183640429807431,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.50937756097561,
      "returnOnSalesIsEstimate": true,
      "equity": 100573.63,
      "equityIsEstimate": false,
      "equityRatio": 7.58160640970816,
      "equityRatioIsEstimate": false,
      "cash": 13623.97,
      "cashIsEstimate": false,
      "receivables": 351555.87,
      "receivablesIsEstimate": false,
      "liabilities": 1115283.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 70000,
      "capitalIsEstimate": false,
      "balanceTotal": 1186676.88,
      "balanceTotalIsEstimate": false,
      "earnings": -9252.28,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.664106489403174,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.24348105263157896,
      "returnOnSalesIsEstimate": true,
      "equity": 91321.35,
      "equityIsEstimate": false,
      "equityRatio": 7.6955531483852635,
      "equityRatioIsEstimate": false,
      "cash": 4276.72,
      "cashIsEstimate": false,
      "receivables": 475629.37,
      "receivablesIsEstimate": false,
      "liabilities": 984455.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 70000,
      "capitalIsEstimate": false,
      "balanceTotal": 1422348.03,
      "balanceTotalIsEstimate": false,
      "earnings": 47991.840000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.654888003624667,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0907236363636366,
      "returnOnSalesIsEstimate": true,
      "equity": 139313.19,
      "equityIsEstimate": false,
      "equityRatio": 9.794592256017678,
      "equityRatioIsEstimate": false,
      "cash": 95054.05,
      "cashIsEstimate": false,
      "receivables": 418897.43,
      "receivablesIsEstimate": false,
      "liabilities": 1158054.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 70000,
      "capitalIsEstimate": false,
      "balanceTotal": 1600941.46,
      "balanceTotalIsEstimate": false,
      "earnings": 10171.739999999998,
      "earningsIsEstimate": true,
      "earningsCagr": -78.80527189622237,
      "earningsCagrIsEstimate": true,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.015359923204695,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.21191124999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 149484.93,
      "equityIsEstimate": false,
      "equityRatio": 9.337313932765538,
      "equityRatioIsEstimate": false,
      "cash": 105177.75,
      "cashIsEstimate": false,
      "receivables": 456951.38,
      "receivablesIsEstimate": false,
      "liabilities": 1275783.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 36000,
      "capitalIsEstimate": false,
      "balanceTotal": 1600296.27,
      "balanceTotalIsEstimate": false,
      "earnings": -19679.86,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.019400190585531,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.40999708333333335,
      "returnOnSalesIsEstimate": true,
      "equity": 130014.64,
      "equityIsEstimate": false,
      "equityRatio": 8.124410613042295,
      "equityRatioIsEstimate": false,
      "cash": 84364.17,
      "cashIsEstimate": false,
      "receivables": 358878.67,
      "receivablesIsEstimate": false,
      "liabilities": 1354471.63,
      "liabilitiesIsEstimate": false
    }
  ]
}